{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003372643","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003372643","company_name":"Sabiedrība ar ierobežotu atbildību \"FUDEKS\"","company_type":"SIA","registered_date":"1997-12-23","area_of_activity":{"nace_code":"4639","nace_description":"Pārtikas produktu, dzērienu un tabakas nespecializēta vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,17716225,2369365,9603372,36,"EUR"],[2024,14012742,2274446,10541476,37,"EUR"],[2023,13324278,1804625,8058752,38,"EUR"],[2022,10790368,1117582,7113863,40,"EUR"],[2021,10297565,1443650,5595700,40,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":36,"type_from_db":"UGP"},"income_data":{"net_turnover":17716225,"cogs":12883556,"gross_prof":4832669,"sell_exp":1516223,"admin_exp":271715,"oth_op_rev":6543,"oth_op_exp":65441,"other_interest_revenues":121406,"income_before_income_taxes":3107239,"provision_for_income_taxes":737874,"income_after_income_taxes":2369365,"net_income":2369365},"balance_data":{"cash":1042788,"accounts_receivable":6452308,"inventories":1864682,"cur_assets":9359778,"fixed_assets":243594,"non_cur_assets":243594,"assets":9603372,"cur_liab":1293018,"equity":8310354,"equities":9603372},"cash_flow_data":{"cfo_im_ebt":3107239,"cfo_im_ebwc":3071881,"cfo_im_op":1062078,"cfo_im_tax":-787346,"cfo_im_net":274732,"cfi_acq_fa":-147810,"cfi_sal_fa":300,"cfi_ln_md":-31900,"cfi_ln_rcv":9000,"cfi_int_rcv":150461,"cfi_net":-19949,"cff_div_pd":-3234000,"cff_net":-3234000,"net_increase":-2979217,"at_beginning_of_year":4022005,"at_end_of_year":1042788},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12883556,12883556,false],["net_turnover_source","gross_profit_calc",4832669,4832669,false],["gross_profit_calc","selling_exp",1516223,1516223,false],["gross_profit_calc","admin_exp",271715,271715,false],["gross_profit_calc","other_op_exp_exp",65441,65441,false]]}},"financial_ratios":{"current_ratio":{"value":7.238706653735679},"quick_ratio":{"value":5.796590612040977},"net_profit_margin":{"value":0.1337398345302117},"roa":{"value":0.24672219299637668},"roe":{"value":0.2851099965175972},"debt_to_equity":{"value":0.15559120586198855,"negative_equity":false},"asset_turnover":{"value":1.8447921209341884},"altman_z_score":{"value":6.881008482895148},"roce":{"value":0.3738997159447119}},"source_ids":{"financial_statement_id":"2148910","income_statement_id":"2148910","balance_sheet_id":"2148910","cash_flow_statement_id":"2148910"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":37,"type_from_db":"UGP"},"income_data":{"net_turnover":14012742,"cogs":10303631,"gross_prof":3709111,"sell_exp":1268874,"admin_exp":236059,"oth_op_rev":10494,"oth_op_exp":46496,"other_interest_revenues":169598,"income_before_income_taxes":2337774,"provision_for_income_taxes":63328,"income_after_income_taxes":2274446,"net_income":2274446},"balance_data":{"cash":4022005,"accounts_receivable":4670903,"inventories":1666436,"cur_assets":10359344,"fixed_assets":182132,"non_cur_assets":182132,"assets":10541476,"cur_liab":1600487,"equity":8940989,"equities":10541476},"cash_flow_data":{"cfo_im_ebt":2337774,"cfo_im_ebwc":2253264,"cfo_im_op":-56782,"cfo_im_tax":-51505,"cfo_im_net":-108287,"cfi_acq_fa":-7051,"cfi_sal_fa":1488,"cfi_ln_md":-203270,"cfi_ln_rcv":200000,"cfi_int_rcv":119896,"cfi_net":111063,"cff_div_pd":-266000,"cff_net":-266000,"net_increase":-263224,"at_beginning_of_year":4285229,"at_end_of_year":4022005},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10303631,10303631,false],["net_turnover_source","gross_profit_calc",3709111,3709111,false],["gross_profit_calc","selling_exp",1268874,1268874,false],["gross_profit_calc","admin_exp",236059,236059,false],["gross_profit_calc","other_op_exp_exp",46496,46496,false]]}},"financial_ratios":{"current_ratio":{"value":6.472619896319058},"quick_ratio":{"value":5.431414313268399},"net_profit_margin":{"value":0.1623127008261481},"roa":{"value":0.21576162579130284},"roe":{"value":0.2543841626468839},"debt_to_equity":{"value":0.17900558875533792,"negative_equity":false},"asset_turnover":{"value":1.3292960112986074},"altman_z_score":{"value":5.676123130580298},"roce":{"value":0.2614670479965919}},"source_ids":{"financial_statement_id":"1965515","income_statement_id":"1965515","balance_sheet_id":"1965515","cash_flow_statement_id":"1965515"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":38,"type_from_db":"UGP"},"income_data":{"net_turnover":13324278,"cogs":10076832,"gross_prof":3247446,"sell_exp":1165713,"admin_exp":238215,"oth_op_rev":26475,"oth_op_exp":46448,"other_interest_revenues":20545,"income_before_income_taxes":1844090,"provision_for_income_taxes":39465,"income_after_income_taxes":1804625,"net_income":1804625},"balance_data":{"cash":4285229,"accounts_receivable":1955230,"inventories":1556636,"cur_assets":7797095,"fixed_assets":261657,"non_cur_assets":261657,"assets":8058752,"cur_liab":1092209,"equity":6966543,"equities":8058752},"cash_flow_data":{"cfo_im_ebt":1844090,"cfo_im_ebwc":1895238,"cfo_im_op":1419586,"cfo_im_tax":-38581,"cfo_im_net":1381005,"cfi_acq_fa":-112599,"cfi_sal_fa":5628,"cfi_ln_md":-250,"cfi_int_rcv":21595,"cfi_net":-85626,"cff_div_pd":-200000,"net_increase":1095379,"at_beginning_of_year":3189850,"at_end_of_year":4285229},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10076832,10076832,false],["net_turnover_source","gross_profit_calc",3247446,3247446,false],["gross_profit_calc","selling_exp",1165713,1165713,false],["gross_profit_calc","admin_exp",238215,238215,false],["gross_profit_calc","other_op_exp_exp",46448,46448,false]]}},"financial_ratios":{"current_ratio":{"value":7.138830571804481},"quick_ratio":{"value":5.713612504566433},"net_profit_margin":{"value":0.13543885830061486},"roa":{"value":0.22393355695770265},"roe":{"value":0.25904167963938496},"debt_to_equity":{"value":0.15677919450149091,"negative_equity":false},"asset_turnover":{"value":1.6533922374084722},"altman_z_score":{"value":6.368739190955692},"roce":{"value":0.2647066127346088}},"source_ids":{"financial_statement_id":"1830665","income_statement_id":"1830665","balance_sheet_id":"1830665","cash_flow_statement_id":"1830665"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":40,"type_from_db":"UGP"},"income_data":{"net_turnover":10790368,"cogs":8387462,"gross_prof":2402906,"sell_exp":1038505,"admin_exp":199403,"oth_op_rev":43655,"oth_op_exp":51098,"other_interest_revenues":1053,"income_before_income_taxes":1158608,"provision_for_income_taxes":41026,"income_after_income_taxes":1117582,"net_income":1117582},"balance_data":{"cash":3189850,"accounts_receivable":1834682,"inventories":1857352,"cur_assets":6881884,"fixed_assets":231979,"non_cur_assets":231979,"assets":7113863,"cur_liab":1751945,"equity":5361918,"equities":7113863},"cash_flow_data":{"cfo_im_ebt":1158608,"cfo_im_ebwc":1199788,"cfo_im_op":1137094,"cfo_im_tax":-22539,"cfo_im_net":1114555,"cfi_acq_fa":-78800,"cfi_sal_fa":33990,"cfi_ln_md":50000,"cfi_ln_rcv":-50000,"cfi_net":-44810,"effect_of_exchange_rate_change":308,"net_increase":1070053,"at_beginning_of_year":2119797,"at_end_of_year":3189850},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8387462,8387462,false],["net_turnover_source","gross_profit_calc",2402906,2402906,false],["gross_profit_calc","selling_exp",1038505,1038505,false],["gross_profit_calc","admin_exp",199403,199403,false],["gross_profit_calc","other_op_exp_exp",51098,51098,false]]}},"financial_ratios":{"current_ratio":{"value":3.928139296610339},"quick_ratio":{"value":2.8679735950614886},"net_profit_margin":{"value":0.10357218586057491},"roa":{"value":0.15709917382440455},"roe":{"value":0.2084295209288915},"debt_to_equity":{"value":0.3267384917113615,"negative_equity":false},"asset_turnover":{"value":1.5168085188033562},"altman_z_score":{"value":4.4606816036811185},"roce":{"value":0.21608088747347498}},"source_ids":{"financial_statement_id":"1451637","income_statement_id":"1451637","balance_sheet_id":"1451637","cash_flow_statement_id":"1451637"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":40,"type_from_db":"UGP"},"income_data":{"net_turnover":10297565,"cogs":7621080,"gross_prof":2676485,"sell_exp":1008188,"admin_exp":210522,"oth_op_rev":34672,"oth_op_exp":27165,"income_before_income_taxes":1465282,"provision_for_income_taxes":21632,"income_after_income_taxes":1443650,"net_income":1443650},"balance_data":{"cash":2119797,"accounts_receivable":1835209,"inventories":1416584,"cur_assets":5371590,"fixed_assets":224110,"non_cur_assets":224110,"assets":5595700,"cur_liab":1151364,"equity":4444336,"equities":5595700},"cash_flow_data":{"cfo_im_ebt":1465282,"cfo_im_ebwc":1501111,"cfo_im_op":935955,"cfo_im_tax":-3484,"cfo_im_net":932471,"cfi_acq_fa":-145175,"cfi_sal_fa":26409,"cfi_net":-118766,"cff_div_pd":-244281,"cff_net":-244281,"effect_of_exchange_rate_change":7,"net_increase":569431,"at_beginning_of_year":1550366,"at_end_of_year":2119797},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7621080,7621080,false],["net_turnover_source","gross_profit_calc",2676485,2676485,false],["gross_profit_calc","selling_exp",1008188,1008188,false],["gross_profit_calc","admin_exp",210522,210522,false],["gross_profit_calc","other_op_exp_exp",27165,27165,false]]}},"financial_ratios":{"current_ratio":{"value":4.665414239111176},"quick_ratio":{"value":3.435061370687289},"net_profit_margin":{"value":0.14019333696849692},"roa":{"value":0.2579927444287578},"roe":{"value":0.3248291758318903},"debt_to_equity":{"value":0.2590632211425959,"negative_equity":false},"asset_turnover":{"value":1.8402639526779492},"altman_z_score":{"value":5.484881134333293},"roce":{"value":0.3296964945944681}},"source_ids":{"financial_statement_id":"1312595","income_statement_id":"1312595","balance_sheet_id":"1312595","cash_flow_statement_id":"1312595"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 10.03.1998 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"2 191.01","73.30","170.11",39,"1 066.24","~ 819.87"],[2023,"2 125.89","61.18","153.56",39,"962.51","~ 753.58"],[2022,"2 001.82","54.02","136.97",39,"858.52","~ 648.85"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","694.73","18.49","51.59",39,"1 293.46","~ 1 002.70"],["2026. gada 1. ceturksnis","635.05","17.37","48.76",39,"1 222.51","~ 955.39"],["2025. gada 4. ceturksnis","653.78","18.25","47.74",37,"1 261.63","~ 971.27"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":170.11,"employees":39,"gross_salary_raw":1066.2449574153886,"gross_salary_formatted":"1 066.24","net_salary_formatted":"~ 819.87","vsaoi_employee_part":"111.96","non_taxable_minimum":"282.21","iin_part":"134.42","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":170.11,"employees":39,"gross_salary_raw":1066.2449574153886,"gross_salary_formatted":"1 066.24","net_salary_formatted":"~ 819.87","vsaoi_employee_part":"111.96","non_taxable_minimum":"282.21","iin_part":"134.42","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",53543,"EUR","2016-07-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,35,"EUR"],[2018,35,"EUR"],[2010,27,"LVL"],[2011,27,"LVL"],[2012,27,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2004-11-03","SIA \"FUDEKS\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV61ZZZ40003372643","K","SIA","1997-12-23","Mārupes nov., Mārupe, Liliju iela 20",2167,105226360,100016583,100003815,"0807600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4639  ","039200","Mārupe","2 191.01","73.30","170.11",39],[2023,"sabiedrība ar ierobežotu atbildību","4639  ","039200","Mārupe","2 125.89","61.18","153.56",39],[2022,"sabiedrība ar ierobežotu atbildību","4639  ","039200","Mārupe","2 001.82","54.02","136.97",39]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 10.03.1998 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FUDEKS SIA","2025. gada 4. ceturksnis","653.78","524.40","0.00","18.25","47.74","37"],["FUDEKS SIA","2026. gada 1. ceturksnis","635.05","487.01","0.00","17.37","48.76","39"],["FUDEKS SIA","2026. gada 2. ceturksnis","694.73","550.07","0.0","18.49","51.59","39"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_long_term_investment_earnings","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","net_income","income_after_income_taxes"],"data":[[4588845,3595468,993377,378354,38112,7532,22801,27,16564,11742,566491,77737,488754,null],[9432194,7000852,2431342,950464,160714,13182,31485,null,304,null,1302165,1020,1301145,1301145],[10297565,7621080,2676485,1008188,210522,34672,27165,null,null,null,1465282,21632,1443650,1443650],[10790368,8387462,2402906,1038505,199403,43655,51098,null,1053,null,1158608,41026,1117582,1117582],[4163259,3261099,902160,391828,40166,3631,26893,null,17430,null,464334,59287,405047,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[408972,806630,630968,1846570,28697,29401,1875971,619270,216165,1040536,1875971],[1550366,1612470,1190832,4353668,141180,141180,4494848,1402162,null,3092686,4494848],[2119797,1835209,1416584,5371590,224110,224110,5595700,1151364,null,4444336,5595700],[3189850,1834682,1857352,6881884,231979,231979,7113863,1751945,null,5361918,7113863],[547046,861289,500186,1908521,68867,69627,1978148,532565,null,1445583,1978148]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_ln_md","cfi_ln_rcv","cfi_int_rcv","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_sal_fa","cff_div_pd","effect_of_exchange_rate_change"],"data":[[566491,574469,785900,78469,707431,1952,46500,47050,23,-1379,6500,358400,-351900,354152,54820,408972,null,null,null],[1302165,1354430,1124037,-1538,1122499,-90664,-1430,44850,3504,-39360,3700,-3700,-994698,86519,1463847,1550366,4380,-994698,-1922],[1465282,1501111,935955,-3484,932471,-145175,null,null,null,-118766,null,null,-244281,569431,1550366,2119797,26409,-244281,7],[1158608,1199788,1137094,-22539,1114555,-78800,50000,-50000,null,-44810,null,null,null,1070053,2119797,3189850,33990,null,308],[464334,469753,497212,-74873,422339,-59410,null,null,null,-58800,null,-225465,-225465,138074,408972,547046,610,null,null]]}}}