{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003390456","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003390456"},"registration_number":"40003390456","company_name":"Sabiedrība ar ierobežotu atbildību \"WILO BALTIC\"","company_type":"SIA","registered_date":"1998-04-21","area_of_activity":{"nace_code":"4684","nace_description":"Metālizstrādājumu, cauruļu, apkures iekārtu un to piederumu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,4388394,127941,1316515,11,"EUR"],[2024,4548277,80530,1673321,11,"EUR"],[2023,4150737,206821,1637041,10,"EUR"],[2022,4478416,381082,2251802,10,"EUR"],[2021,4362684,266929,1757109,10,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":4388394,"cogs":2908234,"gross_prof":1480160,"sell_exp":1016005,"admin_exp":311396,"oth_op_rev":5556,"oth_op_exp":1344,"other_interest_revenues":176,"interest_expenses":8922,"income_before_income_taxes":148225,"provision_for_income_taxes":20284,"income_after_income_taxes":127941,"net_income":127941},"balance_data":{"cash":181239,"accounts_receivable":316465,"inventories":726274,"cur_assets":1223978,"investments":11853,"fixed_assets":76843,"intangible_assets":3841,"non_cur_assets":92537,"assets":1316515,"cur_liab":380694,"non_cur_liab":7324,"provisions":72182,"equity":856315,"equities":1316515},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2908234,2908234,false],["net_turnover_source","gross_profit_calc",1480160,1480160,false],["gross_profit_calc","selling_exp",1016005,1016005,false],["gross_profit_calc","admin_exp",311396,311396,false],["gross_profit_calc","other_op_exp_exp",1344,1344,false]]}},"financial_ratios":{"current_ratio":{"value":3.2151229071117484},"quick_ratio":{"value":1.3073597167278708},"net_profit_margin":{"value":0.02915440135958622},"roa":{"value":0.09718157408005226},"roe":{"value":0.14940880400319975},"debt_to_equity":{"value":0.4531253101954304,"negative_equity":false},"interest_coverage":{"value":17.613427482627213},"asset_turnover":{"value":3.3333414355324473},"altman_z_score":{"value":5.634632915258988},"roce":{"value":0.1679242077277599}},"source_ids":{"financial_statement_id":"2106165","income_statement_id":"2106165","balance_sheet_id":"2106165"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":4548277,"cogs":3230770,"gross_prof":1317507,"sell_exp":941335,"admin_exp":250354,"oth_op_rev":16858,"oth_op_exp":2944,"other_interest_revenues":398,"interest_expenses":7873,"income_before_income_taxes":132257,"provision_for_income_taxes":51727,"income_after_income_taxes":80530,"net_income":80530},"balance_data":{"cash":671934,"accounts_receivable":333947,"inventories":543821,"cur_assets":1549702,"investments":11853,"fixed_assets":105899,"intangible_assets":5867,"non_cur_assets":123619,"assets":1673321,"cur_liab":766120,"non_cur_liab":18774,"provisions":79553,"equity":808874,"equities":1673321},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3230770,3230770,false],["net_turnover_source","gross_profit_calc",1317507,1317507,false],["gross_profit_calc","selling_exp",941335,941335,false],["gross_profit_calc","admin_exp",250354,250354,false],["gross_profit_calc","other_op_exp_exp",2944,2944,false]]}},"financial_ratios":{"current_ratio":{"value":2.022792773977967},"quick_ratio":{"value":1.3129548895734349},"net_profit_margin":{"value":0.017705605881084198},"roa":{"value":0.048125852720428415},"roe":{"value":0.09955815120772828},"debt_to_equity":{"value":0.970353849919765,"negative_equity":false},"interest_coverage":{"value":17.79880604597993},"asset_turnover":{"value":2.7181138586081213},"altman_z_score":{"value":4.150892424332336},"roce":{"value":0.1544641154496082}},"source_ids":{"financial_statement_id":"2040732","income_statement_id":"2040732","balance_sheet_id":"2040732"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":4150737,"cogs":2842308,"gross_prof":1308429,"sell_exp":885669,"admin_exp":203217,"oth_op_rev":12243,"oth_op_exp":12444,"other_interest_revenues":205,"interest_expenses":12235,"income_before_income_taxes":207312,"provision_for_income_taxes":491,"income_after_income_taxes":206821,"net_income":206821},"balance_data":{"cash":297452,"accounts_receivable":361127,"inventories":798092,"cur_assets":1456671,"investments":11853,"fixed_assets":158250,"intangible_assets":10267,"non_cur_assets":180370,"assets":1637041,"cur_liab":435432,"non_cur_liab":28584,"provisions":85230,"equity":1087795,"equities":1637041},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2842308,2842308,false],["net_turnover_source","gross_profit_calc",1308429,1308429,false],["gross_profit_calc","selling_exp",885669,885669,false],["gross_profit_calc","admin_exp",203217,203217,false],["gross_profit_calc","other_op_exp_exp",12444,12444,false]]}},"financial_ratios":{"current_ratio":{"value":3.345346690183542},"quick_ratio":{"value":1.512472670818865},"net_profit_margin":{"value":0.04982753665192471},"roa":{"value":0.12633831406788223},"roe":{"value":0.19012865475572144},"debt_to_equity":{"value":0.42656566724428774,"negative_equity":false},"interest_coverage":{"value":17.944176542705353},"asset_turnover":{"value":2.5355119389190617},"altman_z_score":{"value":4.941844809530773},"roce":{"value":0.18271084853725297}},"source_ids":{"financial_statement_id":"1925952","income_statement_id":"1925952","balance_sheet_id":"1925952"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":4478416,"cogs":3160588,"gross_prof":1317828,"sell_exp":742879,"admin_exp":193756,"oth_op_rev":11607,"oth_op_exp":8812,"other_interest_revenues":180,"interest_expenses":2770,"income_before_income_taxes":381398,"provision_for_income_taxes":316,"income_after_income_taxes":381082,"net_income":381082},"balance_data":{"cash":630538,"accounts_receivable":448921,"inventories":1005740,"cur_assets":2085199,"investments":11853,"fixed_assets":154750,"non_cur_assets":166603,"assets":2251802,"cur_liab":912525,"provisions":77157,"equity":1262120,"equities":2251802},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3160588,3160588,false],["net_turnover_source","gross_profit_calc",1317828,1317828,false],["gross_profit_calc","selling_exp",742879,742879,false],["gross_profit_calc","admin_exp",193756,193756,false],["gross_profit_calc","other_op_exp_exp",8812,8812,false]]}},"financial_ratios":{"current_ratio":{"value":2.285086983918249},"quick_ratio":{"value":1.1829363579080026},"net_profit_margin":{"value":0.08509303289377315},"roa":{"value":0.16923423995537795},"roe":{"value":0.30193800906411433},"debt_to_equity":{"value":0.7230096979684975,"negative_equity":false},"interest_coverage":{"value":138.68880866425994},"asset_turnover":{"value":1.988814291842711},"altman_z_score":{"value":3.943941449070337},"roce":{"value":0.2868473064198071}},"source_ids":{"financial_statement_id":"1729262","income_statement_id":"1729262","balance_sheet_id":"1729262"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":4362684,"cogs":3221952,"gross_prof":1140732,"sell_exp":668167,"admin_exp":181464,"oth_op_rev":2937,"oth_op_exp":25426,"other_interest_revenues":171,"interest_expenses":341,"income_before_income_taxes":268442,"provision_for_income_taxes":1513,"income_after_income_taxes":266929,"net_income":266929},"balance_data":{"cash":992018,"accounts_receivable":319326,"inventories":294613,"cur_assets":1605957,"fixed_assets":151152,"non_cur_assets":151152,"assets":1757109,"cur_liab":533365,"provisions":77704,"equity":1146040,"equities":1757109},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3221952,3221952,false],["net_turnover_source","gross_profit_calc",1140732,1140732,false],["gross_profit_calc","selling_exp",668167,668167,false],["gross_profit_calc","admin_exp",181464,181464,false],["gross_profit_calc","other_op_exp_exp",25426,25426,false]]}},"financial_ratios":{"current_ratio":{"value":3.0109905974332776},"quick_ratio":{"value":2.45862401919886},"net_profit_margin":{"value":0.06118458270184134},"roa":{"value":0.1519137401265374},"roe":{"value":0.23291420892813514},"debt_to_equity":{"value":0.46539824089909604,"negative_equity":false},"interest_coverage":{"value":788.2199413489736},"asset_turnover":{"value":2.482876133466962},"altman_z_score":{"value":4.845755100729409},"roce":{"value":0.2196398920035563}},"source_ids":{"financial_statement_id":"1373437","income_statement_id":"1373437","balance_sheet_id":"1373437"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 04.05.1998 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"810.98","67.14","126.00",11,"2 800.07","~ 1 979.68"],[2023,"748.90","71.10","135.49",10,"3 312.07","~ 2 332.52"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","219.98","20.71","39.8",10,"3 891.66","~ 2 735.11"],["2026. gada 1. ceturksnis","257.04","21.26","41.07",11,"3 650.76","~ 2 574.49"],["2025. gada 4. ceturksnis","234.25","19.88","38.20",11,"3 395.65","~ 2 394.18"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":126,"employees":11,"gross_salary_raw":2800.074668657831,"gross_salary_formatted":"2 800.07","net_salary_formatted":"~ 1 979.68","vsaoi_employee_part":"294.01","non_taxable_minimum":"0.00","iin_part":"526.39","iin_rate_percentage":"21","iin_rate_decimal":"0.21"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":126,"employees":11,"gross_salary_raw":2800.074668657831,"gross_salary_formatted":"2 800.07","net_salary_formatted":"~ 1 979.68","vsaoi_employee_part":"294.01","non_taxable_minimum":"0.00","iin_part":"526.39","iin_rate_percentage":"21","iin_rate_decimal":"0.21"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",142287,"EUR","2015-04-07"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,11,"EUR"],[2018,11,"EUR"],[2008,13,"LVL"],[2009,13,"LVL"],[2010,10,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV36ZZZ40003390456","K","SIA","1998-04-21","Rīga, Saulrieta krastmala 53",1063,103362122,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4684  ","010093","Latgales priekšpilsēta","810.98","67.14","126.00",11],[2023,"sabiedrība ar ierobežotu atbildību","4674  ","010093","Latgales priekšpilsēta","748.90","71.10","135.49",10]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 04.05.1998 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["WILO BALTIC SIA","2025. gada 4. ceturksnis","234.25","175.96","0.00","19.88","38.20","11"],["WILO BALTIC SIA","2026. gada 1. ceturksnis","257.04","194.52","0.00","21.26","41.07","11"],["WILO BALTIC SIA","2026. gada 2. ceturksnis","219.98","128.09","0.0","20.71","39.8","10"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-06-09",7000,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","fd3b7ba6"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[4367563,3125794,1241769,720858,167270,7934,20098,708,340769,297,340472,340472,null],[2389487,1571845,817642,460927,155390,2257,null,771,203024,30548,null,174160,213],[4038528,2944794,1093734,623529,168442,7176,19517,149,289383,null,289383,289383,110],[4362684,3221952,1140732,668167,181464,2937,25426,341,268442,1513,266929,266929,171],[1513670,953559,560111,399555,156756,2483,5654,3828,-2947,10363,null,1280,252]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","provisions","equity","equities","intangible_assets","non_cur_liab"],"data":[[313168,593974,430930,1338072,14000,146330,160330,1498402,209457,70221,1218724,1498402,null,null],[31643,449455,145869,626967,null,75696,95553,722520,70902,44112,607506,722520,900,null],[501824,602616,388191,1492631,null,197817,197817,1690448,480176,42164,1168108,1690448,null,null],[992018,319326,294613,1605957,null,151152,151152,1757109,533365,77704,1146040,1757109,null,null],[41409,503674,105726,650809,null,74510,89657,740466,267723,25951,425871,740466,557,20921]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_int_rcv","cfi_net","cff_ls_repay","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[203024,238796,141528,660,16954,123914,38078,2035,213,-35830,20921,100000,-120921,-32837,64480,31643],[-2947,16454,177939,3650,5760,168529,3120,9982,252,7114,15544,150000,-165544,10099,31310,41409],[362427,404981,-327113,611,48830,277672,56865,5100,138,null,null,174000,null,null,31643,83688],[250950,276796,590648,-311,-73595,516742,-49581,6401,211,-42969,null,-300000,-300000,173773,83688,257461],[207210,246280,294885,10817,52460,231608,27440,3093,146,-24201,null,220000,-220000,-12593,43903,31310]]}},"public_procurement":{"kopa_eur":7471.94,"ligumu_skaits":1,"periods":{"no":"2021-03-12","lidz":"2021-03-12"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[7471.94,"2021-03-12","Latvijas Banka","Par ugunsdzēsības sūkņu stacijas vadības automātikas komplekta piegādi un nomaiņu"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Latvijas Banka",7471.94,1]]},"pa_gadiem":{"2021":{"summa_eur":7471.94,"ligumu_skaits":1}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}