{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003362560","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003362560"},"registration_number":"40003362560","company_name":"Sabiedrība ar ierobežotu atbildību \"VALĒRIJA LUKSS\"","company_type":"SIA","registered_date":"1997-10-14","area_of_activity":{"nace_code":"2222","nace_description":"Plastmasas iepakojuma ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1023502,37502,319591,18,"EUR"],[2024,892978,-109283,270737,19,"EUR"],[2023,963371,16603,411282,19,"EUR"],[2022,831777,-140678,389309,23,"EUR"],[2021,951443,81713,505157,23,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":1023502,"cogs":599709,"gross_prof":423793,"sell_exp":24206,"admin_exp":321256,"oth_op_rev":7452,"oth_op_exp":38869,"income_before_income_taxes":46914,"provision_for_income_taxes":9412,"income_after_income_taxes":37502,"net_income":37502},"balance_data":{"cash":35753,"accounts_receivable":121384,"inventories":118892,"cur_assets":276029,"fixed_assets":42349,"intangible_assets":1213,"non_cur_assets":43562,"assets":319591,"cur_liab":118935,"equity":200656,"equities":319591},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",599709,599709,false],["net_turnover_source","gross_profit_calc",423793,423793,false],["gross_profit_calc","selling_exp",24206,24206,false],["gross_profit_calc","admin_exp",321256,321256,false],["gross_profit_calc","other_op_exp_exp",38869,38869,false]]}},"financial_ratios":{"current_ratio":{"value":2.3208391138016564},"quick_ratio":{"value":1.3212006558204061},"net_profit_margin":{"value":0.036640866358834664},"roa":{"value":0.11734372995484854},"roe":{"value":0.18689697791244717},"debt_to_equity":{"value":0.5927308428354996,"negative_equity":false},"asset_turnover":{"value":3.2025369925936586},"altman_z_score":{"value":5.24503541520018},"roce":{"value":0.23380312574754805}},"source_ids":{"financial_statement_id":"2275500","income_statement_id":"2275500","balance_sheet_id":"2275500"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":892978,"cogs":630340,"gross_prof":262638,"sell_exp":25725,"admin_exp":344290,"oth_op_rev":6612,"oth_op_exp":7971,"income_before_income_taxes":-108736,"provision_for_income_taxes":547,"income_after_income_taxes":-109283,"net_income":-109283},"balance_data":{"cash":10047,"accounts_receivable":42846,"inventories":155916,"cur_assets":208809,"fixed_assets":61860,"intangible_assets":68,"non_cur_assets":61928,"assets":270737,"cur_liab":107583,"equity":163154,"equities":270737},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",630340,630340,false],["net_turnover_source","gross_profit_calc",262638,262638,false],["gross_profit_calc","selling_exp",25725,25725,false],["gross_profit_calc","admin_exp",344290,344290,false],["gross_profit_calc","other_op_exp_exp",7971,7971,false]]}},"financial_ratios":{"current_ratio":{"value":1.94091073868548},"quick_ratio":{"value":0.4916483087476646},"net_profit_margin":{"value":-0.12238039458978833},"roa":{"value":-0.40365003675153377},"roe":{"value":-0.6698150213908332},"debt_to_equity":{"value":0.6593954178261029,"negative_equity":false},"asset_turnover":{"value":3.2983227264836352},"altman_z_score":{"value":3.4593163083242304},"roce":{"value":-0.666462360714417}},"source_ids":{"financial_statement_id":"2038939","income_statement_id":"2038939","balance_sheet_id":"2038939"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":963371,"cogs":586622,"gross_prof":376749,"sell_exp":31918,"admin_exp":319243,"oth_op_rev":7407,"oth_op_exp":15475,"income_before_income_taxes":17520,"provision_for_income_taxes":917,"income_after_income_taxes":16603,"net_income":16603},"balance_data":{"cash":67694,"accounts_receivable":31649,"inventories":231958,"cur_assets":331301,"fixed_assets":79889,"intangible_assets":92,"non_cur_assets":79981,"assets":411282,"cur_liab":137873,"equity":273409,"equities":411282},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",586622,586622,false],["net_turnover_source","gross_profit_calc",376749,376749,false],["gross_profit_calc","selling_exp",31918,31918,false],["gross_profit_calc","admin_exp",319243,319243,false],["gross_profit_calc","other_op_exp_exp",15475,15475,false]]}},"financial_ratios":{"current_ratio":{"value":2.4029432883885895},"quick_ratio":{"value":0.7205399171701493},"net_profit_margin":{"value":0.017234274230799974},"roa":{"value":0.04036889530784231},"roe":{"value":0.060725872228053944},"debt_to_equity":{"value":0.5042738168823996,"negative_equity":false},"asset_turnover":{"value":2.342361202289427},"altman_z_score":{"value":4.203181988216902},"roce":{"value":0.06407982180542704}},"source_ids":{"financial_statement_id":"1883641","income_statement_id":"1883641","balance_sheet_id":"1883641"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":23,"type_from_db":"UGP"},"income_data":{"net_turnover":831777,"cogs":608586,"gross_prof":223191,"sell_exp":37861,"admin_exp":269300,"oth_op_rev":41194,"oth_op_exp":97155,"income_before_income_taxes":-139931,"provision_for_income_taxes":747,"income_after_income_taxes":-140678,"net_income":-140678},"balance_data":{"cash":35139,"accounts_receivable":51746,"inventories":261509,"cur_assets":348394,"fixed_assets":40592,"intangible_assets":323,"non_cur_assets":40915,"assets":389309,"cur_liab":133984,"equity":255325,"equities":389309},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",608586,608586,false],["net_turnover_source","gross_profit_calc",223191,223191,false],["gross_profit_calc","selling_exp",37861,37861,false],["gross_profit_calc","admin_exp",269300,269300,false],["gross_profit_calc","other_op_exp_exp",97155,97155,false]]}},"financial_ratios":{"current_ratio":{"value":2.6002657033675662},"quick_ratio":{"value":0.648472951994268},"net_profit_margin":{"value":-0.16912946619105843},"roa":{"value":-0.36135306401855594},"roe":{"value":-0.5509762067952609},"debt_to_equity":{"value":0.5247586409478117,"negative_equity":false},"asset_turnover":{"value":2.1365470615886095},"altman_z_score":{"value":2.766261560746709},"roce":{"value":-0.5480505238421619}},"source_ids":{"financial_statement_id":"1743499","income_statement_id":"1743499","balance_sheet_id":"1743499"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":23,"type_from_db":"UGP"},"income_data":{"net_turnover":951443,"cogs":560978,"gross_prof":390465,"sell_exp":37407,"admin_exp":223480,"oth_op_rev":30782,"oth_op_exp":77001,"income_before_income_taxes":83359,"provision_for_income_taxes":1646,"income_after_income_taxes":81713,"net_income":81713},"balance_data":{"cash":125342,"accounts_receivable":129506,"inventories":221021,"cur_assets":475869,"fixed_assets":28832,"intangible_assets":456,"non_cur_assets":29288,"assets":505157,"cur_liab":110137,"equity":395020,"equities":505157},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",560978,560978,false],["net_turnover_source","gross_profit_calc",390465,390465,false],["gross_profit_calc","selling_exp",37407,37407,false],["gross_profit_calc","admin_exp",223480,223480,false],["gross_profit_calc","other_op_exp_exp",77001,77001,false]]}},"financial_ratios":{"current_ratio":{"value":4.320700582002416},"quick_ratio":{"value":2.3139181201594377},"net_profit_margin":{"value":0.0858832321011348},"roa":{"value":0.16175763178576166},"roe":{"value":0.20685788061363983},"debt_to_equity":{"value":0.27881373095033163,"negative_equity":false},"asset_turnover":{"value":1.8834599936257441},"altman_z_score":{"value":5.080218128149884},"roce":{"value":0.21102475824008912}},"source_ids":{"financial_statement_id":"1409991","income_statement_id":"1409991","balance_sheet_id":"1409991"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 27.01.1998 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"343.44","106.44","173.09",20,"2 115.60","~ 1 507.98"],[2023,"321.23","100.21","161.59",20,"1 975.04","~ 1 411.11"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","101.85","30.75","49.58",17,"2 851.74","~ 2 041.72"],["2026. gada 1. ceturksnis","91.64","27.73","45.21",17,"2 600.38","~ 1 874.12"],["2025. gada 4. ceturksnis","85.98","23.17","38.54",18,"2 093.59","~ 1 526.00"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":173.09,"employees":20,"gross_salary_raw":2115.6008604673902,"gross_salary_formatted":"2 115.60","net_salary_formatted":"~ 1 507.98","vsaoi_employee_part":"222.14","non_taxable_minimum":"0.00","iin_part":"385.49","iin_rate_percentage":"20.36","iin_rate_decimal":"0.2036"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":173.09,"employees":20,"gross_salary_raw":2115.6008604673902,"gross_salary_formatted":"2 115.60","net_salary_formatted":"~ 1 507.98","vsaoi_employee_part":"222.14","non_taxable_minimum":"0.00","iin_part":"385.49","iin_rate_percentage":"20.36","iin_rate_decimal":"0.2036"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","apģērbu ražošana\r\nkažokādu apstrāde un krāsošana\r\nvairumtirdzniecība\r\nmazumtirdzniecība\r\nu.c. statūtos paredzētā darbība"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",85320,"EUR","2014-06-26"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,37,"EUR"],[2018,25,"EUR"],[2012,49,"LVL"],[2013,55,"LVL"],[2014,55,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["1997-10-01"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV23ZZZ40003362560","K","SIA","1997-10-14","Rīga, Ūnijas iela 6",1084,102646497,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["SEPARATION","Sadalīta nodalīšanas ceļā","40103431464","2011-06-28"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2222  ","010094","Vidzemes priekšpilsēta","343.44","106.44","173.09",20],[2023,"sabiedrība ar ierobežotu atbildību","2222  ","010094","Vidzemes priekšpilsēta","321.23","100.21","161.59",20]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 27.01.1998 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VALĒRIJA LUKSS SIA","2025. gada 4. ceturksnis","85.98","22.74","0.00","23.17","38.54","18"],["VALĒRIJA LUKSS SIA","2026. gada 1. ceturksnis","91.64","11.18","0.00","27.73","45.21","17"],["VALĒRIJA LUKSS SIA","2026. gada 2. ceturksnis","101.85","20.95","0.0","30.75","49.58","17"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[815182,587441,227741,24232,218211,24141,4422,5017,5017,5017,null],[709835,476018,233817,20787,196246,213,1866,15131,14804,14804,327],[951443,560978,390465,37407,223480,30782,77001,83359,81713,81713,1646],[831777,608586,223191,37861,269300,41194,97155,-139931,-140678,-140678,747],[963371,586622,376749,31918,319243,7407,15475,17520,16603,16603,917]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[2381,182811,171282,356474,50729,870,51599,408073,109570,298503,408073],[14250,167138,194205,375593,41260,232,41492,417085,103778,313307,417085],[125342,129506,221021,475869,28832,456,29288,505157,110137,395020,505157],[35139,51746,261509,348394,40592,323,40915,389309,133984,255325,389309],[67694,31649,231958,331301,79889,92,79981,411282,137873,273409,411282]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_dm_op","cfo_dm_extra","cfi_sal_fa"],"data":[[596608,-461290,-110698,24620,-32578,-32578,24333,-11678,12655,4697,17615,22312,null,null,null],[748128,678376,648,null,29031,null,null,35940,null,5429,22312,27741,null,null,null],[992812,958093,6997,null,19020,18607,null,35850,null,26735,39472,12737,27722,27722,413],[1001861,913141,14658,null,17006,17006,null,58248,null,1192,12737,11545,74062,74062,null]]}}}