{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003375298","dati_atjaunoti":"2026-10-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003375298"},"registration_number":"40003375298","company_name":"Sabiedrība ar ierobežotu atbildību \"FORSETS\"","company_type":"SIA","registered_date":"1998-01-20","area_of_activity":{"nace_code":"3100","nace_description":"Mēbeļu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,40858,130,2315,2,"EUR"],[2024,22687,10017,1043,2,"EUR"],[2023,25776,-3783,2613,2,"EUR"],[2022,17180,-5545,3883,2,"EUR"],[2021,20445,-4834,2002,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":40858,"cogs":39249,"gross_prof":1609,"admin_exp":1635,"oth_op_rev":206,"oth_op_exp":50,"income_before_income_taxes":130,"income_after_income_taxes":130,"net_income":130},"balance_data":{"cash":663,"accounts_receivable":19,"inventories":637,"cur_assets":1319,"fixed_assets":996,"non_cur_assets":996,"assets":2315,"cur_liab":29891,"equity":-27576,"equities":2315},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",39249,39249,false],["net_turnover_source","gross_profit_calc",1609,1609,false],["gross_profit_calc","admin_exp",1635,1635,false],["gross_profit_calc","other_op_exp_exp",50,50,false],["gross_profit_calc","ebit_calc",76,-76,true]]}},"financial_ratios":{"current_ratio":{"value":0.04412699474758289},"quick_ratio":{"value":0.022816232310728983},"net_profit_margin":{"value":0.0031817514317881443},"roa":{"value":0.056155507559395246},"roe":{"value":-0.004714244270380041},"debt_to_equity":{"value":-1.0839498114302293,"negative_equity":true},"asset_turnover":{"value":17.649244060475162},"altman_z_score":{"value":-1.5377102591828766},"roce":{"value":-0.004714244270380041}},"source_ids":{"financial_statement_id":"2233552","income_statement_id":"2233552","balance_sheet_id":"2233552"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":22687,"cogs":25195,"gross_prof":-2508,"sell_exp":56,"admin_exp":1332,"oth_op_rev":15647,"oth_op_exp":1734,"income_before_income_taxes":10017,"income_after_income_taxes":10017,"net_income":10017},"balance_data":{"cash":47,"cur_assets":47,"fixed_assets":996,"non_cur_assets":996,"assets":1043,"cur_liab":28749,"equity":-27706,"equities":1043},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",25195,25195,false],["net_turnover_source","gross_profit_calc",2508,-2508,true],["gross_profit_calc","selling_exp",56,56,false],["gross_profit_calc","admin_exp",1332,1332,false],["gross_profit_calc","other_op_exp_exp",1734,1734,false]]}},"financial_ratios":{"current_ratio":{"value":0.0016348394726773106},"quick_ratio":{"value":0.0016348394726773106},"net_profit_margin":{"value":0.44153039185436593},"roa":{"value":9.604026845637584},"roe":{"value":-0.36154623547246084},"debt_to_equity":{"value":-1.0376452753916119,"negative_equity":true},"asset_turnover":{"value":21.751677852348994},"altman_z_score":{"value":8.912714868401613},"roce":{"value":-0.36154623547246084}},"source_ids":{"financial_statement_id":"2016042","income_statement_id":"2016042","balance_sheet_id":"2016042"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":25776,"cogs":27593,"gross_prof":-1817,"sell_exp":74,"admin_exp":1236,"oth_op_exp":656,"income_before_income_taxes":-3783,"income_after_income_taxes":-3783,"net_income":-3783},"balance_data":{"cash":93,"accounts_receivable":1255,"cur_assets":1348,"fixed_assets":1265,"non_cur_assets":1265,"assets":2613,"cur_liab":40336,"equity":-37723,"equities":2613},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",27593,27593,false],["net_turnover_source","gross_profit_calc",1817,-1817,true],["gross_profit_calc","selling_exp",74,74,false],["gross_profit_calc","admin_exp",1236,1236,false],["gross_profit_calc","other_op_exp_exp",656,656,false]]}},"financial_ratios":{"current_ratio":{"value":0.03341927806426021},"quick_ratio":{"value":0.03341927806426021},"net_profit_margin":{"value":-0.14676443202979517},"roa":{"value":-1.4477611940298507},"roe":{"value":0.10028364658166106},"debt_to_equity":{"value":-1.069268085783209,"negative_equity":true},"asset_turnover":{"value":9.864523536165327},"altman_z_score":{"value":-17.972244783125227},"roce":{"value":0.10028364658166106}},"source_ids":{"financial_statement_id":"1874646","income_statement_id":"1874646","balance_sheet_id":"1874646"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":17180,"cogs":20995,"gross_prof":-3815,"sell_exp":74,"admin_exp":1202,"oth_op_rev":1,"oth_op_exp":455,"income_before_income_taxes":-5545,"income_after_income_taxes":-5545,"net_income":-5545},"balance_data":{"cash":144,"inventories":2400,"cur_assets":2544,"fixed_assets":1339,"non_cur_assets":1339,"assets":3883,"cur_liab":37823,"equity":-33940,"equities":3883},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",20995,20995,false],["net_turnover_source","gross_profit_calc",3815,-3815,true],["gross_profit_calc","selling_exp",74,74,false],["gross_profit_calc","admin_exp",1202,1202,false],["gross_profit_calc","other_op_exp_exp",455,455,false]]}},"financial_ratios":{"current_ratio":{"value":0.06726066150226052},"quick_ratio":{"value":0.0038072072548449355},"net_profit_margin":{"value":-0.32275902211874274},"roa":{"value":-1.4280195724954932},"roe":{"value":0.16337654684737773},"debt_to_equity":{"value":-1.114407778432528,"negative_equity":true},"asset_turnover":{"value":4.424414112799382},"altman_z_score":{"value":-14.315820241154857},"roce":{"value":0.16337654684737773}},"source_ids":{"financial_statement_id":"1715510","income_statement_id":"1715510","balance_sheet_id":"1715510"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":20445,"cogs":26075,"gross_prof":-5630,"sell_exp":19,"admin_exp":1112,"oth_op_rev":2178,"oth_op_exp":251,"income_before_income_taxes":-4834,"income_after_income_taxes":-4834,"net_income":-4834},"balance_data":{"cash":179,"inventories":410,"cur_assets":589,"fixed_assets":1413,"non_cur_assets":1413,"assets":2002,"cur_liab":30398,"equity":-28396,"equities":2002},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",26075,26075,false],["net_turnover_source","gross_profit_calc",5630,-5630,true],["gross_profit_calc","selling_exp",19,19,false],["gross_profit_calc","admin_exp",1112,1112,false],["gross_profit_calc","other_op_exp_exp",251,251,false]]}},"financial_ratios":{"current_ratio":{"value":0.019376274754918085},"quick_ratio":{"value":0.005888545299032831},"net_profit_margin":{"value":-0.23643922719491317},"roa":{"value":-2.4145854145854146},"roe":{"value":0.1702352444006198},"debt_to_equity":{"value":-1.0705028877306664,"negative_equity":true},"asset_turnover":{"value":10.212287712287713},"altman_z_score":{"value":-20.39213567296576},"roce":{"value":0.1702352444006198}},"source_ids":{"financial_statement_id":"1394873","income_statement_id":"1394873","balance_sheet_id":"1394873"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 22.01.1998 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"3.46","0.38","2.37",2,"***","***"],[2023,"2.24","0.20","1.12",2,"***","***"],[2022,"2.68","0.39","2.00",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","2.06","0.11","1.26",2,"***","***"],["2026. gada 2. ceturksnis","1.27","0.09","0.97",2,"***","***"],["2026. gada 1. ceturksnis","1.78","0.09","1.14",2,"***","***"],["2025. gada 4. ceturksnis","2.64","0.21","1.18",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",34148,"EUR","2016-04-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2014,4,"EUR"],[2025,2,"EUR"],[2017,2,"EUR"],[2018,2,"EUR"],[2013,5,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV59ZZZ40003375298","K","SIA","1998-01-20","Rīga, Matīsa iela 92",1009,101120971,100003003,"0010000"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_name","institution_identifier","institution_registration_number"],"data":[["PROHIBITION","Aizliegums","Piemērots kapitāla daļām atsavināšanas aizliegums, aizliegums mainīt daļu nominālvērtību, kā arī aizliegums veikt darbības, kas samazina personai piederošo daļu vērtību.","2025-11-24","08446/067/2025-NOS","Zvērināta tiesu izpildītāja",null,null],["PROHIBITION","Aizliegums","Piemērots aizliegums komercķīlas reģistrācijai, pārjaunošanai, grozīšanai Latvijas Republikas Uzņēmumu reģistra komercķīlu reģistrā","2025-04-22","30.4/17.20.4/25751","Valsts ieņēmumu dienests",1000057137,90000069281],["PROHIBITION","Aizliegums","Piemērots aizliegums pamatkapitāla samazināšanai","2025-04-22","30.4/17.20.4/25751","Valsts ieņēmumu dienests",1000057137,90000069281]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3100  ","010093","Latgales priekšpilsēta","3.46","0.38","2.37",2],[2023,"sabiedrība ar ierobežotu atbildību","3102  ","010093","Latgales priekšpilsēta","2.24","0.20","1.12",2],[2022,"sabiedrība ar ierobežotu atbildību","3102  ","010093","Latgales priekšpilsēta","2.68","0.39","2.00",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 22.01.1998 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FORSETS SIA","2026. gada 3. ceturksnis","2.06","0.69","0.0","0.11","1.26","2"],["FORSETS SIA","2026. gada 2. ceturksnis","1.27","0.2","0.0","0.09","0.97","2"],["FORSETS SIA","2026. gada 1. ceturksnis","1.78","0.55","0.00","0.09","1.14","2"],["FORSETS SIA","2025. gada 4. ceturksnis","2.64","1.27","0.03","0.21","1.18","2"]]}}}