{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003355520","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003355520","company_name":"SIA \"PANPHARMACY\"","company_type":"SIA","registered_date":"1997-08-22","area_of_activity":{"nace_code":"4773","nace_description":"Farmaceitisku produktu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,9537457,228807,1812562,10,"EUR"],[2024,6497737,684329,1441259,10,"EUR"],[2023,5786320,51207,537388,17,"EUR"],[2022,5675467,44853,507756,18,"EUR"],[2021,5647879,164447,487476,18,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":9537457,"cogs":7704680,"gross_prof":1832777,"sell_exp":1458597,"admin_exp":170112,"oth_op_rev":2000,"oth_op_exp":14327,"other_interest_revenues":37236,"income_before_income_taxes":228977,"provision_for_income_taxes":170,"income_after_income_taxes":228807,"net_income":228807},"balance_data":{"cash":161038,"accounts_receivable":1384056,"inventories":16555,"cur_assets":1561649,"fixed_assets":11536,"intangible_assets":239377,"non_cur_assets":250913,"assets":1812562,"cur_liab":517239,"equity":1295323,"equities":1812562},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7704680,7704680,false],["net_turnover_source","gross_profit_calc",1832777,1832777,false],["gross_profit_calc","selling_exp",1458597,1458597,false],["gross_profit_calc","admin_exp",170112,170112,false],["gross_profit_calc","other_op_exp_exp",14327,14327,false]]}},"financial_ratios":{"current_ratio":{"value":3.0192019549956597},"quick_ratio":{"value":2.9871954744325158},"net_profit_margin":{"value":0.023990357178019256},"roa":{"value":0.12623402675329176},"roe":{"value":0.17664088416557105},"debt_to_equity":{"value":0.3993127582849992,"negative_equity":false},"asset_turnover":{"value":5.261865249299058},"altman_z_score":{"value":7.714086350002318},"roce":{"value":0.1767721255625045}},"source_ids":{"financial_statement_id":"2274356","income_statement_id":"2274356","balance_sheet_id":"2274356"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":6497737,"cogs":5128205,"gross_prof":1369532,"sell_exp":1158532,"admin_exp":177009,"oth_op_rev":635120,"oth_op_exp":4196,"other_interest_revenues":19414,"income_before_income_taxes":684329,"income_after_income_taxes":684329,"net_income":684329},"balance_data":{"cash":708882,"accounts_receivable":55054,"inventories":3569,"cur_assets":767505,"investments":424521,"fixed_assets":14325,"intangible_assets":234908,"non_cur_assets":673754,"assets":1441259,"cur_liab":374743,"equity":1066516,"equities":1441259},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5128205,5128205,false],["net_turnover_source","gross_profit_calc",1369532,1369532,false],["gross_profit_calc","selling_exp",1158532,1158532,false],["gross_profit_calc","admin_exp",177009,177009,false],["gross_profit_calc","other_op_exp_exp",4196,4196,false]]}},"financial_ratios":{"current_ratio":{"value":2.0480836199742223},"quick_ratio":{"value":2.0385597596219274},"net_profit_margin":{"value":0.1053180515000838},"roa":{"value":0.47481334028096267},"roe":{"value":0.6416490704311985},"debt_to_equity":{"value":0.3513711936811075,"negative_equity":false},"asset_turnover":{"value":4.508375663222225},"altman_z_score":{"value":7.992083781327637},"roce":{"value":0.6416490704311985}},"source_ids":{"financial_statement_id":"2030243","income_statement_id":"2030243","balance_sheet_id":"2030243"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":5786320,"cogs":4301165,"gross_prof":1485155,"sell_exp":1284189,"admin_exp":145433,"oth_op_exp":4326,"income_before_income_taxes":51207,"income_after_income_taxes":51207,"net_income":51207},"balance_data":{"cash":137449,"accounts_receivable":61482,"inventories":59285,"cur_assets":258216,"fixed_assets":24603,"intangible_assets":254569,"non_cur_assets":279172,"assets":537388,"cur_liab":155201,"equity":382187,"equities":537388},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4301165,4301165,false],["net_turnover_source","gross_profit_calc",1485155,1485155,false],["gross_profit_calc","selling_exp",1284189,1284189,false],["gross_profit_calc","admin_exp",145433,145433,false],["gross_profit_calc","other_op_exp_exp",4326,4326,false]]}},"financial_ratios":{"current_ratio":{"value":1.6637521665453185},"quick_ratio":{"value":1.2817636484301003},"net_profit_margin":{"value":0.008849666109029573},"roa":{"value":0.09528869271364451},"roe":{"value":0.1339841491207184},"debt_to_equity":{"value":0.40608654925468424,"negative_equity":false},"asset_turnover":{"value":10.76749015608834},"altman_z_score":{"value":12.81610640861927},"roce":{"value":0.1339841491207184}},"source_ids":{"financial_statement_id":"1873729","income_statement_id":"1873729","balance_sheet_id":"1873729"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":5675467,"cogs":4274711,"gross_prof":1400756,"sell_exp":1211822,"admin_exp":143929,"oth_op_exp":152,"income_before_income_taxes":44853,"income_after_income_taxes":44853,"net_income":44853},"balance_data":{"cash":81942,"accounts_receivable":54134,"inventories":108837,"cur_assets":244913,"fixed_assets":26964,"intangible_assets":235879,"non_cur_assets":262843,"assets":507756,"cur_liab":176776,"equity":330980,"equities":507756},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4274711,4274711,false],["net_turnover_source","gross_profit_calc",1400756,1400756,false],["gross_profit_calc","selling_exp",1211822,1211822,false],["gross_profit_calc","admin_exp",143929,143929,false],["gross_profit_calc","other_op_exp_exp",152,152,false]]}},"financial_ratios":{"current_ratio":{"value":1.3854425940172874},"quick_ratio":{"value":0.7697651264877585},"net_profit_margin":{"value":0.007902961994140747},"roa":{"value":0.0883357360622031},"roe":{"value":0.1355157411323947},"debt_to_equity":{"value":0.5340987370838117,"negative_equity":false},"asset_turnover":{"value":11.177547877326905},"altman_z_score":{"value":12.864355023987425},"roce":{"value":0.1355157411323947}},"source_ids":{"financial_statement_id":"1720906","income_statement_id":"1720906","balance_sheet_id":"1720906"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":5647879,"cogs":4268133,"gross_prof":1379746,"sell_exp":1050863,"admin_exp":163054,"oth_op_exp":1095,"income_before_income_taxes":164734,"provision_for_income_taxes":287,"income_after_income_taxes":164447,"net_income":164447},"balance_data":{"cash":88936,"accounts_receivable":52364,"inventories":102434,"cur_assets":243734,"fixed_assets":36466,"intangible_assets":207276,"non_cur_assets":243742,"assets":487476,"cur_liab":201349,"equity":286127,"equities":487476},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4268133,4268133,false],["net_turnover_source","gross_profit_calc",1379746,1379746,false],["gross_profit_calc","selling_exp",1050863,1050863,false],["gross_profit_calc","admin_exp",163054,163054,false],["gross_profit_calc","other_op_exp_exp",1095,1095,false]]}},"financial_ratios":{"current_ratio":{"value":1.2105051428117348},"quick_ratio":{"value":0.7017665843883009},"net_profit_margin":{"value":0.029116594034680983},"roa":{"value":0.33734378718131763},"roe":{"value":0.5747342963089817},"debt_to_equity":{"value":0.7037049981302009,"negative_equity":false},"asset_turnover":{"value":11.585963206393751},"altman_z_score":{"value":13.769082090042968},"roce":{"value":0.5757373474016783}},"source_ids":{"financial_statement_id":"1341367","income_statement_id":"1341367","balance_sheet_id":"1341367"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 27.06.2006 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"164.44","31.99","64.68",10,"1 581.11","~ 1 148.91"],[2023,"217.22","41.88","89.41",17,"1 285.67","~ 960.10"],[2022,"212.71","42.36","87.32",19,"1 123.45","~ 812.04"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-8.36","8.23","18.48",9,"2 007.76","~ 1 478.97"],["2026. gada 1. ceturksnis"," -8.04","8.82","19.61",10,"1 917.47","~ 1 418.77"],["2025. gada 4. ceturksnis"," -2.01","8.62","19.42",10,"1 898.90","~ 1 396.19"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":64.68,"employees":10,"gross_salary_raw":1581.1088295687887,"gross_salary_formatted":"1 581.11","net_salary_formatted":"~ 1 148.91","vsaoi_employee_part":"166.02","non_taxable_minimum":"84.18","iin_part":"266.18","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":64.68,"employees":10,"gross_salary_raw":1581.1088295687887,"gross_salary_formatted":"1 581.11","net_salary_formatted":"~ 1 148.91","vsaoi_employee_part":"166.02","non_taxable_minimum":"84.18","iin_part":"266.18","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",221968,"EUR","2014-09-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,8,"EUR"],[2018,10,"EUR"],[2013,1,"LVL"],[2014,2,"EUR"],[2015,8,"EUR"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2006-03-15","Sabiedrība ar ierobežotu atbildību \"ĢIMENES CENTRA APTIEKA\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV80ZZZ40003355520","K","SIA","1997-08-22","Mārupes nov., Mārupe, Dzirnieku iela 26",2167,106681698,100016583,100003815]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40003296316","2015-11-30"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","?     ","039200","Mārupe","164.44","31.99","64.68",10],[2023,"sabiedrība ar ierobežotu atbildību","4773  ","039200","Mārupe","217.22","41.88","89.41",17],[2022,"sabiedrība ar ierobežotu atbildību","4773  ","039200","Mārupe","212.71","42.36","87.32",19]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 27.06.2006 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PANPHARMACY SIA","2025. gada 4. ceturksnis"," -2.01","0.00","30.07","8.62","19.42","10"],["PANPHARMACY SIA","2026. gada 1. ceturksnis"," -8.04","0.00","36.48","8.82","19.61","10"],["PANPHARMACY SIA","2026. gada 2. ceturksnis","-8.36","0.0","35.08","8.23","18.48","9"]]},"zva":{"columns":["veids","kods","statuss","no_dat","objekts"],"data":[["Vispārēja tipa aptieka","A00933","Spēkā","2023-06-12","SIA “PANPHARMACY” \"InternetAptieka.lv-3\""]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[2688824,2070102,618722,511002,140226,2559,1157,-31104,-31104,-31104,null],[4086312,3099487,986825,722054,153587,null,1043,110141,109866,109866,275],[5647879,4268133,1379746,1050863,163054,null,1095,164734,164447,164447,287],[5675467,4274711,1400756,1211822,143929,null,152,44853,44853,44853,null],[5786320,4301165,1485155,1284189,145433,null,4326,51207,51207,51207,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[140841,45050,81720,267611,39808,90749,130557,398168,386354,11814,398168],[91179,37030,65087,193296,30744,109759,140503,333799,212119,121680,333799],[88936,52364,102434,243734,36466,207276,243742,487476,201349,286127,487476],[81942,54134,108837,244913,26964,235879,262843,507756,176776,330980,507756],[137449,61482,59285,258216,24603,254569,279172,537388,155201,382187,537388]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfi_acq_fa","cfi_int_rcv","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[-55736,-42782,-87245,-74,-5598,2,-92915,166765,73850],[-7766,5786,51766,null,-1633,null,50133,73850,123983]]}},"eu_funds":{"periods":{"no":"2021-01-01","lidz":"2023-11-30"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":11.49,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[11.49,"2022-09-23","Atvasināta publiska persona \"Latvijas Valsts koksnes ķīmijas institūts\"","Augstas īpatnējās virsmas bērza tāss betulīna daļiņu iegūšanas, ražošanas un pielietojuma izpēte dispersās sistēmās"]]}}}}