{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003377299","dati_atjaunoti":"2026-09-11","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003377299","company_name":"Sabiedrība ar ierobežotu atbildību \"Andrupenes kokaudzētava\"","company_type":"SIA","registered_date":"1998-01-30","area_of_activity":{"nace_code":"0130","nace_description":"Augu pavairošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,68385,2395,204201,5,"EUR"],[2024,173184,101298,206184,4,"EUR"],[2023,64657,-1423,121652,4,"EUR"],[2022,45624,-2074,134208,5,"EUR"],[2021,41363,-2450,94652,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":68385,"cogs":53571,"gross_prof":14814,"admin_exp":12419,"income_before_income_taxes":2395,"income_after_income_taxes":2395,"net_income":2395},"balance_data":{"cash":26267,"inventories":32418,"cur_assets":58685,"fixed_assets":145516,"non_cur_assets":145516,"assets":204201,"cur_liab":86,"non_cur_liab":12736,"equity":191379,"equities":204201},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",53571,53571,false],["net_turnover_source","gross_profit_calc",14814,14814,false],["gross_profit_calc","admin_exp",12419,12419,false],["gross_profit_calc","ebit_calc",2395,2395,false],["ebit_calc","ebt_calc",2395,2395,false]]}},"financial_ratios":{"current_ratio":{"value":682.3837209302326},"quick_ratio":{"value":305.43023255813955},"net_profit_margin":{"value":0.035022300212034806},"roa":{"value":0.011728639918511663},"roe":{"value":0.012514434708092319},"debt_to_equity":{"value":0.06699794648315646,"negative_equity":false},"asset_turnover":{"value":0.3348906224749144},"altman_z_score":{"value":7.63908206003051},"roce":{"value":0.011733581559415035}},"source_ids":{"financial_statement_id":"2097024","income_statement_id":"2097024","balance_sheet_id":"2097024"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":173184,"cogs":60941,"gross_prof":112243,"admin_exp":10945,"income_before_income_taxes":101298,"income_after_income_taxes":101298,"net_income":101298},"balance_data":{"cash":31165,"accounts_receivable":8808,"inventories":13620,"cur_assets":53593,"fixed_assets":152591,"non_cur_assets":152591,"assets":206184,"cur_liab":936,"non_cur_liab":16264,"equity":188984,"equities":206184},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",60941,60941,false],["net_turnover_source","gross_profit_calc",112243,112243,false],["gross_profit_calc","admin_exp",10945,10945,false],["gross_profit_calc","ebit_calc",101298,101298,false],["ebit_calc","ebt_calc",101298,101298,false]]}},"financial_ratios":{"current_ratio":{"value":57.25747863247863},"quick_ratio":{"value":42.70619658119658},"net_profit_margin":{"value":0.5849154656319291},"roa":{"value":0.49129903387265744},"roe":{"value":0.5360136307835583},"debt_to_equity":{"value":0.09101299580916904,"negative_equity":false},"asset_turnover":{"value":0.8399487836107554},"altman_z_score":{"value":7.938916764998344},"roce":{"value":0.4935395229186155}},"source_ids":{"financial_statement_id":"1949968","income_statement_id":"1949968","balance_sheet_id":"1949968"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":64657,"cogs":56260,"gross_prof":8397,"admin_exp":9820,"income_before_income_taxes":-1423,"income_after_income_taxes":-1423,"net_income":-1423},"balance_data":{"cash":10974,"accounts_receivable":672,"inventories":13620,"cur_assets":25266,"fixed_assets":96386,"non_cur_assets":96386,"assets":121652,"cur_liab":14261,"non_cur_liab":19705,"equity":87686,"equities":121652},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",56260,56260,false],["net_turnover_source","gross_profit_calc",8397,8397,false],["gross_profit_calc","admin_exp",9820,9820,false],["gross_profit_calc","ebit_calc",1423,-1423,true],["ebit_calc","ebt_calc",1423,-1423,true]]}},"financial_ratios":{"current_ratio":{"value":1.7716850150760817},"quick_ratio":{"value":0.8166327747002314},"net_profit_margin":{"value":-0.0220084445613004},"roa":{"value":-0.011697300496498208},"roe":{"value":-0.0162283602855644},"debt_to_equity":{"value":0.38735944164404806,"negative_equity":false},"asset_turnover":{"value":0.5314914674645711},"altman_z_score":{"value":2.253723475785653},"roce":{"value":-0.013250644839884161}},"source_ids":{"financial_statement_id":"1783214","income_statement_id":"1783214","balance_sheet_id":"1783214"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":45624,"cogs":36777,"gross_prof":8847,"admin_exp":11196,"oth_op_rev":275,"income_before_income_taxes":-2074,"income_after_income_taxes":-2074,"net_income":-2074},"balance_data":{"cash":15592,"accounts_receivable":39,"inventories":11500,"cur_assets":27131,"fixed_assets":107077,"non_cur_assets":107077,"assets":134208,"cur_liab":22035,"non_cur_liab":23064,"equity":89109,"equities":134208},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",36777,36777,false],["net_turnover_source","gross_profit_calc",8847,8847,false],["gross_profit_calc","admin_exp",11196,11196,false],["gross_profit_calc","ebit_calc",2349,-2349,true],["other_op_rev_source","ebit_calc",275,275,false]]}},"financial_ratios":{"current_ratio":{"value":1.2312684365781712},"quick_ratio":{"value":0.7093714545041979},"net_profit_margin":{"value":-0.04545853059793091},"roa":{"value":-0.015453624225083453},"roe":{"value":-0.023274865614023275},"debt_to_equity":{"value":0.5061104938895061,"negative_equity":false},"asset_turnover":{"value":0.33994992846924177},"altman_z_score":{"value":1.710714810581658},"roce":{"value":-0.01848929778110597}},"source_ids":{"financial_statement_id":"1438450","income_statement_id":"1438450","balance_sheet_id":"1438450"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":41363,"cogs":33536,"gross_prof":7827,"admin_exp":10277,"income_before_income_taxes":-2450,"income_after_income_taxes":-2450,"net_income":-2450},"balance_data":{"cash":5486,"accounts_receivable":2278,"inventories":8274,"cur_assets":16038,"fixed_assets":78614,"non_cur_assets":78614,"assets":94652,"cur_liab":2885,"equity":91767,"equities":94652},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",33536,33536,false],["net_turnover_source","gross_profit_calc",7827,7827,false],["gross_profit_calc","admin_exp",10277,10277,false],["gross_profit_calc","ebit_calc",2450,-2450,true],["ebit_calc","ebt_calc",2450,-2450,true]]}},"financial_ratios":{"current_ratio":{"value":5.5590987868284225},"quick_ratio":{"value":2.691161178509532},"net_profit_margin":{"value":-0.059231680487392115},"roa":{"value":-0.02588429193255293},"roe":{"value":-0.026698050497455512},"debt_to_equity":{"value":0.03143831660618741,"negative_equity":false},"asset_turnover":{"value":0.4370008029413008},"altman_z_score":{"value":14.636017134919697},"roce":{"value":-0.026698050497455512}},"source_ids":{"financial_statement_id":"1299487","income_statement_id":"1299487","balance_sheet_id":"1299487"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 14.01.1999 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"24.44","1.16","9.52",3,"775.72","~ 634.21"],[2023,"17.60","0.83","7.85",3,"639.65","~ 547.24"],[2022,"10.09","0.95","7.68",3,"625.79","~ 505.49"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","8.36","0.72","2.72",4,"664.91","~ 583.59"],["2026. gada 1. ceturksnis","0.55","0.20","0.92",1,"***","***"],["2025. gada 4. ceturksnis","8.85","1.44","3.89",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.52,"employees":3,"gross_salary_raw":775.7243896874287,"gross_salary_formatted":"775.72","net_salary_formatted":"~ 634.21","vsaoi_employee_part":"81.45","non_taxable_minimum":"393.95","iin_part":"60.06","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.52,"employees":3,"gross_salary_raw":775.7243896874287,"gross_salary_formatted":"775.72","net_salary_formatted":"~ 634.21","vsaoi_employee_part":"81.45","non_taxable_minimum":"393.95","iin_part":"60.06","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",25560,"EUR","2015-10-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,3,"EUR"],[2009,10,"LVL"],[2010,7,"LVL"],[2011,8,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["1997-11-26"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2004-07-02","SIA \"ANDRUPENES KOKAUDZĒTAVA\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV61ZZZ40003377299","K","SIA","1998-01-30","Krāslavas nov., Andrupenes pag., Andrupene, Skolas iela 3A",5687,102868672,100016743,"0032400"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0130  ","032400","Andrupenes pag.","24.44","1.16","9.52",3],[2023,"sabiedrība ar ierobežotu atbildību","0130  ","032400","Andrupenes pag.","17.60","0.83","7.85",3],[2022,"sabiedrība ar ierobežotu atbildību","0130  ","032400","Andrupenes pag.","10.09","0.95","7.68",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 14.01.1999 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ANDRUPENES KOKAUDZĒTAVA SIA","2025. gada 4. ceturksnis","8.85","3.69","0.18","1.44","3.89","2"],["ANDRUPENES KOKAUDZĒTAVA SIA","2026. gada 1. ceturksnis","0.55","0.00","0.57","0.20","0.92","1"],["ANDRUPENES KOKAUDZĒTAVA SIA","2026. gada 2. ceturksnis","8.36","5.02","0.11","0.72","2.72","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","sell_exp","other_interest_revenues","interest_expenses","provision_for_income_taxes"],"data":[[53583,38566,15017,7836,7181,7181,7181,null,null,null,null,null],[41363,33536,7827,10277,-2450,-2450,-2450,null,null,null,null,null],[45624,36777,8847,11196,-2074,-2074,-2074,275,null,null,null,null],[90636,90911,-275,11197,11572,null,9284,26572,1645,75,1958,2288],[66637,79253,-12616,9145,-6790,null,-6790,17827,1420,null,1436,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[20616,858,5274,26748,68955,68955,95703,1486,94217,95703,null],[5486,2278,8274,16038,78614,78614,94652,2885,91767,94652,null],[15592,39,11500,27131,107077,107077,134208,22035,89109,134208,23064],[24062,34354,2664,61080,65975,65975,127055,16833,110222,127055,null],[15172,24803,4400,44375,98221,98221,142596,791,136677,142596,5128]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[11572,28784,-1985,2288,-4273,1756,-1756,20000,-20000,-26029,50091,24062]]}}}