{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003362005","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003362005"},"registration_number":"40003362005","company_name":"MACRO INNOVATION SIA","company_type":"SIA","registered_date":"1997-10-09","area_of_activity":{"nace_code":"7210","nace_description":"Pētniecība un eksperimentālā izstrāde dabaszinātnēs un inženierzinātnēs"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,116317,-154407,2928372,3,"EUR"],[2024,30000,-4964,3203593,2,"EUR"],[2023,60000,1696280,3170672,2,"EUR"],[2022,28000,178464,3201919,2,"EUR"],[2021,66800,324210,3437313,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":116317,"cogs":144746,"gross_prof":-28429,"sell_exp":73461,"admin_exp":61698,"oth_op_rev":31882,"oth_op_exp":1601,"other_interest_revenues":11348,"interest_expenses":1390,"income_before_income_taxes":-123349,"provision_for_income_taxes":31058,"income_after_income_taxes":-154407,"net_income":-154407},"balance_data":{"cash":33201,"accounts_receivable":12734,"cur_assets":45935,"investments":2392225,"fixed_assets":476335,"intangible_assets":13877,"non_cur_assets":2882437,"assets":2928372,"cur_liab":57942,"equity":2870430,"equities":2928372},"cash_flow_data":{"cfo_im_ebt":-123349,"cfo_im_ebwc":-132235,"cfo_im_op":-139507,"cfo_im_int":-1390,"cfo_im_tax":-31058,"cfo_im_net":-171955,"cfi_sal_stk":86237,"cfi_acq_fa":-29501,"cfi_ln_rcv":224545,"cfi_int_rcv":11348,"cfi_net":292629,"cff_sub_rcv":36553,"cff_ln_repay":-1992,"cff_div_pd":-124000,"cff_net":-89439,"net_increase":31235,"at_beginning_of_year":1966,"at_end_of_year":33201},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",144746,144746,false],["net_turnover_source","gross_profit_calc",28429,-28429,true],["gross_profit_calc","selling_exp",73461,73461,false],["gross_profit_calc","admin_exp",61698,61698,false],["gross_profit_calc","other_op_exp_exp",1601,1601,false]]}},"financial_ratios":{"current_ratio":{"value":0.7927755341548445},"quick_ratio":{"value":0.7927755341548445},"net_profit_margin":{"value":-1.3274671802058169},"roa":{"value":-0.052727932106986404},"roe":{"value":-0.053792288960190636},"debt_to_equity":{"value":0.020185825817037865,"negative_equity":false},"interest_coverage":{"value":-87.74028776978417},"asset_turnover":{"value":0.03972070488312277},"altman_z_score":{"value":21.54422300602271},"roce":{"value":-0.04248805928031689}},"source_ids":{"financial_statement_id":"2330568","income_statement_id":"2330568","balance_sheet_id":"2330568","cash_flow_statement_id":"2330568"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":30000,"cogs":31831,"gross_prof":-1831,"sell_exp":29137,"admin_exp":45952,"oth_op_exp":4156,"other_interest_revenues":76801,"interest_expenses":531,"income_before_income_taxes":-4806,"provision_for_income_taxes":158,"income_after_income_taxes":-4964,"net_income":-4964},"balance_data":{"cash":1966,"accounts_receivable":4955,"cur_assets":6921,"investments":2701552,"fixed_assets":495120,"non_cur_assets":3196672,"assets":3203593,"cur_liab":54756,"equity":3148837,"equities":3203593},"cash_flow_data":{"cfo_im_ebt":-4806,"cfo_im_ebwc":-45793,"cfo_im_op":171241,"cfo_im_int":-531,"cfo_im_tax":-158,"cfo_im_net":170552,"cfi_acq_stk":-2120,"cfi_acq_fa":-301371,"cfi_ln_md":-91420,"cfi_ln_rcv":181724,"cfi_int_rcv":32613,"cfi_net":-180574,"cff_ln_rcv":2050,"cff_net":2050,"net_increase":-7972,"at_beginning_of_year":9938,"at_end_of_year":1966},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",31831,31831,false],["net_turnover_source","gross_profit_calc",1831,-1831,true],["gross_profit_calc","selling_exp",29137,29137,false],["gross_profit_calc","admin_exp",45952,45952,false],["gross_profit_calc","other_op_exp_exp",4156,4156,false]]}},"financial_ratios":{"current_ratio":{"value":0.12639710716633792},"quick_ratio":{"value":0.12639710716633792},"net_profit_margin":{"value":-0.16546666666666668},"roa":{"value":-0.0015495101905891292},"roe":{"value":-0.0015764550530878543},"debt_to_equity":{"value":0.017389277374471906,"negative_equity":false},"interest_coverage":{"value":-8.05084745762712},"asset_turnover":{"value":0.009364485438693367},"altman_z_score":{"value":24.97983170525016},"roce":{"value":-0.0013576441079674814}},"source_ids":{"financial_statement_id":"2064014","income_statement_id":"2064014","balance_sheet_id":"2064014","cash_flow_statement_id":"2064014"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":60000,"cogs":27494,"gross_prof":32506,"sell_exp":46210,"admin_exp":74235,"oth_op_rev":1862741,"oth_op_exp":5441,"other_interest_revenues":67291,"interest_expenses":25949,"income_before_income_taxes":1810703,"provision_for_income_taxes":114423,"income_after_income_taxes":1696280,"net_income":1696280},"balance_data":{"cash":9938,"marketable_securities":169228,"accounts_receivable":253319,"cur_assets":432485,"investments":2509155,"fixed_assets":229032,"non_cur_assets":2738187,"assets":3170672,"cur_liab":16871,"equity":3153801,"equities":3170672},"cash_flow_data":{"cfo_im_ebt":1810703,"cfo_im_ebwc":-65219,"cfo_im_op":-225413,"cfo_im_int":-25949,"cfo_im_tax":-114423,"cfo_im_net":-365785,"cfi_acq_stk":-419219,"cfi_sal_stk":4176185,"cfi_acq_fa":-40582,"cfi_ln_md":-1745252,"cfi_int_rcv":67291,"cfi_net":2038423,"cff_ln_repay":-1220514,"cff_div_pd":-450000,"cff_net":-1670514,"net_increase":2124,"at_beginning_of_year":7814,"at_end_of_year":9938},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",27494,27494,false],["net_turnover_source","gross_profit_calc",32506,32506,false],["gross_profit_calc","selling_exp",46210,46210,false],["gross_profit_calc","admin_exp",74235,74235,false],["gross_profit_calc","other_op_exp_exp",5441,5441,false]]}},"financial_ratios":{"current_ratio":{"value":25.63481714184103},"quick_ratio":{"value":25.63481714184103},"net_profit_margin":{"value":28.271333333333335},"roa":{"value":0.5349906896708332},"roe":{"value":0.5378525785235023},"debt_to_equity":{"value":0.005349418051424297,"negative_equity":false},"interest_coverage":{"value":70.77929785348184},"asset_turnover":{"value":0.018923433265881806},"altman_z_score":{"value":81.26834601358645},"roce":{"value":0.5823614108816632}},"source_ids":{"financial_statement_id":"1917427","income_statement_id":"1917427","balance_sheet_id":"1917427","cash_flow_statement_id":"1917427"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":28000,"cogs":32036,"gross_prof":-4036,"sell_exp":12856,"admin_exp":57341,"oth_op_rev":304764,"oth_op_exp":995,"other_interest_revenues":52288,"interest_expenses":88508,"income_before_income_taxes":193316,"provision_for_income_taxes":14852,"income_after_income_taxes":178464,"net_income":178464},"balance_data":{"cash":7814,"accounts_receivable":114709,"cur_assets":122523,"investments":2862785,"fixed_assets":216611,"non_cur_assets":3079396,"assets":3201919,"cur_liab":1191707,"non_cur_liab":102691,"equity":1907521,"equities":3201919},"cash_flow_data":{"cfo_im_ebt":193316,"cfo_im_ebwc":-49928,"cfo_im_op":-46141,"cfo_im_int":-88508,"cfo_im_tax":-14852,"cfo_im_net":-149501,"cfi_acq_stk":-508227,"cfi_sal_stk":1175571,"cfi_acq_fa":-553,"cfi_ln_md":-174465,"cfi_int_rcv":52288,"cfi_net":544614,"cff_ln_rcv":51827,"cff_ln_repay":-407478,"cff_div_pd":-59264,"cff_net":-414915,"net_increase":-19802,"at_beginning_of_year":27616,"at_end_of_year":7814},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",32036,32036,false],["net_turnover_source","gross_profit_calc",4036,-4036,true],["gross_profit_calc","selling_exp",12856,12856,false],["gross_profit_calc","admin_exp",57341,57341,false],["gross_profit_calc","other_op_exp_exp",995,995,false]]}},"financial_ratios":{"current_ratio":{"value":0.10281302367108694},"quick_ratio":{"value":0.10281302367108694},"net_profit_margin":{"value":6.373714285714286},"roa":{"value":0.055736575472396396},"roe":{"value":0.09355807878392951},"debt_to_equity":{"value":0.6785760156768916,"negative_equity":false},"interest_coverage":{"value":3.184164143354273},"asset_turnover":{"value":0.008744755879208687},"altman_z_score":{"value":1.1663138477420607},"roce":{"value":0.14019615841513233}},"source_ids":{"financial_statement_id":"1752906","income_statement_id":"1752906","balance_sheet_id":"1752906","cash_flow_statement_id":"1752906"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":66800,"cogs":25597,"gross_prof":41203,"sell_exp":3614,"admin_exp":29345,"oth_op_rev":358640,"equity_investment_earnings":18629,"interest_expenses":48803,"income_before_income_taxes":336710,"provision_for_income_taxes":12500,"income_after_income_taxes":324210,"net_income":324210},"balance_data":{"cash":27616,"accounts_receivable":15839,"cur_assets":43455,"investments":3152500,"fixed_assets":241358,"non_cur_assets":3393858,"assets":3437313,"cur_liab":1436028,"non_cur_liab":212964,"equity":1788321,"equities":3437313},"cash_flow_data":{"cfo_im_ebt":336710,"cfo_im_ebwc":31703,"cfo_im_op":83226,"cfo_im_int":-48803,"cfo_im_tax":-12500,"cfo_im_net":21923,"cfi_acq_stk":-15630,"cfi_sal_stk":637410,"cfi_acq_fa":-10709,"cfi_ln_md":-765000,"cfi_div_rcv":18629,"cfi_net":-135300,"cff_ln_rcv":311317,"cff_ln_repay":-174526,"cff_div_pd":-50000,"cff_net":86791,"net_increase":-26586,"at_beginning_of_year":54202,"at_end_of_year":27616},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",25597,25597,false],["net_turnover_source","gross_profit_calc",41203,41203,false],["gross_profit_calc","selling_exp",3614,3614,false],["gross_profit_calc","admin_exp",29345,29345,false],["gross_profit_calc","ebit_calc",8244,8244,false]]}},"financial_ratios":{"current_ratio":{"value":0.03026055202266251},"quick_ratio":{"value":0.03026055202266251},"net_profit_margin":{"value":4.853443113772455},"roa":{"value":0.09432076741338365},"roe":{"value":0.18129295579484891},"debt_to_equity":{"value":0.9220894906451359,"negative_equity":false},"interest_coverage":{"value":7.899370940311046},"asset_turnover":{"value":0.019433784470602473},"altman_z_score":{"value":0.9735338501603087},"roce":{"value":0.19263273346874632}},"source_ids":{"financial_statement_id":"1400685","income_statement_id":"1400685","balance_sheet_id":"1400685","cash_flow_statement_id":"1400685"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 14.10.1997 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"10.28","1.45","5.07",2,"***","***"],[2023,"127.53","2.96","9.31",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","14.33","4.48","8.18",4,"1 999.61","~ 1 473.54"],["2026. gada 1. ceturksnis","15.93","4.71","8.51",4,"2 080.28","~ 1 527.33"],["2025. gada 4. ceturksnis","44.45","5.08","9.35",4,"2 285.62","~ 1 654.04"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",8967,"EUR","2014-08-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2012,1,"LVL"],[2013,1,"LVL"],[2014,2,"EUR"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2025-03-07","Sabiedrība ar ierobežotu atbildību \"MACRO RĪGA\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV70ZZZ40003362005","K","SIA","1997-10-09","Mārupes nov., Mārupe, Dārznieku iela 2",2167,105225824,100016583,100003815]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7210  ","039200","Mārupe","10.28","1.45","5.07",2],[2023,"sabiedrība ar ierobežotu atbildību","6201  ","039200","Mārupe","127.53","2.96","9.31",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 14.10.1997 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","44.45","0.00","0.98","5.08","9.35","4"],["2026. gada 1. ceturksnis","15.93","0.00","2.29","4.71","8.51","4"],["2026. gada 2. ceturksnis","14.33","0.0","0.92","4.48","8.18","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","equity_investment_earnings","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp","provision_for_income_taxes","other_interest_revenues"],"data":[[0,23507,-23507,15714,828892,217,35923,85814,739563,739563,739563,null,null,null],[23400,23183,217,16617,160,214,null,21443,-37897,-37897,-37897,null,null,null],[66800,25597,41203,29345,358640,null,18629,48803,336710,324210,324210,3614,12500,null],[28000,32036,-4036,57341,304764,995,null,88508,193316,178464,178464,12856,14852,52288],[60000,27494,32506,74235,1862741,5441,null,25949,1810703,1696280,1696280,46210,114423,67291]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","marketable_securities"],"data":[[1460,2418,3878,2645573,272803,2918376,2922254,461604,908642,1552008,2922254,null],[54202,2467,56669,2650717,254031,2904748,2961417,559816,887490,1514111,2961417,null],[27616,15839,43455,3152500,241358,3393858,3437313,1436028,212964,1788321,3437313,null],[7814,114709,122523,2862785,216611,3079396,3201919,1191707,102691,1907521,3201919,null],[9938,253319,432485,2509155,229032,2738187,3170672,16871,null,3153801,3170672,169228]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_sal_stk","cfi_acq_fa","cfi_div_rcv","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_acq_stk","cfo_im_tax","cfi_ln_md","cff_div_pd","cfi_int_rcv"],"data":[[739563,-19175,-19251,-85814,-105065,3325143,-5698,35923,3355368,53230,-3334842,-3281612,-31309,32769,1460,null,null,null,null,null],[-37897,4990,7728,-21443,-13715,351,-2832,null,-7816,510290,-436017,74273,52742,1460,54202,-5335,null,null,null,null],[336710,31703,83226,-48803,21923,637410,-10709,18629,-135300,311317,-174526,86791,-26586,54202,27616,-15630,-12500,-765000,-50000,null],[193316,-49928,-46141,-88508,-149501,1175571,-553,null,544614,51827,-407478,-414915,-19802,27616,7814,-508227,-14852,-174465,-59264,52288],[1810703,-65219,-225413,-25949,-365785,4176185,-40582,null,2038423,null,-1220514,-1670514,2124,7814,9938,-419219,-114423,-1745252,-450000,67291]]}},"eu_funds":{"periods":{"no":"2025-07-01","lidz":"2028-09-10"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":2}}}