{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003379247","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003379247"},"registration_number":"40003379247","company_name":"Sabiedrība ar ierobežotu atbildību \"FA FILMA\"","company_type":"SIA","registered_date":"1998-02-12","area_of_activity":{"nace_code":"5911","nace_description":"Kinofilmu, video filmu un televīzijas programmu producēšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,309990,27334,222790,3,"EUR"],[2023,370295,20260,481713,3,"EUR"],[2022,188539,-3217,401582,2,"EUR"],[2021,119537,1127,52652,3,"EUR"],[2020,202731,386,51519,4,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":309990,"cogs":273056,"gross_prof":36934,"sell_exp":3464,"admin_exp":3107,"interest_expenses":3029,"income_before_income_taxes":27334,"income_after_income_taxes":27334,"net_income":27334},"balance_data":{"cash":25209,"accounts_receivable":33006,"cur_assets":58215,"fixed_assets":164575,"non_cur_assets":164575,"assets":222790,"cur_liab":85871,"non_cur_liab":85085,"equity":51834,"equities":222790},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",273056,273056,false],["net_turnover_source","gross_profit_calc",36934,36934,false],["gross_profit_calc","selling_exp",3464,3464,false],["gross_profit_calc","admin_exp",3107,3107,false],["gross_profit_calc","ebit_calc",30363,30363,false]]}},"financial_ratios":{"current_ratio":{"value":0.6779355079130324},"quick_ratio":{"value":0.6779355079130324},"net_profit_margin":{"value":0.08817703796896674},"roa":{"value":0.12268952825530768},"roe":{"value":0.5273372689740324},"debt_to_equity":{"value":3.298144075317359,"negative_equity":false},"interest_coverage":{"value":10.024100363156156},"asset_turnover":{"value":1.3913999730688091},"altman_z_score":{"value":2.047457039481502},"roce":{"value":0.22175885012306545}},"source_ids":{"financial_statement_id":"2090183","income_statement_id":"2090183","balance_sheet_id":"2090183"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":370295,"cogs":312196,"gross_prof":58099,"sell_exp":11928,"admin_exp":10118,"interest_expenses":15793,"income_before_income_taxes":20260,"income_after_income_taxes":20260,"net_income":20260},"balance_data":{"cash":282389,"accounts_receivable":24103,"cur_assets":306492,"fixed_assets":175221,"non_cur_assets":175221,"assets":481713,"cur_liab":342628,"non_cur_liab":114585,"equity":24500,"equities":481713},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",312196,312196,false],["net_turnover_source","gross_profit_calc",58099,58099,false],["gross_profit_calc","selling_exp",11928,11928,false],["gross_profit_calc","admin_exp",10118,10118,false],["gross_profit_calc","ebit_calc",36053,36053,false]]}},"financial_ratios":{"current_ratio":{"value":0.8945328461188228},"quick_ratio":{"value":0.8945328461188228},"net_profit_margin":{"value":0.05471313412279399},"roa":{"value":0.04205823799648338},"roe":{"value":0.8269387755102041},"debt_to_equity":{"value":18.661755102040818,"negative_equity":false},"interest_coverage":{"value":2.282846830874438},"asset_turnover":{"value":0.7687046021178585},"altman_z_score":{"value":1.0115036631413663},"roce":{"value":0.2592155875903225}},"source_ids":{"financial_statement_id":"1966753","income_statement_id":"1966753","balance_sheet_id":"1966753"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":188539,"cogs":169925,"gross_prof":18614,"sell_exp":14290,"admin_exp":7541,"income_before_income_taxes":-3217,"income_after_income_taxes":-3217,"net_income":-3217},"balance_data":{"cash":194172,"accounts_receivable":13175,"inventories":6408,"cur_assets":213755,"fixed_assets":187827,"non_cur_assets":187827,"assets":401582,"cur_liab":397342,"equity":4240,"equities":401582},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",169925,169925,false],["net_turnover_source","gross_profit_calc",18614,18614,false],["gross_profit_calc","selling_exp",14290,14290,false],["gross_profit_calc","admin_exp",7541,7541,false],["gross_profit_calc","ebit_calc",3217,-3217,true]]}},"financial_ratios":{"current_ratio":{"value":0.5379622592124669},"quick_ratio":{"value":0.5218350942009654},"net_profit_margin":{"value":-0.01706278276643029},"roa":{"value":-0.008010817217903194},"roe":{"value":-0.7587264150943396},"debt_to_equity":{"value":93.7127358490566,"negative_equity":false},"asset_turnover":{"value":0.46949066442221016},"altman_z_score":{"value":0.12930337204679404},"roce":{"value":-0.7587264150943396}},"source_ids":{"financial_statement_id":"1738708","income_statement_id":"1738708","balance_sheet_id":"1738708"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":119537,"cogs":113574,"gross_prof":5963,"admin_exp":4836,"income_before_income_taxes":1127,"income_after_income_taxes":1127,"net_income":1127},"balance_data":{"cash":3896,"accounts_receivable":38911,"inventories":7048,"cur_assets":49855,"fixed_assets":2797,"non_cur_assets":2797,"assets":52652,"cur_liab":45195,"equity":7457,"equities":52652},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",113574,113574,false],["net_turnover_source","gross_profit_calc",5963,5963,false],["gross_profit_calc","admin_exp",4836,4836,false],["gross_profit_calc","ebit_calc",1127,1127,false],["ebit_calc","ebt_calc",1127,1127,false]]}},"financial_ratios":{"current_ratio":{"value":1.1031087509680275},"quick_ratio":{"value":0.9471622967142383},"net_profit_margin":{"value":0.009428043200013385},"roa":{"value":0.0214046949783484},"roe":{"value":0.15113316347056457},"debt_to_equity":{"value":6.060748290197131,"negative_equity":false},"asset_turnover":{"value":2.2703221150193724},"altman_z_score":{"value":2.585001746805147},"roce":{"value":0.15113316347056457}},"source_ids":{"financial_statement_id":"1420245","income_statement_id":"1420245","balance_sheet_id":"1420245"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":202731,"cogs":191830,"gross_prof":10901,"sell_exp":6499,"admin_exp":4016,"income_before_income_taxes":386,"income_after_income_taxes":386,"net_income":386},"balance_data":{"cash":36512,"accounts_receivable":6686,"inventories":1595,"cur_assets":44793,"fixed_assets":6726,"non_cur_assets":6726,"assets":51519,"cur_liab":45189,"equity":6330,"equities":51519},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",191830,191830,false],["net_turnover_source","gross_profit_calc",10901,10901,false],["gross_profit_calc","selling_exp",6499,6499,false],["gross_profit_calc","admin_exp",4016,4016,false],["gross_profit_calc","ebit_calc",386,386,false]]}},"financial_ratios":{"current_ratio":{"value":0.9912368054172476},"quick_ratio":{"value":0.9559406050144946},"net_profit_margin":{"value":0.0019040008681454736},"roa":{"value":0.007492381451503329},"roe":{"value":0.060979462875197475},"debt_to_equity":{"value":7.138862559241706,"negative_equity":false},"asset_turnover":{"value":3.935072497525185},"altman_z_score":{"value":4.107871470107581},"roce":{"value":0.060979462875197475}},"source_ids":{"financial_statement_id":"1296378","income_statement_id":"1296378","balance_sheet_id":"1296378"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 20.01.2003 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"20.24","13.28","8.56",3,"697.50","~ 584.22"],[2023,"16.02","11.91","4.25",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.0","0.0","0.0",3,"—","—"],["2026. gada 1. ceturksnis","1.48","0.35","1.07",3,"348.75","~ 312.13"],["2025. gada 4. ceturksnis"," -0.04","0.00","0.75",3,"244.45","~ 218.78"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.56,"employees":3,"gross_salary_raw":697.5000814836544,"gross_salary_formatted":"697.50","net_salary_formatted":"~ 584.22","vsaoi_employee_part":"73.24","non_taxable_minimum":"424.04","iin_part":"40.05","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.56,"employees":3,"gross_salary_raw":697.5000814836544,"gross_salary_formatted":"697.50","net_salary_formatted":"~ 584.22","vsaoi_employee_part":"73.24","non_taxable_minimum":"424.04","iin_part":"40.05","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2846,"EUR","2016-07-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2008,3,"LVL"],[2009,2,"LVL"],[2010,3,"LVL"],[2011,2,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2001-10-23","Sabiedrība ar ierobežotu atbildību atbildību \"FA FILMA\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV39ZZZ40003379247","K","SIA","1998-02-12","Rīga, Kaļķu iela 6 - 4B",1050,117501368,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5911  ","010091","Centra rajons","20.24","13.28","8.56",3],[2023,"sabiedrība ar ierobežotu atbildību","5911  ","010091","Centra rajons","16.02","11.91","4.25",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 11.05.1998 ","nav","nav"," 25.09.2001 "],["ir"," 20.01.2003 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FA FILMA SIA","2025. gada 4. ceturksnis"," -0.04","0.75","1.53","0.00","0.75","3"],["FA FILMA SIA","2026. gada 1. ceturksnis","1.48","0.07","0.00","0.35","1.07","3"],["FA FILMA SIA","2026. gada 2. ceturksnis","0.0","0.51","0.51","0.0","0.0","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp","oth_op_exp","other_interest_revenues","provision_for_income_taxes","oth_op_rev"],"data":[[223764,214355,9409,3566,5843,5843,5843,null,null,null,null,null],[202731,191830,10901,4016,386,386,386,6499,null,null,null,null],[220095,200464,19631,15599,1714,null,1340,null,2370,52,374,null],[119537,113574,5963,4836,1127,1127,1127,null,null,null,null,null],[75713,62955,12758,6541,108,null,9,4891,1230,null,99,12]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories","intangible_assets"],"data":[[150183,7269,157452,537,537,157989,152045,5944,157989,null,null],[36512,6686,44793,6726,6726,51519,45189,6330,51519,1595,null],[10133,22705,44838,8041,8041,52879,44731,8148,52879,12000,null],[3896,38911,49855,2797,2797,52652,45195,7457,52652,7048,null],[3592,36755,40649,2861,3273,43922,39391,4531,43922,302,412]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[1714,4525,-10189,374,-10563,5972,-5972,-16535,26668,10133]]}},"eu_funds":{"periods":{"no":"2016-01-01","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":2,"kopa_bez_pvn_eur":10085,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[9760,"2023-08-24","NACIONĀLAIS KINO CENTRS VALSTS TIEŠĀS PĀRVALDES IESTĀDE","Latvijas kino industrijas uzņēmumu izaugsme, veicinot to profesionālo veiktspēju"],[325,null,"Latvijas Investīciju un attīstības aģentūra","Reģionālie biznesa inkubatori un radošo industriju inkubators"]]}}}}