{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003356757","dati_atjaunoti":"2026-10-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003356757"},"registration_number":"40003356757","company_name":"Sabiedrība ar ierobežotu atbildību \"AD REM PLUS\"","company_type":"SIA","registered_date":"1997-09-03","area_of_activity":{"nace_code":"9699","nace_description":"Citur neklasificētu individuālo pakalpojumu sniegšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,131112,116639,333983,1,"EUR"],[2024,4400,2764,219827,3,"EUR"],[2023,3600,61499,217063,2,"EUR"],[2022,3600,1245,155564,1,"EUR"],[2021,3600,258,151473,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":131112,"mat_exp":13855,"labour_exp":618,"income_before_income_taxes":116639,"income_after_income_taxes":116639,"net_income":116639},"balance_data":{"cash":14,"accounts_receivable":800,"cur_assets":814,"investments":294445,"fixed_assets":38724,"non_cur_assets":333169,"assets":333983,"equity":333983,"equities":333983},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",131112,131112,false],["total_rev_calc","material_costs_exp",13855,13855,false],["total_rev_calc","labour_costs_exp",618,618,false],["total_rev_calc","ebitda_calc",116639,116639,false],["ebitda_calc","ebit_calc",116639,116639,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.8896134602477271},"roa":{"value":0.3492363383765042},"roe":{"value":0.3492363383765042},"debt_to_equity":{"negative_equity":false},"asset_turnover":{"value":0.3925708793561349},"altman_z_score":{"value":2.3256105490399213},"roce":{"value":0.3492363383765042}},"source_ids":{"financial_statement_id":"2318444","income_statement_id":"2318444","balance_sheet_id":"2318444"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":4400,"mat_exp":1220,"labour_exp":416,"income_before_income_taxes":2764,"income_after_income_taxes":2764,"net_income":2764},"balance_data":{"cash":715,"accounts_receivable":127413,"cur_assets":128128,"fixed_assets":91699,"non_cur_assets":91699,"assets":219827,"equity":219827,"equities":219827},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",4400,4400,false],["total_rev_calc","material_costs_exp",1220,1220,false],["total_rev_calc","labour_costs_exp",416,416,false],["total_rev_calc","ebitda_calc",2764,2764,false],["ebitda_calc","ebit_calc",2764,2764,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.6281818181818182},"roa":{"value":0.012573523725475032},"roe":{"value":0.012573523725475032},"debt_to_equity":{"negative_equity":false},"asset_turnover":{"value":0.020015739649815536},"altman_z_score":{"value":1.3239510751636514},"roce":{"value":0.012573523725475032}},"source_ids":{"financial_statement_id":"2086318","income_statement_id":"2086318","balance_sheet_id":"2086318"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":3600,"mat_exp":1280,"labour_exp":408,"other_interest_revenues":59587,"income_before_income_taxes":61499,"income_after_income_taxes":61499,"net_income":61499},"balance_data":{"cash":220,"accounts_receivable":125144,"cur_assets":125364,"fixed_assets":91699,"non_cur_assets":91699,"assets":217063,"equity":217063,"equities":217063},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",3600,3600,false],["total_rev_calc","material_costs_exp",1280,1280,false],["total_rev_calc","labour_costs_exp",408,408,false],["total_rev_calc","ebitda_calc",1912,1912,false],["ebitda_calc","ebit_calc",1912,1912,false]]}},"financial_ratios":{"net_profit_margin":{"value":17.083055555555557},"roa":{"value":0.2833232748096175},"roe":{"value":0.2833232748096175},"debt_to_equity":{"negative_equity":false},"asset_turnover":{"value":0.016585046737583098},"altman_z_score":{"value":2.1579382114869876},"roce":{"value":0.2833232748096175}},"source_ids":{"financial_statement_id":"1936225","income_statement_id":"1936225","balance_sheet_id":"1936225"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":3600,"labour_exp":375,"oth_op_exp":1980,"income_before_income_taxes":1245,"income_after_income_taxes":1245,"net_income":1245},"balance_data":{"cash":280,"inventories":3998,"cur_assets":4278,"investments":59587,"fixed_assets":91699,"non_cur_assets":151286,"assets":155564,"equity":155564,"equities":155564},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",3600,3600,false],["total_rev_calc","labour_costs_exp",375,375,false],["total_rev_calc","other_op_costs_exp",1980,1980,false],["total_rev_calc","ebitda_calc",1245,1245,false],["ebitda_calc","ebit_calc",1245,1245,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.3458333333333333},"roa":{"value":0.008003136972564346},"roe":{"value":0.008003136972564346},"debt_to_equity":{"negative_equity":false},"asset_turnover":{"value":0.02314160088452341},"altman_z_score":{"value":0.9146785181661566},"roce":{"value":0.008003136972564346}},"source_ids":{"financial_statement_id":"1780696","income_statement_id":"1780696","balance_sheet_id":"1780696"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":3600,"labour_exp":372,"oth_op_exp":2970,"income_before_income_taxes":258,"income_after_income_taxes":258,"net_income":258},"balance_data":{"cash":187,"cur_assets":187,"investments":59587,"fixed_assets":91699,"non_cur_assets":151286,"assets":151473,"equity":151473,"equities":151473},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",3600,3600,false],["total_rev_calc","labour_costs_exp",372,372,false],["total_rev_calc","other_op_costs_exp",2970,2970,false],["total_rev_calc","ebitda_calc",258,258,false],["ebitda_calc","ebit_calc",258,258,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.07166666666666667},"roa":{"value":0.0017032738507852885},"roe":{"value":0.0017032738507852885},"debt_to_equity":{"negative_equity":false},"asset_turnover":{"value":0.02376661187142263},"altman_z_score":{"value":0.8768963181557108},"roce":{"value":0.0017032738507852885}},"source_ids":{"financial_statement_id":"1424952","income_statement_id":"1424952","balance_sheet_id":"1424952"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"nav","Registrets":" 15.11.2007 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 06.10.2014 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"0.15","0.05","0.09",1,"***","***"],[2023,"0.18","0.06","0.11",1,"***","***"],[2022,"0.14","0.03","0.10",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.11","0.04","0.07",1,"***","***"],["2026. gada 2. ceturksnis","0.08","0.03","0.05",1,"***","***"],["2026. gada 1. ceturksnis","0.05","0.02","0.03",1,"***","***"],["2025. gada 4. ceturksnis","0.08","0.03","0.05",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2016-08-05"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,1,"EUR"],[2020,1,"EUR"],[2021,1,"EUR"],[2023,2,"EUR"],[2018,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["1997-08-17"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV49ZZZ40003356757","K","SIA","1997-09-03","Rīga, Pakalnes iela 30",1030,101960604,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9699  ","010096","Ziemeļu rajons","0.15","0.05","0.09",1],[2023,"sabiedrība ar ierobežotu atbildību","4329  ","010096","Ziemeļu rajons","0.18","0.06","0.11",1],[2022,"sabiedrība ar ierobežotu atbildību","4329  ","010096","Ziemeļu rajons","0.14","0.03","0.10",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 03.06.1999 ","nav","nav"," 05.10.2007 "],["nav"," 15.11.2007 ","nav","nav"," 06.10.2014 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["AD REM PLUS SIA","2026. gada 3. ceturksnis","0.11","0.0","0.0","0.04","0.07","1"],["AD REM PLUS SIA","2026. gada 2. ceturksnis","0.08","0.0","0.0","0.03","0.05","1"],["AD REM PLUS SIA","2026. gada 1. ceturksnis","0.05","0.00","0.00","0.02","0.03","1"],["AD REM PLUS SIA","2025. gada 4. ceturksnis","0.08","0.00","0.00","0.03","0.05","1"]]}}}