{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003365497","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003365497"},"registration_number":"40003365497","company_name":"Sabiedrība ar ierobežotu atbildību \"LARIFĀNS\"","company_type":"SIA","registered_date":"1997-11-04","area_of_activity":{"nace_code":"2120","nace_description":"Farmaceitisko preparātu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,425562,23070,212017,22,"EUR"],[2024,480498,23050,198986,21,"EUR"],[2023,295318,-83281,245639,18,"EUR"],[2022,334243,-33983,312556,19,"EUR"],[2021,317869,106227,352877,17,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":425562,"cogs":369816,"gross_prof":55746,"sell_exp":24463,"admin_exp":56964,"oth_op_rev":53559,"oth_op_exp":1381,"income_before_income_taxes":26497,"provision_for_income_taxes":3427,"income_after_income_taxes":23070,"net_income":23070},"balance_data":{"cash":11586,"accounts_receivable":94618,"inventories":60372,"cur_assets":166576,"fixed_assets":45441,"non_cur_assets":45441,"assets":212017,"cur_liab":90977,"equity":121040,"equities":212017},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",369816,369816,false],["net_turnover_source","gross_profit_calc",55746,55746,false],["gross_profit_calc","selling_exp",24463,24463,false],["gross_profit_calc","admin_exp",56964,56964,false],["gross_profit_calc","other_op_exp_exp",1381,1381,false]]}},"financial_ratios":{"current_ratio":{"value":1.8309682667047715},"quick_ratio":{"value":1.1673719731360674},"net_profit_margin":{"value":0.054210667305821476},"roa":{"value":0.10881202922407165},"roe":{"value":0.1905981493721084},"debt_to_equity":{"value":0.7516275611368143,"negative_equity":false},"asset_turnover":{"value":2.0072069692524654},"altman_z_score":{"value":3.68949114071037},"roce":{"value":0.21891110376734962}},"source_ids":{"financial_statement_id":"2298778","income_statement_id":"2298778","balance_sheet_id":"2298778"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":480498,"cogs":347004,"gross_prof":133494,"sell_exp":67812,"admin_exp":52980,"oth_op_rev":14122,"oth_op_exp":3145,"income_before_income_taxes":23679,"provision_for_income_taxes":629,"income_after_income_taxes":23050,"net_income":23050},"balance_data":{"cash":12696,"accounts_receivable":85666,"inventories":54265,"cur_assets":152627,"fixed_assets":46359,"non_cur_assets":46359,"assets":198986,"cur_liab":86308,"equity":112678,"equities":198986},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",347004,347004,false],["net_turnover_source","gross_profit_calc",133494,133494,false],["gross_profit_calc","selling_exp",67812,67812,false],["gross_profit_calc","admin_exp",52980,52980,false],["gross_profit_calc","other_op_exp_exp",3145,3145,false]]}},"financial_ratios":{"current_ratio":{"value":1.76839922139315},"quick_ratio":{"value":1.1396626036983826},"net_profit_margin":{"value":0.047971063355102414},"roa":{"value":0.11583729508608646},"roe":{"value":0.20456522124993343},"debt_to_equity":{"value":0.765970287012549,"negative_equity":false},"asset_turnover":{"value":2.4147326947624457},"altman_z_score":{"value":4.04654334279776},"roce":{"value":0.21014749995562576}},"source_ids":{"financial_statement_id":"2042917","income_statement_id":"2042917","balance_sheet_id":"2042917"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":295318,"cogs":304803,"gross_prof":-9485,"sell_exp":24045,"admin_exp":55206,"oth_op_rev":7152,"oth_op_exp":1420,"income_before_income_taxes":-83004,"provision_for_income_taxes":277,"income_after_income_taxes":-83281,"net_income":-83281},"balance_data":{"cash":12805,"accounts_receivable":147437,"inventories":46509,"cur_assets":206751,"fixed_assets":38888,"non_cur_assets":38888,"assets":245639,"cur_liab":129773,"equity":115866,"equities":245639},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",304803,304803,false],["net_turnover_source","gross_profit_calc",9485,-9485,true],["gross_profit_calc","selling_exp",24045,24045,false],["gross_profit_calc","admin_exp",55206,55206,false],["gross_profit_calc","other_op_exp_exp",1420,1420,false]]}},"financial_ratios":{"current_ratio":{"value":1.5931742350103641},"quick_ratio":{"value":1.2347868971203564},"net_profit_margin":{"value":-0.28200448330274486},"roa":{"value":-0.339038182047639},"roe":{"value":-0.718769958400221},"debt_to_equity":{"value":1.1200265824314295,"negative_equity":false},"asset_turnover":{"value":1.2022439433477583},"altman_z_score":{"value":1.149158328988782},"roce":{"value":-0.7163792657034851}},"source_ids":{"financial_statement_id":"1907885","income_statement_id":"1907885","balance_sheet_id":"1907885"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":334243,"cogs":287438,"gross_prof":46805,"sell_exp":32728,"admin_exp":50441,"oth_op_rev":3909,"oth_op_exp":635,"income_before_income_taxes":-33090,"provision_for_income_taxes":893,"income_after_income_taxes":-33983,"net_income":-33983},"balance_data":{"cash":13702,"accounts_receivable":202801,"inventories":54292,"cur_assets":270795,"fixed_assets":41761,"non_cur_assets":41761,"assets":312556,"cur_liab":89556,"equity":223000,"equities":312556},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",287438,287438,false],["net_turnover_source","gross_profit_calc",46805,46805,false],["gross_profit_calc","selling_exp",32728,32728,false],["gross_profit_calc","admin_exp",50441,50441,false],["gross_profit_calc","other_op_exp_exp",635,635,false]]}},"financial_ratios":{"current_ratio":{"value":3.023750502478896},"quick_ratio":{"value":2.4175152976908305},"net_profit_margin":{"value":-0.1016715383717834},"roa":{"value":-0.10872611627996263},"roe":{"value":-0.15239013452914799},"debt_to_equity":{"value":0.40159641255605383,"negative_equity":false},"asset_turnover":{"value":1.0693859660348866},"altman_z_score":{"value":2.804209363419607},"roce":{"value":-0.14838565022421524}},"source_ids":{"financial_statement_id":"1741971","income_statement_id":"1741971","balance_sheet_id":"1741971"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":317869,"cogs":260663,"gross_prof":57206,"sell_exp":10279,"admin_exp":11525,"oth_op_rev":73020,"oth_op_exp":2168,"interest_expenses":18,"income_before_income_taxes":106236,"provision_for_income_taxes":9,"income_after_income_taxes":106227,"net_income":106227},"balance_data":{"cash":20352,"accounts_receivable":242876,"inventories":48004,"cur_assets":311232,"investments":2998,"fixed_assets":38647,"non_cur_assets":41645,"assets":352877,"cur_liab":52963,"equity":299914,"equities":352877},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",260663,260663,false],["net_turnover_source","gross_profit_calc",57206,57206,false],["gross_profit_calc","selling_exp",10279,10279,false],["gross_profit_calc","admin_exp",11525,11525,false],["gross_profit_calc","other_op_exp_exp",2168,2168,false]]}},"financial_ratios":{"current_ratio":{"value":5.876404282234768},"quick_ratio":{"value":4.970035685289731},"net_profit_margin":{"value":0.3341848371498951},"roa":{"value":0.30103123751335453},"roe":{"value":0.35419153490667327},"debt_to_equity":{"value":0.17659395693432117,"negative_equity":false},"interest_coverage":{"value":5903},"asset_turnover":{"value":0.9007926274594263},"altman_z_score":{"value":5.457513561212107},"roce":{"value":0.35428156071407135}},"source_ids":{"financial_statement_id":"1395168","income_statement_id":"1395168","balance_sheet_id":"1395168"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 30.11.2006 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"113.15","29.38","62.01",21,"721.83","~ 599.77"],[2023,"73.56","18.36","42.72",18,"580.16","~ 509.23"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","21.12","6.11","15.89",21,"739.87","~ 633.58"],["2026. gada 1. ceturksnis","23.57","4.91","13.98",20,"683.48","~ 595.98"],["2025. gada 4. ceturksnis","24.88","6.66","15.69",21,"730.56","~ 617.17"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":62.01,"employees":21,"gross_salary_raw":721.8287725767926,"gross_salary_formatted":"721.83","net_salary_formatted":"~ 599.77","vsaoi_employee_part":"75.79","non_taxable_minimum":"414.68","iin_part":"46.27","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":62.01,"employees":21,"gross_salary_raw":721.8287725767926,"gross_salary_formatted":"721.83","net_salary_formatted":"~ 599.77","vsaoi_employee_part":"75.79","non_taxable_minimum":"414.68","iin_part":"46.27","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",17808,"EUR","2016-08-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,16,"EUR"],[2018,15,"EUR"],[2009,7,"LVL"],[2010,4,"LVL"],[2011,4,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["1997-09-25"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV70ZZZ40003365497","K","SIA","1997-11-04","Rīga, Kurbada iela 2B",1009,106247693,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2120  ","010093","Latgales priekšpilsēta","113.15","29.38","62.01",21],[2023,"sabiedrība ar ierobežotu atbildību","2120  ","010093","Latgales priekšpilsēta","73.56","18.36","42.72",18]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 30.11.2006 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["LARIFĀNS SIA","2025. gada 4. ceturksnis","24.88","2.55","0.56","6.66","15.69","21"],["LARIFĀNS SIA","2026. gada 1. ceturksnis","23.57","1.20","0.00","4.91","13.98","20"],["LARIFĀNS SIA","2026. gada 2. ceturksnis","21.12","0.37","1.61","6.11","15.89","21"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-07-24",250.38,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","70bd641e"],["2026-03-17",597.6,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","70bd641e"],["2026-03-06",4600,"Latvijas Ķīmijas un farmācijas uzņēmēju asociācija","ANM 5.1.1.2.i investīcija \"Atbalsta instruments pētniecībai un internacionalizācijai” trešās kārta\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","c73ad641"],["2025-06-20",794.53,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","6dc966d5"],["2025-05-28",2900,"Latvijas Ķīmijas un farmācijas uzņēmēju asociācija","ANM 5.1.1.2.i investīcija \"Atbalsta instruments pētniecībai un internacionalizācijai” trešās kārta\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","c73ad641"]]},"zva":{"columns":["veids","kods","statuss","no_dat","objekts"],"data":[["Aktīvo farmaceitisko vielu ražošana","AFV-06/2","Spēkā","2017-07-09","Sabiedrība ar ierobežotu atbildību “LARIFĀNS” aktīvo farmaceitisko vielu (AFV) ražošana"],["Humāno zāļu lieltirgotava","L00070","Spēkā","2021-05-30",null]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[280308,147076,133232,14936,46437,36964,4822,907,103094,1119,101975,101975],[420459,265426,155033,8178,30820,2434,11919,321,106229,19,106210,106210],[317869,260663,57206,10279,11525,73020,2168,18,106236,9,106227,106227],[143175,73907,69268,8343,13853,176,1194,null,46054,7205,null,38849],[334243,287438,46805,32728,50441,3909,635,null,-33090,893,-33983,-33983]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","intangible_assets","provisions"],"data":[[352,161081,46986,208419,3120,17787,20907,229326,95250,249,133827,229326,null,null],[165,183360,64548,248073,2998,26644,29642,277715,67729,null,209986,277715,null,null],[20352,242876,48004,311232,2998,38647,41645,352877,52963,null,299914,352877,null,null],[3428,66272,12023,81723,null,11358,18167,99890,46101,null,51571,99890,193,2218],[13702,202801,54292,270795,null,41761,41761,312556,89556,null,223000,312556,null,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_ln_md","cfi_net","cff_ln_repay","cff_div_pd","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_int","cff_ln_rcv","cff_ls_repay","cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_int","cfo_dm_extra","cfo_dm_net"],"data":[[46054,49382,30206,8690,21516,9110,112,407,-9405,6564,3429,-9993,-246,1872,1556,3428,null,null,null,null,null,null,null,null,null,null],[67414,73556,44489,9636,34853,16568,null,null,-16568,2871,14603,-17474,-1128,-317,3428,3111,null,null,null,null,null,null,null,null,null,null],[25795,31059,37073,-12041,24975,-7353,null,null,-7353,null,-19011,-18323,801,100,3111,3211,-57,12,676,null,null,null,null,null,null,null],[null,null,null,null,null,null,null,null,-879,2050,null,2619,null,2828,48,2876,null,4669,null,29651,21235,-4186,1136,48,1088,1088],[35249,49768,24552,3192,27733,-3227,null,null,-3227,null,-29182,-2859,-1,-4088,4569,482,-11,1550,-961,null,null,null,null,null,null,null]]}},"eu_funds":{"periods":{"no":"2018-05-29","lidz":"2028-08-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1},"ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":1983.47,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[1983.47,"2018-05-29","SIA \"Biznesa augstskola Turība\"","Biznesa augstskolas Turība akadēmiskā personāla stiprināšana stratēģiskās specializācijas jomās"]]}}}}