{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003363937","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003363937"},"registration_number":"40003363937","company_name":"Sabiedrība ar ierobežotu atbildību \"PILATUS\"","company_type":"SIA","registered_date":"1997-10-23","area_of_activity":{"nace_code":"5813","nace_description":"Žurnālu un periodisko izdevumu izdošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,203048,34187,171323,4,"EUR"],[2024,244375,66271,192678,4,"EUR"],[2023,228428,49581,180660,4,"EUR"],[2022,191742,30644,143128,4,"EUR"],[2021,218695,47067,146338,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":203048,"cogs":105353,"gross_prof":97695,"sell_exp":44303,"admin_exp":11904,"oth_op_exp":1113,"income_before_income_taxes":40375,"provision_for_income_taxes":6188,"income_after_income_taxes":34187,"net_income":34187},"balance_data":{"cash":139087,"accounts_receivable":30602,"cur_assets":169689,"fixed_assets":1634,"non_cur_assets":1634,"assets":171323,"cur_liab":54312,"equity":117011,"equities":171323},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",105353,105353,false],["net_turnover_source","gross_profit_calc",97695,97695,false],["gross_profit_calc","selling_exp",44303,44303,false],["gross_profit_calc","admin_exp",11904,11904,false],["gross_profit_calc","other_op_exp_exp",1113,1113,false]]}},"financial_ratios":{"current_ratio":{"value":3.124337163057888},"quick_ratio":{"value":3.124337163057888},"net_profit_margin":{"value":0.16836905559276624},"roa":{"value":0.19954705439433118},"roe":{"value":0.29216911230568066},"debt_to_equity":{"value":0.46416148909076926,"negative_equity":false},"asset_turnover":{"value":1.1851765378845807},"altman_z_score":{"value":3.881227592145315},"roce":{"value":0.3450530292023827}},"source_ids":{"financial_statement_id":"2243456","income_statement_id":"2243456","balance_sheet_id":"2243456"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":244375,"cogs":107186,"gross_prof":137189,"sell_exp":41728,"admin_exp":12790,"oth_op_exp":1000,"income_before_income_taxes":81671,"provision_for_income_taxes":15400,"income_after_income_taxes":66271,"net_income":66271},"balance_data":{"cash":173523,"accounts_receivable":18722,"cur_assets":192245,"fixed_assets":433,"non_cur_assets":433,"assets":192678,"cur_liab":81854,"equity":110824,"equities":192678},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",107186,107186,false],["net_turnover_source","gross_profit_calc",137189,137189,false],["gross_profit_calc","selling_exp",41728,41728,false],["gross_profit_calc","admin_exp",12790,12790,false],["gross_profit_calc","other_op_exp_exp",1000,1000,false]]}},"financial_ratios":{"current_ratio":{"value":2.3486329318054096},"quick_ratio":{"value":2.3486329318054096},"net_profit_margin":{"value":0.2711856777493606},"roa":{"value":0.3439468958573371},"roe":{"value":0.5979841911499314},"debt_to_equity":{"value":0.7385945282610265,"negative_equity":false},"asset_turnover":{"value":1.268307746603141},"altman_z_score":{"value":4.049358010472439},"roce":{"value":0.736943261387425}},"source_ids":{"financial_statement_id":"2036761","income_statement_id":"2036761","balance_sheet_id":"2036761"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":228428,"cogs":108316,"gross_prof":120112,"sell_exp":45813,"admin_exp":15772,"oth_op_exp":1333,"interest_expenses":113,"income_before_income_taxes":57081,"provision_for_income_taxes":7500,"income_after_income_taxes":49581,"net_income":49581},"balance_data":{"cash":153337,"accounts_receivable":26553,"cur_assets":179890,"fixed_assets":770,"non_cur_assets":770,"assets":180660,"cur_liab":74507,"equity":106153,"equities":180660},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",108316,108316,false],["net_turnover_source","gross_profit_calc",120112,120112,false],["gross_profit_calc","selling_exp",45813,45813,false],["gross_profit_calc","admin_exp",15772,15772,false],["gross_profit_calc","other_op_exp_exp",1333,1333,false]]}},"financial_ratios":{"current_ratio":{"value":2.4144040157300655},"quick_ratio":{"value":2.4144040157300655},"net_profit_margin":{"value":0.2170530758050677},"roa":{"value":0.2744437064098306},"roe":{"value":0.46707111433496934},"debt_to_equity":{"value":0.7018831309524931,"negative_equity":false},"interest_coverage":{"value":506.14159292035396},"asset_turnover":{"value":1.2644082807483672},"altman_z_score":{"value":3.7598211051173323},"roce":{"value":0.5387883526607821}},"source_ids":{"financial_statement_id":"1909482","income_statement_id":"1909482","balance_sheet_id":"1909482"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":191742,"cogs":106245,"gross_prof":85497,"sell_exp":37925,"admin_exp":11084,"oth_op_rev":58,"oth_op_exp":1000,"interest_expenses":2,"income_before_income_taxes":35544,"provision_for_income_taxes":4900,"income_after_income_taxes":30644,"net_income":30644},"balance_data":{"cash":117335,"accounts_receivable":22135,"cur_assets":139470,"fixed_assets":928,"intangible_assets":2730,"non_cur_assets":3658,"assets":143128,"cur_liab":56556,"equity":86572,"equities":143128},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",106245,106245,false],["net_turnover_source","gross_profit_calc",85497,85497,false],["gross_profit_calc","selling_exp",37925,37925,false],["gross_profit_calc","admin_exp",11084,11084,false],["gross_profit_calc","other_op_exp_exp",1000,1000,false]]}},"financial_ratios":{"current_ratio":{"value":2.4660513473371526},"quick_ratio":{"value":2.4660513473371526},"net_profit_margin":{"value":0.15981892334491138},"roa":{"value":0.21410206248951988},"roe":{"value":0.3539712609157695},"debt_to_equity":{"value":0.6532828166150718,"negative_equity":false},"interest_coverage":{"value":17773},"asset_turnover":{"value":1.3396540159856911},"altman_z_score":{"value":3.6791803987422576},"roce":{"value":0.4105946495402671}},"source_ids":{"financial_statement_id":"1743500","income_statement_id":"1743500","balance_sheet_id":"1743500"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":218695,"cogs":107004,"gross_prof":111691,"sell_exp":36882,"admin_exp":10790,"oth_op_rev":70,"oth_op_exp":1000,"interest_expenses":29,"income_before_income_taxes":63060,"provision_for_income_taxes":15993,"income_after_income_taxes":47067,"net_income":47067},"balance_data":{"cash":107966,"accounts_receivable":32350,"cur_assets":140316,"fixed_assets":399,"intangible_assets":5623,"non_cur_assets":6022,"assets":146338,"cur_liab":70810,"equity":75528,"equities":146338},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",107004,107004,false],["net_turnover_source","gross_profit_calc",111691,111691,false],["gross_profit_calc","selling_exp",36882,36882,false],["gross_profit_calc","admin_exp",10790,10790,false],["gross_profit_calc","other_op_exp_exp",1000,1000,false]]}},"financial_ratios":{"current_ratio":{"value":1.981584521960175},"quick_ratio":{"value":1.981584521960175},"net_profit_margin":{"value":0.21521754041016028},"roa":{"value":0.32163211195998304},"roe":{"value":0.6231728630441691},"debt_to_equity":{"value":0.9375331003071709,"negative_equity":false},"interest_coverage":{"value":2175.4827586206898},"asset_turnover":{"value":1.494451202011781},"altman_z_score":{"value":4.056637786326942},"roce":{"value":0.835306111640716}},"source_ids":{"financial_statement_id":"1342542","income_statement_id":"1342542","balance_sheet_id":"1342542"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 17.03.1998 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"83.32","17.58","23.55",4,"1 439.21","~ 1 058.22"],[2023,"78.68","17.91","22.66",4,"1 384.81","~ 1 023.46"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","17.55","4.09","5.96",4,"1 456.93","~ 1 111.69"],["2026. gada 1. ceturksnis","25.83","4.23","5.02",3,"1 636.19","~ 1 231.22"],["2025. gada 4. ceturksnis","13.01","3.11","5.67",4,"1 386.04","~ 1 054.22"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":23.55,"employees":4,"gross_salary_raw":1439.2050454678792,"gross_salary_formatted":"1 439.21","net_salary_formatted":"~ 1 058.22","vsaoi_employee_part":"151.12","non_taxable_minimum":"138.76","iin_part":"229.87","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":23.55,"employees":4,"gross_salary_raw":1439.2050454678792,"gross_salary_formatted":"1 439.21","net_salary_formatted":"~ 1 058.22","vsaoi_employee_part":"151.12","non_taxable_minimum":"138.76","iin_part":"229.87","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2828,"EUR","2015-07-07"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,6,"EUR"],[2018,5,"EUR"],[2008,6,"LVL"],[2010,5,"LVL"],[2011,5,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["1997-10-14"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV92ZZZ40003363937","K","SIA","1997-10-23","Rīga, Elizabetes iela 51 - 12B",1010,111567638,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5813  ","010094","Vidzemes priekšpilsēta","83.32","17.58","23.55",4],[2023,"sabiedrība ar ierobežotu atbildību","5814  ","010094","Vidzemes priekšpilsēta","78.68","17.91","22.66",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 17.03.1998 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PILATUS SIA","2025. gada 4. ceturksnis","13.01","4.23","0.00","3.11","5.67","4"],["PILATUS SIA","2026. gada 1. ceturksnis","25.83","10.39","0.00","4.23","5.02","3"],["PILATUS SIA","2026. gada 2. ceturksnis","17.55","7.49","0.0","4.09","5.96","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","provision_for_income_taxes"],"data":[[174229,101700,72529,36810,11602,18,204,11,23920,23920,23920,null,null],[80978,64161,16817,3019,10630,105,null,null,3275,null,3176,2,99],[190718,91723,98995,36310,11078,null,1192,15,50400,50400,50400,null,null],[218695,107004,111691,36882,10790,70,1000,29,63060,47067,47067,null,15993],[115343,83510,31833,9023,19421,894,1631,null,2702,null,1962,50,848]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[143478,20546,164024,1151,560,1711,165735,123703,42032,165735,null],[30675,7428,38103,2744,4154,6898,45001,16408,28593,45001,null],[133168,24058,157226,582,3122,3704,160930,68498,92432,160930,null],[107966,32350,140316,399,5623,6022,146338,70810,75528,146338,null],[27646,7966,35612,2604,2136,4740,40352,21031,19073,40352,248]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_int_rcv","cfi_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[2702,4575,10027,848,9179,630,50,-580,8,8607,19039,27646],[2403,5048,5984,null,5984,-1788,null,4196,null,4196,30675,34871],[5348,9201,12421,null,12421,-3241,null,9180,null,9180,34871,44051],[7605,11271,22271,-1149,21122,-1547,null,19575,null,19575,62679,82254],[25869,27259,15100,-3345,11755,-165,null,11590,97,11687,82254,93941]]}}}