{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003366806","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003366806"},"registration_number":"40003366806","company_name":"SIA \"MSC Latvia\"","company_type":"SIA","registered_date":"1997-11-14","area_of_activity":{"nace_code":"5226","nace_description":"Citi transporta atbalsta pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2151455,29434,1372582,28,"EUR"],[2024,2118203,32647,959696,29,"EUR"],[2023,2064763,27181,739109,29,"EUR"],[2022,1833591,48020,608102,29,"EUR"],[2021,1467587,25543,374099,29,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":28,"type_from_db":"UGP"},"income_data":{"net_turnover":2151455,"cogs":23800,"gross_prof":2127655,"sell_exp":1418166,"admin_exp":667974,"oth_op_rev":27722,"oth_op_exp":20320,"interest_expenses":6765,"income_before_income_taxes":42152,"provision_for_income_taxes":12718,"income_after_income_taxes":29434,"net_income":29434},"balance_data":{"cash":4312,"accounts_receivable":1045052,"cur_assets":1049364,"fixed_assets":323218,"non_cur_assets":323218,"assets":1372582,"cur_liab":951829,"non_cur_liab":173748,"equity":247005,"equities":1372582},"cash_flow_data":{"cfo_im_ebt":42152,"cfo_im_ebwc":101484,"cfo_im_op":52650,"cfo_im_int":-6765,"cfo_im_tax":-10663,"cfo_im_net":35222,"cfi_acq_fa":-44966,"cfi_sal_fa":45041,"cfi_net":75,"cff_ls_repay":-65197,"net_increase":-29900,"at_beginning_of_year":34212,"at_end_of_year":4312},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",23800,23800,false],["net_turnover_source","gross_profit_calc",2127655,2127655,false],["gross_profit_calc","selling_exp",1418166,1418166,false],["gross_profit_calc","admin_exp",667974,667974,false],["gross_profit_calc","other_op_exp_exp",20320,20320,false]]}},"financial_ratios":{"current_ratio":{"value":1.1024711371475338},"quick_ratio":{"value":1.1024711371475338},"net_profit_margin":{"value":0.013680974038499527},"roa":{"value":0.021444256153730707},"roe":{"value":0.11916357968462177},"debt_to_equity":{"value":4.556899657901662,"negative_equity":false},"interest_coverage":{"value":7.230894308943089},"asset_turnover":{"value":1.5674509792493272},"altman_z_score":{"value":1.9705861493730803},"roce":{"value":0.11626060895584821}},"source_ids":{"financial_statement_id":"2213496","income_statement_id":"2213496","balance_sheet_id":"2213496","cash_flow_statement_id":"2213496"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":29,"type_from_db":"UGP"},"income_data":{"net_turnover":2118203,"cogs":28500,"gross_prof":2089703,"sell_exp":1402837,"admin_exp":638275,"oth_op_rev":11971,"oth_op_exp":14301,"interest_expenses":4728,"income_before_income_taxes":41533,"provision_for_income_taxes":8886,"income_after_income_taxes":32647,"net_income":32647},"balance_data":{"cash":34212,"accounts_receivable":801960,"cur_assets":836172,"fixed_assets":123524,"non_cur_assets":123524,"assets":959696,"cur_liab":705044,"non_cur_liab":37081,"equity":217571,"equities":959696},"cash_flow_data":{"cfo_im_ebt":41533,"cfo_im_ebwc":116882,"cfo_im_op":102869,"cfo_im_int":-4725,"cfo_im_tax":-16760,"cfo_im_net":81384,"cfi_acq_fa":-26478,"cfi_sal_fa":20017,"cfi_net":-6461,"cff_ls_repay":-61225,"net_increase":13698,"at_beginning_of_year":20514,"at_end_of_year":34212},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",28500,28500,false],["net_turnover_source","gross_profit_calc",2089703,2089703,false],["gross_profit_calc","selling_exp",1402837,1402837,false],["gross_profit_calc","admin_exp",638275,638275,false],["gross_profit_calc","other_op_exp_exp",14301,14301,false]]}},"financial_ratios":{"current_ratio":{"value":1.1859855555114291},"quick_ratio":{"value":1.1859855555114291},"net_profit_margin":{"value":0.015412592655189327},"roa":{"value":0.03401806405361698},"roe":{"value":0.15005216687885795},"debt_to_equity":{"value":3.4109555041802446,"negative_equity":false},"interest_coverage":{"value":9.78447546531303},"asset_turnover":{"value":2.2071603924576118},"altman_z_score":{"value":2.765637085508651},"roce":{"value":0.1816636036630382}},"source_ids":{"financial_statement_id":"2003603","income_statement_id":"2003603","balance_sheet_id":"2003603","cash_flow_statement_id":"2003603"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":29,"type_from_db":"UGP"},"income_data":{"net_turnover":2064763,"cogs":29100,"gross_prof":2035663,"sell_exp":1261389,"admin_exp":699027,"oth_op_rev":1302,"oth_op_exp":14471,"interest_expenses":4082,"income_before_income_taxes":57996,"provision_for_income_taxes":30815,"income_after_income_taxes":27181,"net_income":27181},"balance_data":{"cash":20514,"accounts_receivable":586518,"cur_assets":607032,"fixed_assets":132077,"non_cur_assets":132077,"assets":739109,"cur_liab":535689,"non_cur_liab":18496,"equity":184924,"equities":739109},"cash_flow_data":{"cfo_im_ebt":57996,"cfo_im_ebwc":147297,"cfo_im_op":93009,"cfo_im_int":-4082,"cfo_im_tax":-25276,"cfo_im_net":63651,"cff_ls_repay":-50728,"cff_net":-50728,"net_increase":12923,"at_beginning_of_year":7591,"at_end_of_year":20514},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",29100,29100,false],["net_turnover_source","gross_profit_calc",2035663,2035663,false],["gross_profit_calc","selling_exp",1261389,1261389,false],["gross_profit_calc","admin_exp",699027,699027,false],["gross_profit_calc","other_op_exp_exp",14471,14471,false]]}},"financial_ratios":{"current_ratio":{"value":1.1331798860906235},"quick_ratio":{"value":1.1331798860906235},"net_profit_margin":{"value":0.01316422272192983},"roa":{"value":0.036775360603104545},"roe":{"value":0.1469847072310787},"debt_to_equity":{"value":2.9968257229997186,"negative_equity":false},"interest_coverage":{"value":15.207741303282704},"asset_turnover":{"value":2.7935838962859334},"altman_z_score":{"value":3.4702300220247757},"roce":{"value":0.3051715662176777}},"source_ids":{"financial_statement_id":"1858304","income_statement_id":"1858304","balance_sheet_id":"1858304","cash_flow_statement_id":"1858304"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":29,"type_from_db":"UGP"},"income_data":{"net_turnover":1833591,"cogs":15604,"gross_prof":1817987,"sell_exp":1215792,"admin_exp":530977,"oth_op_rev":4830,"oth_op_exp":17101,"interest_expenses":4160,"income_before_income_taxes":54787,"provision_for_income_taxes":6767,"income_after_income_taxes":48020,"net_income":48020},"balance_data":{"cash":7591,"accounts_receivable":386686,"cur_assets":394277,"fixed_assets":213825,"non_cur_assets":213825,"assets":608102,"cur_liab":381484,"non_cur_liab":68875,"equity":157743,"equities":608102},"cash_flow_data":{"cfo_im_ebt":54787,"cfo_im_ebwc":152459,"cfo_im_op":54881,"cfo_im_int":-4160,"cfo_im_tax":-6767,"cfo_im_net":43954,"cfi_acq_fa":-3958,"cfi_net":-3958,"cff_ls_repay":-44821,"cff_net":-44821,"net_increase":-8225,"at_beginning_of_year":15816,"at_end_of_year":7591},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15604,15604,false],["net_turnover_source","gross_profit_calc",1817987,1817987,false],["gross_profit_calc","selling_exp",1215792,1215792,false],["gross_profit_calc","admin_exp",530977,530977,false],["gross_profit_calc","other_op_exp_exp",17101,17101,false]]}},"financial_ratios":{"current_ratio":{"value":1.033534827148714},"quick_ratio":{"value":1.033534827148714},"net_profit_margin":{"value":0.02618904652127983},"roa":{"value":0.07896701540202138},"roe":{"value":0.3044192135308698},"debt_to_equity":{"value":2.8550173383288007,"negative_equity":false},"interest_coverage":{"value":14.169951923076923},"asset_turnover":{"value":3.0152688200334814},"altman_z_score":{"value":3.6923256185520006},"roce":{"value":0.2601161425835547}},"source_ids":{"financial_statement_id":"1474012","income_statement_id":"1474012","balance_sheet_id":"1474012","cash_flow_statement_id":"1474012"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":29,"type_from_db":"UGP"},"income_data":{"net_turnover":1467587,"cogs":18300,"gross_prof":1449287,"sell_exp":921314,"admin_exp":493131,"oth_op_rev":5677,"oth_op_exp":5664,"interest_expenses":6220,"income_before_income_taxes":28635,"provision_for_income_taxes":3092,"income_after_income_taxes":25543,"net_income":25543},"balance_data":{"cash":15816,"accounts_receivable":62025,"cur_assets":77841,"fixed_assets":296258,"non_cur_assets":296258,"assets":374099,"cur_liab":150260,"non_cur_liab":114116,"equity":109723,"equities":374099},"cash_flow_data":{"cfo_im_ebt":28635,"cfo_im_ebwc":138271,"cfo_im_op":53555,"cfo_im_int":-6220,"cfo_im_tax":-3092,"cfo_im_net":44243,"cff_ls_repay":-44703,"cff_net":-44703,"net_increase":-460,"at_beginning_of_year":16276,"at_end_of_year":15816},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",18300,18300,false],["net_turnover_source","gross_profit_calc",1449287,1449287,false],["gross_profit_calc","selling_exp",921314,921314,false],["gross_profit_calc","admin_exp",493131,493131,false],["gross_profit_calc","other_op_exp_exp",5664,5664,false]]}},"financial_ratios":{"current_ratio":{"value":0.5180420604285905},"quick_ratio":{"value":0.5180420604285905},"net_profit_margin":{"value":0.01740476033107407},"roa":{"value":0.06827871766564465},"roe":{"value":0.23279531183070096},"debt_to_equity":{"value":2.4094857049114586,"negative_equity":false},"interest_coverage":{"value":5.603697749196141},"asset_turnover":{"value":3.922990972977741},"altman_z_score":{"value":4.488562816540425},"roce":{"value":0.15571459843905663}},"source_ids":{"financial_statement_id":"1338159","income_statement_id":"1338159","balance_sheet_id":"1338159","cash_flow_statement_id":"1338159"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.06.1998 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"592.67","219.04","392.36",28,"3 425.46","~ 2 410.66"],[2023,"610.42","217.68","392.79",29,"3 310.96","~ 2 331.76"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","147.33","51.78","99.73",28,"3 482.73","~ 2 462.45"],["2026. gada 1. ceturksnis","233.27","87.29","152.63",29,"5 146.28","~ 3 571.66"],["2025. gada 4. ceturksnis","138.55","48.51","94.27",28,"3 292.06","~ 2 325.11"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":392.36,"employees":28,"gross_salary_raw":3425.4564248697425,"gross_salary_formatted":"3 425.46","net_salary_formatted":"~ 2 410.66","vsaoi_employee_part":"359.67","non_taxable_minimum":"0.00","iin_part":"655.12","iin_rate_percentage":"21.37","iin_rate_decimal":"0.2137"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":392.36,"employees":28,"gross_salary_raw":3425.4564248697425,"gross_salary_formatted":"3 425.46","net_salary_formatted":"~ 2 410.66","vsaoi_employee_part":"359.67","non_taxable_minimum":"0.00","iin_part":"655.12","iin_rate_percentage":"21.37","iin_rate_decimal":"0.2137"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",7110,"EUR","2015-09-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,31,"EUR"],[2018,30,"EUR"],[2011,62,"LVL"],[2012,74,"LVL"],[2013,89,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2004-12-14","Sabiedrība ar ierobežotu atbildību \"MSC LATVIA\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV35ZZZ40003366806","K","SIA","1997-11-14","Rīga, Uriekstes iela 2A - 1",1005,118155291,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5226  ","010096","Ziemeļu rajons","592.67","219.04","392.36",28],[2023,"sabiedrība ar ierobežotu atbildību","5229  ","010096","Ziemeļu rajons","610.42","217.68","392.79",29]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 29.06.1998 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MSC LATVIA SIA","2025. gada 4. ceturksnis","138.55","0.40","6.55","48.51","94.27","28"],["MSC LATVIA SIA","2026. gada 1. ceturksnis","233.27","0.00","11.84","87.29","152.63","29"],["MSC LATVIA SIA","2026. gada 2. ceturksnis","147.33","0.0","6.67","51.78","99.73","28"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[1271057,23850,1247207,960018,228051,27554,13501,4508,68683,17215,51468,51468,null],[1229094,21600,1207494,887779,286280,7363,7503,6598,26697,3306,23391,23391,null],[1467587,18300,1449287,921314,493131,5677,5664,6220,28635,3092,25543,25543,null],[1833591,15604,1817987,1215792,530977,4830,17101,4160,54787,6767,48020,48020,null],[37233767,35271454,1962313,1256539,361614,73418,3796,18299,464965,64321,null,403548,69482]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[12690,36872,49562,400561,400561,450123,272039,119506,58578,450123,null],[16276,36797,53073,399674,399674,452747,208220,160347,84180,452747,null],[15816,62025,77841,296258,296258,374099,150260,114116,109723,374099,null],[7591,386686,394277,213825,213825,608102,381484,68875,157743,608102,null],[398513,4430819,4829332,66581,322521,5151853,1187291,2717592,429809,5151853,817161]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_net","cff_ls_repay","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","effect_of_exchange_rate_change"],"data":[[68683,143953,705750,-4482,129515,830783,-117256,26529,-90727,-45503,-703484,-748987,-8931,21621,12690,null],[26697,129080,83308,-6228,-3306,73774,-16348,null,-16348,-45638,-8202,-53840,3586,12690,16276,null],[28635,138271,53555,-6220,-3092,44243,null,null,null,-44703,null,-44703,-460,16276,15816,null],[54787,152459,54881,-4160,-6767,43954,-3958,null,-3958,-44821,null,-44821,-8225,15816,7591,null],[464965,-227298,634737,null,279183,355554,55964,null,-55964,null,null,null,237325,161188,398513,-62265]]}}}