{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003373649","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003373649"},"registration_number":"40003373649","company_name":"SIA \"MACADAM\"","company_type":"SIA","registered_date":"1998-01-08","area_of_activity":{"nace_code":"6820","nace_description":"Sava vai nomāta nekustamā īpašuma izīrēšana un pārvaldīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,64471,10350,130317,2,"EUR"],[2024,58803,3960,238809,3,"EUR"],[2023,425059,111210,233069,3,"EUR"],[2022,58780,5469,119325,3,"EUR"],[2021,57875,13202,111044,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":64471,"cogs":20617,"gross_prof":43854,"admin_exp":17936,"oth_op_rev":981,"oth_op_exp":3248,"income_before_income_taxes":23651,"provision_for_income_taxes":13301,"income_after_income_taxes":10350,"net_income":10350},"balance_data":{"cash":14684,"accounts_receivable":7386,"inventories":42686,"cur_assets":64756,"fixed_assets":65561,"non_cur_assets":65561,"assets":130317,"cur_liab":33279,"equity":97038,"equities":130317},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",20617,20617,false],["net_turnover_source","gross_profit_calc",43854,43854,false],["gross_profit_calc","admin_exp",17936,17936,false],["gross_profit_calc","other_op_exp_exp",3248,3248,false],["gross_profit_calc","ebit_calc",22670,22670,false]]}},"financial_ratios":{"current_ratio":{"value":1.9458517383334837},"quick_ratio":{"value":0.6631809850055591},"net_profit_margin":{"value":0.16053729583843898},"roa":{"value":0.0794217178111835},"roe":{"value":0.10665924689296977},"debt_to_equity":{"value":0.3429481234155692,"negative_equity":false},"asset_turnover":{"value":0.4947244028023972},"altman_z_score":{"value":3.0861812704269416},"roce":{"value":0.24372926070199302}},"source_ids":{"financial_statement_id":"2349228","income_statement_id":"2349228","balance_sheet_id":"2349228"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":58803,"cogs":36748,"gross_prof":22055,"admin_exp":18092,"oth_op_rev":3,"oth_op_exp":6,"income_before_income_taxes":3960,"income_after_income_taxes":3960,"net_income":3960},"balance_data":{"cash":149166,"accounts_receivable":4269,"inventories":42686,"cur_assets":196121,"fixed_assets":42688,"non_cur_assets":42688,"assets":238809,"cur_liab":102121,"equity":136688,"equities":238809},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",36748,36748,false],["net_turnover_source","gross_profit_calc",22055,22055,false],["gross_profit_calc","admin_exp",18092,18092,false],["gross_profit_calc","other_op_exp_exp",6,6,false],["gross_profit_calc","ebit_calc",3957,3957,false]]}},"financial_ratios":{"current_ratio":{"value":1.9204766894174559},"quick_ratio":{"value":1.5024823493698651},"net_profit_margin":{"value":0.067343502882506},"roa":{"value":0.016582289612200544},"roe":{"value":0.028971087440009365},"debt_to_equity":{"value":0.7471102071871708,"negative_equity":false},"asset_turnover":{"value":0.2462344384005628},"altman_z_score":{"value":1.6264553016169134},"roce":{"value":0.028971087440009365}},"source_ids":{"financial_statement_id":"2068955","income_statement_id":"2068955","balance_sheet_id":"2068955"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":425059,"cogs":298608,"gross_prof":126451,"admin_exp":15153,"oth_op_rev":8,"oth_op_exp":85,"interest_expenses":11,"income_before_income_taxes":111210,"income_after_income_taxes":111210,"net_income":111210},"balance_data":{"cash":133615,"accounts_receivable":8143,"inventories":42686,"cur_assets":184444,"fixed_assets":48625,"non_cur_assets":48625,"assets":233069,"cur_liab":100341,"equity":132728,"equities":233069},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",298608,298608,false],["net_turnover_source","gross_profit_calc",126451,126451,false],["gross_profit_calc","admin_exp",15153,15153,false],["gross_profit_calc","other_op_exp_exp",85,85,false],["gross_profit_calc","ebit_calc",111213,111213,false]]}},"financial_ratios":{"current_ratio":{"value":1.8381718340459035},"quick_ratio":{"value":1.412762479943393},"net_profit_margin":{"value":0.2616342672429004},"roa":{"value":0.47715483397620445},"roe":{"value":0.8378789705261889},"debt_to_equity":{"value":0.7559896932071605,"negative_equity":false},"interest_coverage":{"value":10111},"asset_turnover":{"value":1.8237474739240311},"altman_z_score":{"value":4.599408497408445},"roce":{"value":0.8379618467844012}},"source_ids":{"financial_statement_id":"1926130","income_statement_id":"1926130","balance_sheet_id":"1926130"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":58780,"cogs":36176,"gross_prof":22604,"admin_exp":17110,"oth_op_rev":32,"interest_expenses":57,"income_before_income_taxes":5469,"income_after_income_taxes":5469,"net_income":5469},"balance_data":{"cash":19506,"accounts_receivable":4663,"inventories":42686,"cur_assets":66855,"fixed_assets":52470,"non_cur_assets":52470,"assets":119325,"cur_liab":97807,"equity":21518,"equities":119325},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",36176,36176,false],["net_turnover_source","gross_profit_calc",22604,22604,false],["gross_profit_calc","admin_exp",17110,17110,false],["gross_profit_calc","ebit_calc",5494,5494,false],["other_op_rev_source","ebit_calc",32,32,false]]}},"financial_ratios":{"current_ratio":{"value":0.683540032921979},"quick_ratio":{"value":0.24710910262046684},"net_profit_margin":{"value":0.0930418509697176},"roa":{"value":0.045832809553739785},"roe":{"value":0.2541593084859188},"debt_to_equity":{"value":4.545357375220745,"negative_equity":false},"interest_coverage":{"value":96.94736842105263},"asset_turnover":{"value":0.49260423213911586},"altman_z_score":{"value":0.6946637310279375},"roce":{"value":0.2568082535551631}},"source_ids":{"financial_statement_id":"1759520","income_statement_id":"1759520","balance_sheet_id":"1759520"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":57875,"cogs":32098,"gross_prof":25777,"admin_exp":12588,"oth_op_rev":78,"interest_expenses":65,"income_before_income_taxes":13202,"income_after_income_taxes":13202,"net_income":13202},"balance_data":{"cash":21427,"accounts_receivable":8450,"inventories":42686,"cur_assets":72563,"fixed_assets":38481,"non_cur_assets":38481,"assets":111044,"cur_liab":94995,"equity":16049,"equities":111044},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",32098,32098,false],["net_turnover_source","gross_profit_calc",25777,25777,false],["gross_profit_calc","admin_exp",12588,12588,false],["gross_profit_calc","ebit_calc",13189,13189,false],["other_op_rev_source","ebit_calc",78,78,false]]}},"financial_ratios":{"current_ratio":{"value":0.7638612558555713},"quick_ratio":{"value":0.3145112900678983},"net_profit_margin":{"value":0.22811231101511878},"roa":{"value":0.11888980944490472},"roe":{"value":0.822605769829896},"debt_to_equity":{"value":5.9190603775936195,"negative_equity":false},"interest_coverage":{"value":204.1076923076923},"asset_turnover":{"value":0.5211897986383776},"altman_z_score":{"value":0.9398882446200727},"roce":{"value":0.826655866409122}},"source_ids":{"financial_statement_id":"1417164","income_statement_id":"1417164","balance_sheet_id":"1417164"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 05.03.1998 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"14.69","1.28","4.91",3,"400.08","~ 358.08"],[2023,"36.79","1.71","5.38",3,"438.38","~ 392.35"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","3.45","0.15","1.02",2,"***","***"],["2026. gada 1. ceturksnis","2.05","0.15","1.01",2,"***","***"],["2025. gada 4. ceturksnis","5.26","0.15","0.98",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.91,"employees":3,"gross_salary_raw":400.08474300055417,"gross_salary_formatted":"400.08","net_salary_formatted":"~ 358.08","vsaoi_employee_part":"42.01","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.91,"employees":3,"gross_salary_raw":400.08474300055417,"gross_salary_formatted":"400.08","net_salary_formatted":"~ 358.08","vsaoi_employee_part":"42.01","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","dabas resursu ieguve un pārstrāde\r\nautoceļu būvniecība un ekspluatācija\r\ntiltu un inženierbūvju būvniecība un ekspluatācija\r\nasfalta ražošana un realizācija\r\nu.c. statūtos paredzētā darbība"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2016-09-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,4,"EUR"],[2008,7,"LVL"],[2009,8,"LVL"],[2010,6,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["1997-12-29"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2004-03-18","Sabiedrība ar ierobežotu atbildību \"MACADAM\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV59ZZZ40003373649","K","SIA","1998-01-08","Saulkrastu nov., Saulkrasti, Alfrēda Kalniņa iela 1A - 6",2160,110107806,100015620,100003583,"0801413"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6820  ","047200","Saulkrasti","14.69","1.28","4.91",3],[2023,"sabiedrība ar ierobežotu atbildību","6820  ","047200","Saulkrasti","36.79","1.71","5.38",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 05.03.1998 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MACADAM SIA","2025. gada 4. ceturksnis","5.26","4.13","0.00","0.15","0.98","2"],["MACADAM SIA","2026. gada 1. ceturksnis","2.05","1.54","1.46","0.15","1.01","2"],["MACADAM SIA","2026. gada 2. ceturksnis","3.45","2.28","0.0","0.15","1.02","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","other_taxes","net_income","provision_for_income_taxes","income_after_income_taxes","oth_op_rev"],"data":[[35638,29828,5810,18350,6,53,2,-12495,544,-13200,null,null,null],[53576,36712,16864,8718,19034,7,70,-10951,null,-15709,4758,-15709,null],[54724,28923,25801,10255,null,null,70,15476,null,15476,null,15476,null],[57875,32098,25777,12588,null,null,65,13202,null,13202,null,13202,78],[47804,33473,14331,10760,1145,null,95,2331,759,1572,null,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","provisions","equity","equities","inventories"],"data":[[1594,18919,20513,66958,102,67060,87573,7184,7000,5952,67437,87573,null],[25725,8627,77038,43642,null,43642,120680,133309,null,null,-12629,120680,42686],[8082,6550,57363,44559,null,44559,101922,99075,null,null,2847,101922,42731],[21427,8450,72563,38481,null,38481,111044,94995,null,null,16049,111044,42686],[11258,9712,61276,28263,null,28263,89539,30589,null,6738,52212,89539,40306]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_acq_fa","cfi_int_rcv","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[-12495,7287,-5669,2,-6215,3012,53,-2959,9300,6000,3300,-5874,7468,1594]]}}}