{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003369484","dati_atjaunoti":"2026-09-09","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003369484","company_name":"Sabiedrība ar ierobežotu atbildību \"Elama B\"","company_type":"SIA","registered_date":"1997-12-03","area_of_activity":{"nace_code":"4730","nace_description":"Motoru degvielas mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1908191,-67957,328779,9,"EUR"],[2024,2321929,-36849,373710,10,"EUR"],[2023,2116449,-46214,355904,11,"EUR"],[2022,2450965,-233,373122,9,"EUR"],[2021,2063787,32929,376086,8,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":1908191,"cogs":1707600,"gross_prof":200591,"sell_exp":253914,"admin_exp":11134,"oth_op_exp":1988,"interest_expenses":1512,"income_before_income_taxes":-67957,"income_after_income_taxes":-67957,"net_income":-67957},"balance_data":{"cash":31591,"accounts_receivable":5826,"inventories":73133,"cur_assets":110550,"fixed_assets":218229,"non_cur_assets":218229,"assets":328779,"cur_liab":110501,"non_cur_liab":21192,"equity":197086,"equities":328779},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1707600,1707600,false],["net_turnover_source","gross_profit_calc",200591,200591,false],["gross_profit_calc","selling_exp",253914,253914,false],["gross_profit_calc","admin_exp",11134,11134,false],["gross_profit_calc","other_op_exp_exp",1988,1988,false]]}},"financial_ratios":{"current_ratio":{"value":1.0004434349010416},"quick_ratio":{"value":0.3386123202504955},"net_profit_margin":{"value":-0.03561331124609644},"roa":{"value":-0.20669507480708926},"roe":{"value":-0.3448088651654608},"debt_to_equity":{"value":0.6682006839653756,"negative_equity":false},"interest_coverage":{"value":-43.94510582010582},"asset_turnover":{"value":5.803871293482857},"altman_z_score":{"value":6.300743748552564},"roce":{"value":-0.3044053912900063}},"source_ids":{"financial_statement_id":"2288886","income_statement_id":"2288886","balance_sheet_id":"2288886"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":2321929,"cogs":2077238,"gross_prof":244691,"sell_exp":252761,"admin_exp":26557,"oth_op_rev":2,"oth_op_exp":981,"interest_expenses":1243,"income_before_income_taxes":-36849,"income_after_income_taxes":-36849,"net_income":-36849},"balance_data":{"cash":20788,"accounts_receivable":7069,"inventories":79827,"cur_assets":107684,"fixed_assets":266026,"non_cur_assets":266026,"assets":373710,"cur_liab":79498,"non_cur_liab":29169,"equity":265043,"equities":373710},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2077238,2077238,false],["net_turnover_source","gross_profit_calc",244691,244691,false],["gross_profit_calc","selling_exp",252761,252761,false],["gross_profit_calc","admin_exp",26557,26557,false],["gross_profit_calc","other_op_exp_exp",981,981,false]]}},"financial_ratios":{"current_ratio":{"value":1.3545497999949685},"quick_ratio":{"value":0.35041133110266925},"net_profit_margin":{"value":-0.015869994302151358},"roa":{"value":-0.09860319499076824},"roe":{"value":-0.1390302705598714},"debt_to_equity":{"value":0.4099976230272069,"negative_equity":false},"interest_coverage":{"value":-28.64521319388576},"asset_turnover":{"value":6.213184019694415},"altman_z_score":{"value":7.583915818380074},"roce":{"value":-0.1210215762783299}},"source_ids":{"financial_statement_id":"2064019","income_statement_id":"2064019","balance_sheet_id":"2064019"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":2116449,"cogs":1915013,"gross_prof":201436,"sell_exp":231858,"admin_exp":10072,"oth_op_exp":696,"interest_expenses":5024,"income_before_income_taxes":-46214,"income_after_income_taxes":-46214,"net_income":-46214},"balance_data":{"cash":6914,"accounts_receivable":12156,"inventories":93157,"cur_assets":112227,"fixed_assets":243677,"non_cur_assets":243677,"assets":355904,"cur_liab":54012,"equity":301892,"equities":355904},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1915013,1915013,false],["net_turnover_source","gross_profit_calc",201436,201436,false],["gross_profit_calc","selling_exp",231858,231858,false],["gross_profit_calc","admin_exp",10072,10072,false],["gross_profit_calc","other_op_exp_exp",696,696,false]]}},"financial_ratios":{"current_ratio":{"value":2.0778160408798043},"quick_ratio":{"value":0.3530696882174332},"net_profit_margin":{"value":-0.021835631286177933},"roa":{"value":-0.12984962237007733},"roe":{"value":-0.1530812343487075},"debt_to_equity":{"value":0.1789116637737999,"negative_equity":false},"interest_coverage":{"value":-8.198646496815286},"asset_turnover":{"value":5.946685061140083},"altman_z_score":{"value":8.758473569685243},"roce":{"value":-0.13643952141825552}},"source_ids":{"financial_statement_id":"1852898","income_statement_id":"1852898","balance_sheet_id":"1852898"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":2450965,"cogs":2239871,"gross_prof":211094,"sell_exp":192411,"admin_exp":9160,"oth_op_rev":21,"oth_op_exp":778,"interest_expenses":8999,"income_before_income_taxes":-233,"income_after_income_taxes":-233,"net_income":-233},"balance_data":{"cash":4866,"accounts_receivable":59960,"inventories":94282,"cur_assets":159108,"fixed_assets":214014,"non_cur_assets":214014,"assets":373122,"cur_liab":196881,"non_cur_liab":75134,"equity":101107,"equities":373122},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2239871,2239871,false],["net_turnover_source","gross_profit_calc",211094,211094,false],["gross_profit_calc","selling_exp",192411,192411,false],["gross_profit_calc","admin_exp",9160,9160,false],["gross_profit_calc","other_op_exp_exp",778,778,false]]}},"financial_ratios":{"current_ratio":{"value":0.808142989927926},"quick_ratio":{"value":0.329264885895541},"net_profit_margin":{"value":-9.50645970056692e-5},"roa":{"value":-0.0006244606321792872},"roe":{"value":-0.0023044893034112374},"debt_to_equity":{"value":2.690367630332222,"negative_equity":false},"interest_coverage":{"value":0.9741082342482498},"asset_turnover":{"value":6.568803233258827},"altman_z_score":{"value":6.941703855334884},"roce":{"value":0.04973871006179039}},"source_ids":{"financial_statement_id":"1483742","income_statement_id":"1483742","balance_sheet_id":"1483742"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":2063787,"cogs":1829323,"gross_prof":234464,"sell_exp":184910,"admin_exp":10450,"oth_op_rev":92,"oth_op_exp":585,"interest_expenses":5682,"income_before_income_taxes":32929,"income_after_income_taxes":32929,"net_income":32929},"balance_data":{"cash":12661,"accounts_receivable":58705,"inventories":94085,"cur_assets":165451,"fixed_assets":210635,"non_cur_assets":210635,"assets":376086,"cur_liab":185367,"non_cur_liab":89380,"equity":101339,"equities":376086},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1829323,1829323,false],["net_turnover_source","gross_profit_calc",234464,234464,false],["gross_profit_calc","selling_exp",184910,184910,false],["gross_profit_calc","admin_exp",10450,10450,false],["gross_profit_calc","other_op_exp_exp",585,585,false]]}},"financial_ratios":{"current_ratio":{"value":0.8925590854898661},"quick_ratio":{"value":0.38499840856247336},"net_profit_margin":{"value":0.015955619451038308},"roa":{"value":0.08755710130129811},"roe":{"value":0.3249390659074986},"debt_to_equity":{"value":2.7111674676087194,"negative_equity":false},"interest_coverage":{"value":6.795318549806407},"asset_turnover":{"value":5.487540083916977},"altman_z_score":{"value":6.1407216864963035},"roce":{"value":0.2024496772738951}},"source_ids":{"financial_statement_id":"1383364","income_statement_id":"1383364","balance_sheet_id":"1383364"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.12.1997 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"91.82","16.79","41.06",11,"912.47","~ 721.60"],[2023,"85.21","16.91","39.31",10,"960.94","~ 752.57"],[2022,"76.97","13.05","34.61",9,"940.05","~ 699.07"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","20.92","3.1","10.16",9,"1 103.83","~ 876.26"],["2026. gada 1. ceturksnis","23.13","3.25","9.95",9,"1 081.02","~ 861.04"],["2025. gada 4. ceturksnis","23.38","3.19","10.32",9,"1 121.22","~ 877.65"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":41.06,"employees":11,"gross_salary_raw":912.4687769451631,"gross_salary_formatted":"912.47","net_salary_formatted":"~ 721.60","vsaoi_employee_part":"95.81","non_taxable_minimum":"341.36","iin_part":"95.06","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":41.06,"employees":11,"gross_salary_raw":912.4687769451631,"gross_salary_formatted":"912.47","net_salary_formatted":"~ 721.60","vsaoi_employee_part":"95.81","non_taxable_minimum":"341.36","iin_part":"95.06","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",318000,"EUR","2023-12-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,11,"EUR"],[2018,11,"EUR"],[2011,11,"LVL"],[2012,11,"LVL"],[2013,15,"LVL"]]},"register_name_history":{"columns":["date_to"],"data":[["2004-12-01"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV91ZZZ40003369484","K","SIA","1997-12-03","Ogres nov., Lielvārde, Ceriņu iela 6",5070,101379838,100016688,100003501,"0040220"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4730  ","040410","Jumpravas pag.","91.82","16.79","41.06",11],[2023,"sabiedrība ar ierobežotu atbildību","4719  ","040410","Jumpravas pag.","85.21","16.91","39.31",10],[2022,"sabiedrība ar ierobežotu atbildību","4719  ","040410","Jumpravas pag.","76.97","13.05","34.61",9]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 09.12.1997 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ELAMA B SIA","2025. gada 4. ceturksnis","23.38","9.86","0.00","3.19","10.32","9"],["ELAMA B SIA","2026. gada 1. ceturksnis","23.13","11.68","3.31","3.25","9.95","9"],["ELAMA B SIA","2026. gada 2. ceturksnis","20.92","8.22","0.63","3.1","10.16","9"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","RI09IC0243","Darbība reģistrēta","2009-10-15","DUS","degvielas uzpildes stacijas ar degvielas apjomu (lielāko kopējo degvielas daudzumu, kas pārsūknēts pēdējo triju gadu laikā) līdz 2000 m3 gadā"],["c","RI09IC0243","Darbība reģistrēta","2009-10-15","DUS","gāzes uzpildes stacijas ar gāzes apgrozījumu 500 un vairāk tonnu gadā"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","other_taxes"],"data":[[2279050,1990114,288936,181587,11920,5,1372,3691,90371,90371,90371,null],[2307777,2120138,187639,154548,7599,4153,5319,13095,11231,null,17038,1704],[1685392,1484634,200758,165438,10303,85,1949,4570,18583,18583,18583,null],[2063787,1829323,234464,184910,10450,92,585,5682,32929,32929,32929,null],[2450965,2239871,211094,192411,9160,21,778,8999,-233,-233,-233,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[27231,19413,75395,122039,202765,202765,324804,209386,48549,66869,324804],[49912,60939,51155,162006,176804,176804,338810,234248,101638,2924,338810],[24796,46402,49373,120571,201256,201256,321827,195427,57990,68410,321827],[12661,58705,94085,165451,210635,210635,376086,185367,89380,101339,376086],[4866,59960,94282,159108,214014,214014,373122,196881,75134,101107,373122]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_repay","cff_ls_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cff_ln_rcv","cfo_im_tax","cfi_sal_fa"],"data":[[11231,40955,55667,10947,43016,6763,-6763,16652,1718,-18370,17883,32029,49912,null,null,null],[14309,40896,57118,9066,46388,28357,-6763,32454,1630,-14325,3706,49912,53618,19759,null,null],[32743,45661,28711,-4398,-19071,-37854,35485,null,null,-74602,-20046,53618,33572,-74602,-4764,73339]]}},"eu_funds":{"periods":{"no":"2021-01-04","lidz":"2023-11-30"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":74.23,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[74.23,"2022-07-18","Atvasināta publiska persona \"Dārzkopības institūts\"","Eiropas Zaļā kursa noteikto vidi saudzējošo tehnoloģisko risinājumu izstrāde un ieviešana dārzkopībā Latvijā (GreenHort)"]]}}}}