{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003389175","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003389175","company_name":"SIA \"MULTILUKSS\"","company_type":"SIA","registered_date":"1998-04-14","area_of_activity":{"nace_code":"4775","nace_description":"Kosmētikas un tualetes piederumu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,3113176,-90343,1057816,72,"EUR"],[2024,3485687,117377,1074709,78,"EUR"],[2023,3674593,57454,1037102,84,"EUR"],[2022,3587647,348390,1060955,84,"EUR"],[2021,2983059,130483,715595,84,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":72,"type_from_db":"UGP"},"income_data":{"net_turnover":3113176,"cogs":1324485,"gross_prof":1788691,"sell_exp":1620989,"admin_exp":263788,"oth_op_rev":18807,"oth_op_exp":7779,"other_interest_revenues":1368,"income_before_income_taxes":-83690,"provision_for_income_taxes":6653,"income_after_income_taxes":-90343,"net_income":-90343},"balance_data":{"cash":318327,"accounts_receivable":102761,"inventories":475614,"cur_assets":896702,"fixed_assets":161114,"non_cur_assets":161114,"assets":1057816,"cur_liab":325054,"equity":732762,"equities":1057816},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1324485,1324485,false],["net_turnover_source","gross_profit_calc",1788691,1788691,false],["gross_profit_calc","selling_exp",1620989,1620989,false],["gross_profit_calc","admin_exp",263788,263788,false],["gross_profit_calc","other_op_exp_exp",7779,7779,false]]}},"financial_ratios":{"current_ratio":{"value":2.7586247208156185},"quick_ratio":{"value":1.295440142253287},"net_profit_margin":{"value":-0.029019560731548745},"roa":{"value":-0.08540521224863304},"roe":{"value":-0.12329105494007604},"debt_to_equity":{"value":0.4436010600986405,"negative_equity":false},"asset_turnover":{"value":2.9430222269279347},"altman_z_score":{"value":4.6123167911519865},"roce":{"value":-0.11421170857659103}},"source_ids":{"financial_statement_id":"2194809","income_statement_id":"2194809","balance_sheet_id":"2194809"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":78,"type_from_db":"UGP"},"income_data":{"net_turnover":3485687,"cogs":1452553,"gross_prof":2033134,"sell_exp":1621084,"admin_exp":289997,"oth_op_rev":13446,"oth_op_exp":19272,"other_interest_revenues":2468,"interest_expenses":32,"income_before_income_taxes":118663,"provision_for_income_taxes":1286,"income_after_income_taxes":117377,"net_income":117377},"balance_data":{"cash":391945,"accounts_receivable":107424,"inventories":461050,"cur_assets":960419,"fixed_assets":114290,"non_cur_assets":114290,"assets":1074709,"cur_liab":226604,"equity":848105,"equities":1074709},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1452553,1452553,false],["net_turnover_source","gross_profit_calc",2033134,2033134,false],["gross_profit_calc","selling_exp",1621084,1621084,false],["gross_profit_calc","admin_exp",289997,289997,false],["gross_profit_calc","other_op_exp_exp",19272,19272,false]]}},"financial_ratios":{"current_ratio":{"value":4.238314416338635},"quick_ratio":{"value":2.20370778980071},"net_profit_margin":{"value":0.033673993103798476},"roa":{"value":0.10921747189239134},"roe":{"value":0.1383991368993226},"debt_to_equity":{"value":0.2671886146172939,"negative_equity":false},"interest_coverage":{"value":3709.21875},"asset_turnover":{"value":3.24337750963284},"altman_z_score":{"value":6.3099419129985375},"roce":{"value":0.1399531897583436}},"source_ids":{"financial_statement_id":"1986091","income_statement_id":"1986091","balance_sheet_id":"1986091"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":84,"type_from_db":"UGP"},"income_data":{"net_turnover":3674593,"cogs":1548879,"gross_prof":2125714,"sell_exp":1737397,"admin_exp":283158,"oth_op_rev":11399,"oth_op_exp":20335,"interest_expenses":170,"income_before_income_taxes":96053,"provision_for_income_taxes":38599,"income_after_income_taxes":57454,"net_income":57454},"balance_data":{"cash":329594,"accounts_receivable":102765,"inventories":468164,"cur_assets":900523,"fixed_assets":136579,"non_cur_assets":136579,"assets":1037102,"cur_liab":306374,"equity":730728,"equities":1037102},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1548879,1548879,false],["net_turnover_source","gross_profit_calc",2125714,2125714,false],["gross_profit_calc","selling_exp",1737397,1737397,false],["gross_profit_calc","admin_exp",283158,283158,false],["gross_profit_calc","other_op_exp_exp",20335,20335,false]]}},"financial_ratios":{"current_ratio":{"value":2.9392931515076346},"quick_ratio":{"value":1.4112130924947939},"net_profit_margin":{"value":0.015635473098653374},"roa":{"value":0.05539860110191669},"roe":{"value":0.07862569930261329},"debt_to_equity":{"value":0.41927228736273964,"negative_equity":false},"interest_coverage":{"value":566.0176470588235},"asset_turnover":{"value":3.543135583578086},"altman_z_score":{"value":5.833603808250706},"roce":{"value":0.1316810085284812}},"source_ids":{"financial_statement_id":"1852152","income_statement_id":"1852152","balance_sheet_id":"1852152"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":84,"type_from_db":"UGP"},"income_data":{"net_turnover":3587647,"cogs":1470947,"gross_prof":2116700,"sell_exp":1515036,"admin_exp":245351,"oth_op_rev":11438,"oth_op_exp":18592,"interest_expenses":121,"income_before_income_taxes":349038,"provision_for_income_taxes":648,"income_after_income_taxes":348390,"net_income":348390},"balance_data":{"cash":423302,"accounts_receivable":87839,"inventories":473884,"cur_assets":985025,"fixed_assets":75896,"intangible_assets":34,"non_cur_assets":75930,"assets":1060955,"cur_liab":235426,"non_cur_liab":2255,"equity":823274,"equities":1060955},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1470947,1470947,false],["net_turnover_source","gross_profit_calc",2116700,2116700,false],["gross_profit_calc","selling_exp",1515036,1515036,false],["gross_profit_calc","admin_exp",245351,245351,false],["gross_profit_calc","other_op_exp_exp",18592,18592,false]]}},"financial_ratios":{"current_ratio":{"value":4.184011111771852},"quick_ratio":{"value":2.1711323303288506},"net_profit_margin":{"value":0.09710821605358609},"roa":{"value":0.32837396496552634},"roe":{"value":0.4231762450897271},"debt_to_equity":{"value":0.28870218177666246,"negative_equity":false},"interest_coverage":{"value":2885.6115702479337},"asset_turnover":{"value":3.3815260779203644},"altman_z_score":{"value":7.015893375985594},"roce":{"value":0.4229518284639304}},"source_ids":{"financial_statement_id":"1470068","income_statement_id":"1470068","balance_sheet_id":"1470068"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":84,"type_from_db":"UGP"},"income_data":{"net_turnover":2983059,"cogs":1261567,"gross_prof":1721492,"sell_exp":1360428,"admin_exp":237653,"oth_op_rev":17127,"oth_op_exp":9329,"interest_expenses":146,"income_before_income_taxes":131063,"provision_for_income_taxes":580,"income_after_income_taxes":130483,"net_income":130483},"balance_data":{"cash":145475,"accounts_receivable":73700,"inventories":408702,"cur_assets":627877,"fixed_assets":87394,"intangible_assets":324,"non_cur_assets":87718,"assets":715595,"cur_liab":206420,"non_cur_liab":34291,"equity":474884,"equities":715595},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1261567,1261567,false],["net_turnover_source","gross_profit_calc",1721492,1721492,false],["gross_profit_calc","selling_exp",1360428,1360428,false],["gross_profit_calc","admin_exp",237653,237653,false],["gross_profit_calc","other_op_exp_exp",9329,9329,false]]}},"financial_ratios":{"current_ratio":{"value":3.0417449859509738},"quick_ratio":{"value":1.0617914930723766},"net_profit_margin":{"value":0.04374134068417688},"roa":{"value":0.18234196717416976},"roe":{"value":0.2747681539070594},"debt_to_equity":{"value":0.506883786356247,"negative_equity":false},"interest_coverage":{"value":898.6917808219179},"asset_turnover":{"value":4.168641480166854},"altman_z_score":{"value":6.542956792002689},"roce":{"value":0.25768939951882947}},"source_ids":{"financial_statement_id":"1333793","income_statement_id":"1333793","balance_sheet_id":"1333793"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 21.07.1998 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"655.77","98.68","290.48",75,"946.77","~ 743.52"],[2023,"650.12","81.50","278.64",81,"840.91","~ 675.87"],[2022,"582.78","69.95","242.22",79,"749.51","~ 581.70"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","141.44","17.75","66.32",65,"997.66","~ 805.47"],["2026. gada 1. ceturksnis","127.52","16.86","64.57",63,"1 002.17","~ 808.47"],["2025. gada 4. ceturksnis","108.76","15.06","61.94",66,"917.65","~ 741.92"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":290.48,"employees":75,"gross_salary_raw":946.7748769596819,"gross_salary_formatted":"946.77","net_salary_formatted":"~ 743.52","vsaoi_employee_part":"99.41","non_taxable_minimum":"328.16","iin_part":"103.84","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":290.48,"employees":75,"gross_salary_raw":946.7748769596819,"gross_salary_formatted":"946.77","net_salary_formatted":"~ 743.52","vsaoi_employee_part":"99.41","non_taxable_minimum":"328.16","iin_part":"103.84","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",12726,"EUR","2014-09-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,74,"EUR"],[2018,75,"EUR"],[2010,41,"LVL"],[2011,41,"LVL"],[2012,44,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2006-04-13","Sabiedrība ar ierobežotu atbildību \"OMEGA GROUP\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV91ZZZ40003389175","K","SIA","1998-04-14","Rīga, Ģertrūdes iela 34 - 11",1011,112129750,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","?     ","010091","Centra rajons","655.77","98.68","290.48",75],[2023,"sabiedrība ar ierobežotu atbildību","4775  ","010091","Centra rajons","650.12","81.50","278.64",81],[2022,"sabiedrība ar ierobežotu atbildību","4775  ","010091","Centra rajons","582.78","69.95","242.22",79]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 21.07.1998 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MULTILUKSS SIA","2025. gada 4. ceturksnis","108.76","31.47","0.00","15.06","61.94","66"],["MULTILUKSS SIA","2026. gada 1. ceturksnis","127.52","45.81","0.00","16.86","64.57","63"],["MULTILUKSS SIA","2026. gada 2. ceturksnis","141.44","57.3","0.0","17.75","66.32","65"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[2647629,1172444,1475185,1160067,240185,7475,15471,143,66794,1211,65583,65583,null],[774718,389976,384742,372503,28469,22896,1152,null,5516,null,null,4814,2],[3026571,1309716,1716855,1340349,215020,16796,29548,177,148557,614,147943,147943,null],[2983059,1261567,1721492,1360428,237653,17127,9329,146,131063,580,130483,130483,null],[3587647,1470947,2116700,1515036,245351,11438,18592,121,349038,648,348390,348390,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[140005,55591,337415,533011,95925,1444,97369,630380,346877,87045,196458,630380,null],[38177,42592,103728,184497,93789,570,94359,278856,160007,115952,-1582,278856,4479],[101250,72484,387539,561273,106883,766,107649,668922,288399,36122,344401,668922,null],[145475,73700,408702,627877,87394,324,87718,715595,206420,34291,474884,715595,null],[423302,87839,473884,985025,75896,34,75930,1060955,235426,2255,823274,1060955,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_net","cff_sub_rcv","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cff_ln_rcv","cfo_im_int","cfo_im_tax","cfi_sal_fa"],"data":[[5516,35038,23256,23256,29858,-29858,32500,22420,10080,3478,34699,38177,null,null,null,null],[25999,58076,30942,30952,-14637,-14637,null,-26000,-21000,-4685,40154,35469,5000,null,null,null],[1906,41503,49723,49397,-23892,null,null,-12809,-23268,2237,35469,37706,15000,-326,null,null],[4227,68376,156568,149289,-109845,-76177,null,-34147,-53361,19751,53651,73402,7000,-324,-6955,33876],[-16676,6018,-35167,-35167,29191,-29191,82750,14370,68380,4022,30677,34699,null,null,null,null]]}}}