{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003383878","dati_atjaunoti":"2026-10-15","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003383878"},"registration_number":"40003383878","company_name":"Sabiedrība ar ierobežotu atbildību \"GRAŠI 1\"","company_type":"SIA","registered_date":"1998-03-10","area_of_activity":{"nace_code":"6820","nace_description":"Sava vai nomāta nekustamā īpašuma izīrēšana un pārvaldīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,315110,5937,1917997,8,"EUR"],[2024,308908,-49449,2014583,9,"EUR"],[2023,305115,-66088,2186736,9,"EUR"],[2022,326136,-18203,2333158,10,"EUR"],[2021,303104,-58385,2359353,12,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":315110,"cogs":294107,"gross_prof":21003,"admin_exp":48292,"oth_op_rev":51592,"oth_op_exp":18366,"income_before_income_taxes":5937,"income_after_income_taxes":5937,"net_income":5937},"balance_data":{"cash":279958,"accounts_receivable":4689,"inventories":50,"cur_assets":284697,"fixed_assets":1633300,"non_cur_assets":1633300,"assets":1917997,"cur_liab":30818,"non_cur_liab":750743,"equity":1136436,"equities":1917997},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",294107,294107,false],["net_turnover_source","gross_profit_calc",21003,21003,false],["gross_profit_calc","admin_exp",48292,48292,false],["gross_profit_calc","other_op_exp_exp",18366,18366,false],["gross_profit_calc","ebit_calc",45655,-45655,true]]}},"financial_ratios":{"current_ratio":{"value":9.23801025374781},"quick_ratio":{"value":9.236387825296905},"net_profit_margin":{"value":0.018841039636952175},"roa":{"value":0.003095416729014696},"roe":{"value":0.005224227321204185},"debt_to_equity":{"value":0.6877298853609002,"negative_equity":false},"asset_turnover":{"value":0.1642911850227086},"altman_z_score":{"value":1.3810494540817153},"roce":{"value":0.003145965486050873}},"source_ids":{"financial_statement_id":"2201216","income_statement_id":"2201216","balance_sheet_id":"2201216"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":308908,"cogs":283972,"gross_prof":24936,"admin_exp":55202,"oth_op_rev":227,"oth_op_exp":19228,"income_before_income_taxes":-49267,"provision_for_income_taxes":182,"income_after_income_taxes":-49449,"net_income":-49449},"balance_data":{"cash":293882,"accounts_receivable":8424,"inventories":63,"cur_assets":302369,"fixed_assets":1712214,"non_cur_assets":1712214,"assets":2014583,"cur_liab":32340,"non_cur_liab":851743,"equity":1130500,"equities":2014583},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",283972,283972,false],["net_turnover_source","gross_profit_calc",24936,24936,false],["gross_profit_calc","admin_exp",55202,55202,false],["gross_profit_calc","other_op_exp_exp",19228,19228,false],["gross_profit_calc","ebit_calc",49494,-49494,true]]}},"financial_ratios":{"current_ratio":{"value":9.349690785405071},"quick_ratio":{"value":9.34774273345702},"net_profit_margin":{"value":-0.16007678661607988},"roa":{"value":-0.024545526295019864},"roe":{"value":-0.04374082264484741},"debt_to_equity":{"value":0.7820283060592658,"negative_equity":false},"asset_turnover":{"value":0.15333595091391122},"altman_z_score":{"value":1.1855177195284403},"roce":{"value":-0.024854167728174597}},"source_ids":{"financial_statement_id":"1985154","income_statement_id":"1985154","balance_sheet_id":"1985154"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":305115,"cogs":303422,"gross_prof":1693,"admin_exp":47391,"oth_op_rev":143,"oth_op_exp":20099,"income_before_income_taxes":-65654,"provision_for_income_taxes":434,"income_after_income_taxes":-66088,"net_income":-66088},"balance_data":{"cash":365240,"accounts_receivable":6920,"inventories":1075,"cur_assets":373235,"fixed_assets":1813501,"non_cur_assets":1813501,"assets":2186736,"cur_liab":31044,"non_cur_liab":975743,"equity":1179949,"equities":2186736},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",303422,303422,false],["net_turnover_source","gross_profit_calc",1693,1693,false],["gross_profit_calc","admin_exp",47391,47391,false],["gross_profit_calc","other_op_exp_exp",20099,20099,false],["gross_profit_calc","ebit_calc",65797,-65797,true]]}},"financial_ratios":{"current_ratio":{"value":12.022774127045484},"quick_ratio":{"value":11.988145857492592},"net_profit_margin":{"value":-0.2166002982482015},"roa":{"value":-0.03022221246643399},"roe":{"value":-0.05600920039764431},"debt_to_equity":{"value":0.853246199623882,"negative_equity":false},"asset_turnover":{"value":0.1395298746625107},"altman_z_score":{"value":1.1074403025315551},"roce":{"value":-0.030456113396533455}},"source_ids":{"financial_statement_id":"1866941","income_statement_id":"1866941","balance_sheet_id":"1866941"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":326136,"cogs":275381,"gross_prof":50755,"admin_exp":49733,"oth_op_rev":335,"oth_op_exp":19560,"income_before_income_taxes":-18203,"income_after_income_taxes":-18203,"net_income":-18203},"balance_data":{"cash":475419,"accounts_receivable":3812,"inventories":41146,"cur_assets":520377,"fixed_assets":1812781,"non_cur_assets":1812781,"assets":2333158,"cur_liab":54378,"non_cur_liab":1032743,"equity":1246037,"equities":2333158},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",275381,275381,false],["net_turnover_source","gross_profit_calc",50755,50755,false],["gross_profit_calc","admin_exp",49733,49733,false],["gross_profit_calc","other_op_exp_exp",19560,19560,false],["gross_profit_calc","ebit_calc",18538,-18538,true]]}},"financial_ratios":{"current_ratio":{"value":9.569623744896834},"quick_ratio":{"value":8.812957446025967},"net_profit_margin":{"value":-0.05581413888684475},"roa":{"value":-0.007801871969236545},"roe":{"value":-0.014608715471530942},"debt_to_equity":{"value":0.8724628562394214,"negative_equity":false},"asset_turnover":{"value":0.13978307512821678},"altman_z_score":{"value":1.1922099627257146},"roce":{"value":-0.00798804623526624}},"source_ids":{"financial_statement_id":"1709957","income_statement_id":"1709957","balance_sheet_id":"1709957"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":303104,"cogs":324520,"gross_prof":-21416,"admin_exp":49875,"oth_op_rev":33247,"oth_op_exp":20122,"income_before_income_taxes":-58166,"provision_for_income_taxes":219,"income_after_income_taxes":-58385,"net_income":-58385},"balance_data":{"cash":454714,"accounts_receivable":10891,"inventories":140,"cur_assets":465745,"fixed_assets":1893608,"non_cur_assets":1893608,"assets":2359353,"cur_liab":42370,"non_cur_liab":1052743,"equity":1264240,"equities":2359353},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",324520,324520,false],["net_turnover_source","gross_profit_calc",21416,-21416,true],["gross_profit_calc","admin_exp",49875,49875,false],["gross_profit_calc","other_op_exp_exp",20122,20122,false],["gross_profit_calc","ebit_calc",91413,-91413,true]]}},"financial_ratios":{"current_ratio":{"value":10.992329478404532},"quick_ratio":{"value":10.989025253717253},"net_profit_margin":{"value":-0.19262365392736486},"roa":{"value":-0.024746191010840683},"roe":{"value":-0.04618189584256154},"debt_to_equity":{"value":0.8662223944820604,"negative_equity":false},"asset_turnover":{"value":0.1284691184405216},"altman_z_score":{"value":1.118998457617057},"roce":{"value":-0.025104198002315944}},"source_ids":{"financial_statement_id":"1334008","income_statement_id":"1334008","balance_sheet_id":"1334008"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 24.03.1998 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"47.07","12.97","24.40",9,"662.73","~ 562.00"],[2023,"34.05","11.24","21.31",9,"578.81","~ 508.36"],[2022,"41.64","11.66","21.84",10,"533.88","~ 448.87"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","10.82","1.81","6.36",8,"777.35","~ 658.57"],["2026. gada 2. ceturksnis","10.32","1.75","6.27",8,"766.35","~ 651.24"],["2026. gada 1. ceturksnis","9.94","1.67","6.08",8,"743.13","~ 635.75"],["2025. gada 4. ceturksnis","9.71","1.49","5.67",8,"693.02","~ 592.14"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":24.4,"employees":9,"gross_salary_raw":662.733722281977,"gross_salary_formatted":"662.73","net_salary_formatted":"~ 562.00","vsaoi_employee_part":"69.59","non_taxable_minimum":"437.41","iin_part":"31.15","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":24.4,"employees":9,"gross_salary_raw":662.733722281977,"gross_salary_formatted":"662.73","net_salary_formatted":"~ 562.00","vsaoi_employee_part":"69.59","non_taxable_minimum":"437.41","iin_part":"31.15","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",263940,"EUR","2014-04-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,13,"EUR"],[2014,12,"EUR"],[2021,12,"EUR"],[2025,8,"EUR"],[2018,13,"EUR"]]},"register_name_history":{"columns":["date_to"],"data":[["2003-08-01"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV35ZZZ40003383878","K","SIA","1998-03-10","Rīga, Čiekurkalna 3. šķērslīnija 13 - 26",1026,117997117,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6820  ","010096","Ziemeļu rajons","47.07","12.97","24.40",9],[2023,"sabiedrība ar ierobežotu atbildību","4120  ","010096","Ziemeļu rajons","34.05","11.24","21.31",9],[2022,"sabiedrība ar ierobežotu atbildību","4120  ","010096","Ziemeļu rajons","41.64","11.66","21.84",10]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 24.03.1998 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GRAŠI 1 SIA","2026. gada 3. ceturksnis","10.82","2.64","0.0","1.81","6.36","8"],["GRAŠI 1 SIA","2026. gada 2. ceturksnis","10.32","2.78","0.48","1.75","6.27","8"],["GRAŠI 1 SIA","2026. gada 1. ceturksnis","9.94","2.19","0.00","1.67","6.08","8"],["GRAŠI 1 SIA","2025. gada 4. ceturksnis","9.71","2.55","0.00","1.49","5.67","8"]]}}}