{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003360038","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003360038"},"registration_number":"40003360038","company_name":"Sabiedrība ar ierobežotu atbildību \"VĒRPETE PLUSS\"","company_type":"SIA","registered_date":"1997-09-25","area_of_activity":{"nace_code":"5222","nace_description":"Ar ūdens transportu saistīti atbalsta pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,112903,-900,75950,6,"EUR"],[2024,102091,-5736,66721,6,"EUR"],[2023,82671,-18668,65394,6,"EUR"],[2022,98278,-3265,74353,6,"EUR"],[2021,94606,-4659,74861,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":112903,"cogs":104373,"gross_prof":8530,"admin_exp":4681,"oth_op_exp":1149,"interest_expenses":3600,"income_before_income_taxes":-900,"income_after_income_taxes":-900,"net_income":-900},"balance_data":{"cash":3414,"accounts_receivable":49107,"cur_assets":52521,"fixed_assets":23429,"non_cur_assets":23429,"assets":75950,"cur_liab":41480,"non_cur_liab":517328,"equity":-482858,"equities":75950},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",104373,104373,false],["net_turnover_source","gross_profit_calc",8530,8530,false],["gross_profit_calc","admin_exp",4681,4681,false],["gross_profit_calc","other_op_exp_exp",1149,1149,false],["gross_profit_calc","ebit_calc",2700,2700,false]]}},"financial_ratios":{"current_ratio":{"value":1.2661764705882352},"quick_ratio":{"value":1.2661764705882352},"net_profit_margin":{"value":-0.0079714445143176},"roa":{"value":-0.01184990125082291},"roe":{"value":0.0018639020167419821},"debt_to_equity":{"value":-1.157292620190615,"negative_equity":true},"interest_coverage":{"value":0.75},"asset_turnover":{"value":1.4865437788018434},"altman_z_score":{"value":-4.0495286983403},"roce":{"value":0.0783289817232376}},"source_ids":{"financial_statement_id":"2198405","income_statement_id":"2198405","balance_sheet_id":"2198405"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":102091,"cogs":98059,"gross_prof":4032,"admin_exp":4954,"oth_op_exp":1214,"interest_expenses":3600,"income_before_income_taxes":-5736,"income_after_income_taxes":-5736,"net_income":-5736},"balance_data":{"cash":4609,"accounts_receivable":38212,"cur_assets":42821,"fixed_assets":23900,"non_cur_assets":23900,"assets":66721,"cur_liab":42601,"non_cur_liab":506078,"equity":-481958,"equities":66721},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",98059,98059,false],["net_turnover_source","gross_profit_calc",4032,4032,false],["gross_profit_calc","admin_exp",4954,4954,false],["gross_profit_calc","other_op_exp_exp",1214,1214,false],["gross_profit_calc","ebit_calc",2136,-2136,true]]}},"financial_ratios":{"current_ratio":{"value":1.0051641980235206},"quick_ratio":{"value":1.0051641980235206},"net_profit_margin":{"value":-0.05618516813431155},"roa":{"value":-0.08596993450337975},"roe":{"value":0.011901451993742193},"debt_to_equity":{"value":-1.1384373742110308,"negative_equity":true},"interest_coverage":{"value":-0.5933333333333334},"asset_turnover":{"value":1.530117953867598},"altman_z_score":{"value":-5.05726205624523},"roce":{"value":-0.08855721393034825}},"source_ids":{"financial_statement_id":"1990156","income_statement_id":"1990156","balance_sheet_id":"1990156"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":82671,"cogs":91372,"gross_prof":-8701,"admin_exp":5058,"oth_op_exp":1309,"interest_expenses":3600,"income_before_income_taxes":-18668,"income_after_income_taxes":-18668,"net_income":-18668},"balance_data":{"cash":1731,"accounts_receivable":41088,"cur_assets":42819,"fixed_assets":22575,"non_cur_assets":22575,"assets":65394,"cur_liab":42568,"non_cur_liab":499048,"equity":-476222,"equities":65394},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",91372,91372,false],["net_turnover_source","gross_profit_calc",8701,-8701,true],["gross_profit_calc","admin_exp",5058,5058,false],["gross_profit_calc","other_op_exp_exp",1309,1309,false],["gross_profit_calc","ebit_calc",15068,-15068,true]]}},"financial_ratios":{"current_ratio":{"value":1.0058964480360835},"quick_ratio":{"value":1.0058964480360835},"net_profit_margin":{"value":-0.22581074379165608},"roa":{"value":-0.2854696149493837},"roe":{"value":0.039200204946432546},"debt_to_equity":{"value":-1.1373183095279094,"negative_equity":true},"interest_coverage":{"value":-4.185555555555555},"asset_turnover":{"value":1.264198550325718},"altman_z_score":{"value":-5.98892894218463},"roce":{"value":-0.6601244195215982}},"source_ids":{"financial_statement_id":"1856711","income_statement_id":"1856711","balance_sheet_id":"1856711"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":98278,"cogs":92145,"gross_prof":6133,"admin_exp":4668,"oth_op_exp":1130,"interest_expenses":3600,"income_before_income_taxes":-3265,"income_after_income_taxes":-3265,"net_income":-3265},"balance_data":{"cash":6942,"accounts_receivable":43580,"cur_assets":50522,"fixed_assets":23831,"non_cur_assets":23831,"assets":74353,"cur_liab":36459,"non_cur_liab":495448,"equity":-457554,"equities":74353},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",92145,92145,false],["net_turnover_source","gross_profit_calc",6133,6133,false],["gross_profit_calc","admin_exp",4668,4668,false],["gross_profit_calc","other_op_exp_exp",1130,1130,false],["gross_profit_calc","ebit_calc",335,335,false]]}},"financial_ratios":{"current_ratio":{"value":1.3857209468169724},"quick_ratio":{"value":1.3857209468169724},"net_profit_margin":{"value":-0.03322208429149962},"roa":{"value":-0.043912148803679746},"roe":{"value":0.007135769767065745},"debt_to_equity":{"value":-1.162501038128833,"negative_equity":true},"interest_coverage":{"value":0.09305555555555556},"asset_turnover":{"value":1.3217758530254327},"altman_z_score":{"value":-4.104821236073951},"roce":{"value":0.008840449675410355}},"source_ids":{"financial_statement_id":"1736220","income_statement_id":"1736220","balance_sheet_id":"1736220"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":94606,"cogs":91493,"gross_prof":3113,"admin_exp":5302,"oth_op_rev":2296,"oth_op_exp":1166,"interest_expenses":3600,"income_before_income_taxes":-4659,"income_after_income_taxes":-4659,"net_income":-4659},"balance_data":{"cash":9888,"accounts_receivable":40635,"cur_assets":50523,"fixed_assets":24338,"non_cur_assets":24338,"assets":74861,"cur_liab":51452,"non_cur_liab":477698,"equity":-454289,"equities":74861},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",91493,91493,false],["net_turnover_source","gross_profit_calc",3113,3113,false],["gross_profit_calc","admin_exp",5302,5302,false],["gross_profit_calc","other_op_exp_exp",1166,1166,false],["gross_profit_calc","ebit_calc",3355,-3355,true]]}},"financial_ratios":{"current_ratio":{"value":0.981944336468942},"quick_ratio":{"value":0.981944336468942},"net_profit_margin":{"value":-0.04924634801175401},"roa":{"value":-0.06223534283538825},"roe":{"value":0.010255586201735018},"debt_to_equity":{"value":-1.164787172922963,"negative_equity":true},"interest_coverage":{"value":-0.2941666666666667},"asset_turnover":{"value":1.263755493514647},"altman_z_score":{"value":-4.292166111823665},"roce":{"value":-0.045239010636934515}},"source_ids":{"financial_statement_id":"1361582","income_statement_id":"1361582","balance_sheet_id":"1361582"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 04.09.1998 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"34.26","8.68","14.76",6,"601.35","~ 522.77"],[2023,"32.70","7.80","14.64",6,"596.46","~ 519.65"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","6.79","1.18","3.59",6,"585.05","~ 523.62"],["2026. gada 1. ceturksnis","9.86","1.58","4.04",6,"658.39","~ 579.25"],["2025. gada 4. ceturksnis","7.85","1.32","3.56",6,"580.16","~ 516.89"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":14.76,"employees":6,"gross_salary_raw":601.3493693165152,"gross_salary_formatted":"601.35","net_salary_formatted":"~ 522.77","vsaoi_employee_part":"63.14","non_taxable_minimum":"461.02","iin_part":"15.44","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":14.76,"employees":6,"gross_salary_raw":601.3493693165152,"gross_salary_formatted":"601.35","net_salary_formatted":"~ 522.77","vsaoi_employee_part":"63.14","non_taxable_minimum":"461.02","iin_part":"15.44","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",57590,"EUR","2016-06-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,6,"EUR"],[2018,6,"EUR"],[2010,6,"LVL"],[2011,6,"LVL"],[2012,6,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV23ZZZ40003360038","K","SIA","1997-09-25","Rīga, Balasta dambis 1",1048,103155850,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5222  ","010092","Kurzemes rajons","34.26","8.68","14.76",6],[2023,"sabiedrība ar ierobežotu atbildību","5222  ","010092","Kurzemes rajons","32.70","7.80","14.64",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 04.09.1998 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VĒRPETE PLUSS SIA","2025. gada 4. ceturksnis","7.85","3.05","0.09","1.32","3.56","6"],["VĒRPETE PLUSS SIA","2026. gada 1. ceturksnis","9.86","4.24","0.00","1.58","4.04","6"],["VĒRPETE PLUSS SIA","2026. gada 2. ceturksnis","6.79","2.02","0.0","1.18","3.59","6"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","other_taxes"],"data":[[67303,76069,-8766,12427,1159,3600,-25952,-25952,-25952,null,null],[10601,63885,-53284,12186,43,null,111,null,-622,65624,733],[75319,73349,1970,10419,1166,3600,-10507,-10507,-10507,2708,null],[94606,91493,3113,5302,1166,3600,-4659,-4659,-4659,2296,null],[98278,92145,6133,4668,1130,3600,-3265,-3265,-3265,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","intangible_assets"],"data":[[6844,33592,40436,33583,33583,74019,26951,486191,-439123,74019,null],[915,146750,147665,67486,67506,215171,6396,381820,-173045,215171,20],[2247,40407,42654,28284,28284,70938,40120,480448,-449630,70938,null],[9888,40635,50523,24338,24338,74861,51452,477698,-454289,74861,null],[6942,43580,50522,23831,23831,74353,36459,495448,-457554,74353,null]]}}}