{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003386713","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003386713"},"registration_number":"40003386713","company_name":"Sabiedrība ar ierobežotu atbildību \"BERLIN-CHEMIE/MENARINI BALTIC\"","company_type":"SIA","registered_date":"1998-03-27","area_of_activity":{"nace_code":"4646","nace_description":"Farmaceitisku produktu un medicīnas preču vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,15358242,531338,2647666,30,"EUR"],[2024,13234446,222038,2211671,30,"EUR"],[2023,12459940,657517,2381617,30,"EUR"],[2022,11853993,384615,1860250,30,"EUR"],[2021,10653841,297019,2059115,30,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":30,"type_from_db":"UGP"},"income_data":{"net_turnover":15358242,"cogs":13122339,"gross_prof":2235903,"admin_exp":1573370,"oth_op_rev":60351,"oth_op_exp":715,"other_interest_revenues":1991,"income_before_income_taxes":724160,"provision_for_income_taxes":192822,"income_after_income_taxes":531338,"net_income":531338},"balance_data":{"cash":5717,"accounts_receivable":1585754,"inventories":949796,"cur_assets":2541267,"fixed_assets":64644,"intangible_assets":41755,"non_cur_assets":106399,"assets":2647666,"cur_liab":1926880,"equity":720786,"equities":2647666},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13122339,13122339,false],["net_turnover_source","gross_profit_calc",2235903,2235903,false],["gross_profit_calc","admin_exp",1573370,1573370,false],["gross_profit_calc","other_op_exp_exp",715,715,false],["gross_profit_calc","ebit_calc",661818,661818,false]]}},"financial_ratios":{"current_ratio":{"value":1.318850680893465},"quick_ratio":{"value":0.8259315577513908},"net_profit_margin":{"value":0.034596277360390594},"roa":{"value":0.2006816569763709},"roe":{"value":0.7371647063067263},"debt_to_equity":{"value":2.673303865502382,"negative_equity":false},"asset_turnover":{"value":5.800671988083089},"altman_z_score":{"value":7.192932914695093},"roce":{"value":1.0046810010183327}},"source_ids":{"financial_statement_id":"2292563","income_statement_id":"2292563","balance_sheet_id":"2292563"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":30,"type_from_db":"UGP"},"income_data":{"net_turnover":13234446,"cogs":11395217,"gross_prof":1839229,"admin_exp":1469932,"oth_op_rev":21676,"oth_op_exp":710,"income_before_income_taxes":390263,"provision_for_income_taxes":168225,"income_after_income_taxes":222038,"net_income":222038},"balance_data":{"cash":45523,"accounts_receivable":1467303,"inventories":627682,"cur_assets":2140508,"fixed_assets":38065,"intangible_assets":33098,"non_cur_assets":71163,"assets":2211671,"cur_liab":1312223,"equity":899448,"equities":2211671},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11395217,11395217,false],["net_turnover_source","gross_profit_calc",1839229,1839229,false],["gross_profit_calc","admin_exp",1469932,1469932,false],["gross_profit_calc","other_op_exp_exp",710,710,false],["gross_profit_calc","ebit_calc",368587,368587,false]]}},"financial_ratios":{"current_ratio":{"value":1.6312075005544027},"quick_ratio":{"value":1.1528726443599906},"net_profit_margin":{"value":0.016777279532516887},"roa":{"value":0.10039377466178288},"roe":{"value":0.24686029653743186},"debt_to_equity":{"value":1.4589203600430487,"negative_equity":false},"asset_turnover":{"value":5.983912616297813},"altman_z_score":{"value":7.421059462957661},"roce":{"value":0.43389167578336935}},"source_ids":{"financial_statement_id":"2016411","income_statement_id":"2016411","balance_sheet_id":"2016411"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":30,"type_from_db":"UGP"},"income_data":{"net_turnover":12459940,"cogs":10490326,"gross_prof":1969614,"admin_exp":1291691,"oth_op_rev":92681,"oth_op_exp":693,"income_before_income_taxes":769911,"provision_for_income_taxes":112394,"income_after_income_taxes":657517,"net_income":657517},"balance_data":{"cash":101229,"accounts_receivable":1832005,"inventories":401885,"cur_assets":2335119,"fixed_assets":41461,"intangible_assets":5037,"non_cur_assets":46498,"assets":2381617,"cur_liab":1104207,"equity":1277410,"equities":2381617},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10490326,10490326,false],["net_turnover_source","gross_profit_calc",1969614,1969614,false],["gross_profit_calc","admin_exp",1291691,1291691,false],["gross_profit_calc","other_op_exp_exp",693,693,false],["gross_profit_calc","ebit_calc",677230,677230,false]]}},"financial_ratios":{"current_ratio":{"value":2.1147475065816463},"quick_ratio":{"value":1.7507894805955768},"net_profit_margin":{"value":0.05277047883055617},"roa":{"value":0.2760800750078623},"roe":{"value":0.514726673503417},"debt_to_equity":{"value":0.8644107999780807,"negative_equity":false},"asset_turnover":{"value":5.231714419237014},"altman_z_score":{"value":7.536410791815482},"roce":{"value":0.6027125198644131}},"source_ids":{"financial_statement_id":"1864400","income_statement_id":"1864400","balance_sheet_id":"1864400"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":30,"type_from_db":"UGP"},"income_data":{"net_turnover":11853993,"cogs":10324475,"gross_prof":1529518,"admin_exp":1162907,"oth_op_rev":139947,"oth_op_exp":687,"income_before_income_taxes":505871,"provision_for_income_taxes":121256,"income_after_income_taxes":384615,"net_income":384615},"balance_data":{"cash":464875,"accounts_receivable":1052236,"inventories":309019,"cur_assets":1826130,"fixed_assets":34120,"non_cur_assets":34120,"assets":1860250,"cur_liab":815357,"equity":1044893,"equities":1860250},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10324475,10324475,false],["net_turnover_source","gross_profit_calc",1529518,1529518,false],["gross_profit_calc","admin_exp",1162907,1162907,false],["gross_profit_calc","other_op_exp_exp",687,687,false],["gross_profit_calc","ebit_calc",365924,365924,false]]}},"financial_ratios":{"current_ratio":{"value":2.2396692491755146},"quick_ratio":{"value":1.8606708472485058},"net_profit_margin":{"value":0.03244602894568944},"roa":{"value":0.20675446848541862},"roe":{"value":0.3680903212099229},"debt_to_equity":{"value":0.7803258324058061,"negative_equity":false},"asset_turnover":{"value":6.3722580298347},"altman_z_score":{"value":8.607998732368848},"roce":{"value":0.484136653226694}},"source_ids":{"financial_statement_id":"1730550","income_statement_id":"1730550","balance_sheet_id":"1730550"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":30,"type_from_db":"UGP"},"income_data":{"net_turnover":10653841,"cogs":8893722,"gross_prof":1760119,"admin_exp":1274092,"oth_op_rev":176221,"oth_op_exp":703,"income_before_income_taxes":661545,"provision_for_income_taxes":364526,"income_after_income_taxes":297019,"net_income":297019},"balance_data":{"cash":355603,"accounts_receivable":1390189,"inventories":279296,"cur_assets":2025088,"fixed_assets":33886,"intangible_assets":141,"non_cur_assets":34027,"assets":2059115,"cur_liab":927837,"equity":1131278,"equities":2059115},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8893722,8893722,false],["net_turnover_source","gross_profit_calc",1760119,1760119,false],["gross_profit_calc","admin_exp",1274092,1274092,false],["gross_profit_calc","other_op_exp_exp",703,703,false],["gross_profit_calc","ebit_calc",485324,485324,false]]}},"financial_ratios":{"current_ratio":{"value":2.182590261004896},"quick_ratio":{"value":1.8815718709212932},"net_profit_margin":{"value":0.027879053197809128},"roa":{"value":0.14424595032331852},"roe":{"value":0.26255173352615363},"debt_to_equity":{"value":0.8201671030462893,"negative_equity":false},"asset_turnover":{"value":5.173990282232901},"altman_z_score":{"value":7.521352058294051},"roce":{"value":0.5847766861903086}},"source_ids":{"financial_statement_id":"1347872","income_statement_id":"1347872","balance_sheet_id":"1347872"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 20.04.1998 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"2 057.43","274.38","453.62",31,"3 577.03","~ 2 515.12"],[2023,"1 858.77","240.58","412.50",33,"3 055.64","~ 2 155.80"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","691.15","112.21","178.52",31,"5 630.89","~ 3 894.79"],["2026. gada 1. ceturksnis","668.57","66.28","110.84",30,"3 612.66","~ 2 549.08"],["2025. gada 4. ceturksnis","535.16","62.70","107.80",31,"3 400.23","~ 2 397.24"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":453.62,"employees":31,"gross_salary_raw":3577.027287035898,"gross_salary_formatted":"3 577.03","net_salary_formatted":"~ 2 515.12","vsaoi_employee_part":"375.59","non_taxable_minimum":"0.00","iin_part":"686.32","iin_rate_percentage":"21.44","iin_rate_decimal":"0.2144"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":453.62,"employees":31,"gross_salary_raw":3577.027287035898,"gross_salary_formatted":"3 577.03","net_salary_formatted":"~ 2 515.12","vsaoi_employee_part":"375.59","non_taxable_minimum":"0.00","iin_part":"686.32","iin_rate_percentage":"21.44","iin_rate_decimal":"0.2144"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2016-06-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,48,"EUR"],[2018,36,"EUR"],[2011,51,"LVL"],[2012,51,"LVL"],[2013,52,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV23ZZZ40003386713","K","SIA","1998-03-27","Rīga, Bauskas iela 58A",1004,104727877,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4646  ","010095","Zemgales priekšpilsēta","2 057.43","274.38","453.62",31],[2023,"sabiedrība ar ierobežotu atbildību","4646  ","010095","Zemgales priekšpilsēta","1 858.77","240.58","412.50",33]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 20.04.1998 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BERLIN-CHEMIE/MENARINI BALTIC SIA","2025. gada 4. ceturksnis","535.16","355.12","0.00","62.70","107.80","31"],["BERLIN-CHEMIE/MENARINI BALTIC SIA","2026. gada 1. ceturksnis","668.57","402.39","0.00","66.28","110.84","30"],["BERLIN-CHEMIE/MENARINI BALTIC SIA","2026. gada 2. ceturksnis","691.15","399.1","0.0","112.21","178.52","31"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-02-25",4464,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3dda090b"]]},"zva":{"columns":["veids","kods","statuss","no_dat","objekts"],"data":[["Humāno zāļu lieltirgotava","L00108","Spēkā","2025-09-29",null],["Humāno zāļu lieltirgotava","L00108","Spēkā","2025-09-29","Sabiedrība ar ierobežotu atbildību “TAMRO”"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[12028503,10045846,1982657,1007112,19083,732,41,993855,42345,951510,951510,null],[2721073,2072040,649033,520608,3308,1538,88,130644,23193,null,107896,537],[11245443,9398333,1847110,1074488,88082,995,null,859709,6068,853641,853641,null],[10653841,8893722,1760119,1274092,176221,703,null,661545,364526,297019,297019,null],[11853993,10324475,1529518,1162907,139947,687,null,505871,121256,384615,384615,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[253391,2528090,7631,2789112,60502,542,61044,2850156,814479,2035677,2850156],[13504,1000622,null,1014126,15666,2495,19050,1033176,222308,810868,1033176],[389495,3116041,29206,3534742,46309,341,46650,3581392,692074,2889318,3581392],[355603,1390189,279296,2025088,33886,141,34027,2059115,927837,1131278,2059115],[464875,1052236,309019,1826130,34120,null,34120,1860250,815357,1044893,1860250]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[130644,142280,-150758,19307,-170065,2557,5443,2886,-167179,180683,13504],[129465,140957,61943,-19107,42900,-22594,null,-22594,20306,13504,33810],[129253,140960,248084,-23704,224394,-12962,null,-12962,211432,33810,245242],[201175,215305,-216170,-31175,null,-28246,null,-28246,-275591,348948,73357],[186664,205231,120189,-118934,null,-22019,null,-22019,-20764,73357,52593]]}}}