{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003392226","dati_atjaunoti":"2026-11-11","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003392226"},"registration_number":"40003392226","company_name":"Sabiedrība ar ierobežotu atbildību \"POETICA\"","company_type":"SIA","registered_date":"1998-05-05","area_of_activity":{"nace_code":"4775","nace_description":"Kosmētikas un tualetes piederumu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,128841,-161,687242,3,"EUR"],[2024,174236,19970,863327,3,"EUR"],[2023,208562,8541,933768,3,"EUR"],[2022,278764,27579,1065750,8,"EUR"],[2021,207304,574,1162138,12,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":128841,"cogs":89385,"gross_prof":39456,"sell_exp":26774,"admin_exp":13360,"oth_op_rev":1046,"oth_op_exp":3181,"other_interest_revenues":2871,"income_before_income_taxes":58,"provision_for_income_taxes":219,"income_after_income_taxes":-161,"net_income":-161},"balance_data":{"cash":71833,"accounts_receivable":165587,"inventories":242245,"cur_assets":479665,"investments":204419,"fixed_assets":3158,"non_cur_assets":207577,"assets":687242,"cur_liab":372464,"non_cur_liab":1210,"equity":313568,"equities":687242},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",89385,89385,false],["net_turnover_source","gross_profit_calc",39456,39456,false],["gross_profit_calc","selling_exp",26774,26774,false],["gross_profit_calc","admin_exp",13360,13360,false],["gross_profit_calc","other_op_exp_exp",3181,3181,false]]}},"financial_ratios":{"current_ratio":{"value":1.2878157352119937},"quick_ratio":{"value":0.637430731560634},"net_profit_margin":{"value":-0.001249602222894886},"roa":{"value":-0.00023426973322352243},"roe":{"value":-0.0005134452495152566},"debt_to_equity":{"value":1.19168410041841,"negative_equity":false},"asset_turnover":{"value":0.18747544533075686},"altman_z_score":{"value":1.038108780207247},"roce":{"value":0.00018425684132944488}},"source_ids":{"financial_statement_id":"2298734","income_statement_id":"2298734","balance_sheet_id":"2298734"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":174236,"cogs":124177,"gross_prof":50059,"sell_exp":14356,"admin_exp":31482,"oth_op_rev":10997,"oth_op_exp":8908,"other_interest_revenues":13999,"income_before_income_taxes":20309,"provision_for_income_taxes":339,"income_after_income_taxes":19970,"net_income":19970},"balance_data":{"cash":21270,"accounts_receivable":64895,"inventories":237952,"cur_assets":324117,"investments":535944,"fixed_assets":3266,"non_cur_assets":539210,"assets":863327,"cur_liab":548948,"non_cur_liab":650,"equity":313729,"equities":863327},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",124177,124177,false],["net_turnover_source","gross_profit_calc",50059,50059,false],["gross_profit_calc","selling_exp",14356,14356,false],["gross_profit_calc","admin_exp",31482,31482,false],["gross_profit_calc","other_op_exp_exp",8908,8908,false]]}},"financial_ratios":{"current_ratio":{"value":0.5904329736149873},"quick_ratio":{"value":0.15696386542987678},"net_profit_margin":{"value":0.11461466057531165},"roa":{"value":0.02313144382140255},"roe":{"value":0.06365366287464659},"debt_to_equity":{"value":1.751824026468704,"negative_equity":false},"asset_turnover":{"value":0.20181924114501226},"altman_z_score":{"value":0.6353270182846114},"roce":{"value":0.06460037088991313}},"source_ids":{"financial_statement_id":"2046299","income_statement_id":"2046299","balance_sheet_id":"2046299"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":208562,"cogs":168615,"gross_prof":39947,"sell_exp":13568,"admin_exp":32343,"oth_op_rev":10250,"oth_op_exp":2175,"other_interest_revenues":6724,"interest_expenses":294,"income_before_income_taxes":8541,"income_after_income_taxes":8541,"net_income":8541},"balance_data":{"cash":60630,"accounts_receivable":146216,"inventories":265783,"cur_assets":472629,"investments":457237,"fixed_assets":3902,"non_cur_assets":461139,"assets":933768,"cur_liab":639065,"non_cur_liab":944,"equity":293759,"equities":933768},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",168615,168615,false],["net_turnover_source","gross_profit_calc",39947,39947,false],["gross_profit_calc","selling_exp",13568,13568,false],["gross_profit_calc","admin_exp",32343,32343,false],["gross_profit_calc","other_op_exp_exp",2175,2175,false]]}},"financial_ratios":{"current_ratio":{"value":0.7395632682121537},"quick_ratio":{"value":0.3236697362553105},"net_profit_margin":{"value":0.04095185124807012},"roa":{"value":0.009146811627727658},"roe":{"value":0.02907485387681739},"debt_to_equity":{"value":2.1786872912829907,"negative_equity":false},"interest_coverage":{"value":30.051020408163264},"asset_turnover":{"value":0.22335526597613112},"altman_z_score":{"value":0.5837457836240876},"roce":{"value":0.02997933512722979}},"source_ids":{"financial_statement_id":"1906271","income_statement_id":"1906271","balance_sheet_id":"1906271"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":278764,"cogs":218860,"gross_prof":59904,"sell_exp":26037,"admin_exp":43468,"oth_op_rev":9045,"oth_op_exp":209,"other_interest_revenues":29709,"interest_expenses":1329,"income_before_income_taxes":27615,"provision_for_income_taxes":36,"income_after_income_taxes":27579,"net_income":27579},"balance_data":{"cash":82036,"accounts_receivable":156719,"inventories":287459,"cur_assets":526214,"investments":525263,"fixed_assets":14273,"non_cur_assets":539536,"assets":1065750,"cur_liab":9525,"non_cur_liab":71007,"equity":985218,"equities":1065750},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",218860,218860,false],["net_turnover_source","gross_profit_calc",59904,59904,false],["gross_profit_calc","selling_exp",26037,26037,false],["gross_profit_calc","admin_exp",43468,43468,false],["gross_profit_calc","other_op_exp_exp",209,209,false]]}},"financial_ratios":{"current_ratio":{"value":55.24556430446194},"quick_ratio":{"value":25.066141732283466},"net_profit_margin":{"value":0.09893314775222052},"roa":{"value":0.025877551020408163},"roe":{"value":0.02799278941310451},"debt_to_equity":{"value":0.08174028489126264,"negative_equity":false},"interest_coverage":{"value":21.778781038374717},"asset_turnover":{"value":0.26156603330987566},"altman_z_score":{"value":6.614257334584129},"roce":{"value":0.027403252147979833}},"source_ids":{"financial_statement_id":"1741794","income_statement_id":"1741794","balance_sheet_id":"1741794"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":207304,"cogs":150563,"gross_prof":56741,"sell_exp":65629,"admin_exp":50116,"oth_op_rev":67216,"oth_op_exp":3769,"interest_expenses":3869,"income_before_income_taxes":574,"income_after_income_taxes":574,"net_income":574},"balance_data":{"cash":97514,"accounts_receivable":100162,"inventories":380526,"cur_assets":578202,"investments":560179,"fixed_assets":23718,"intangible_assets":39,"non_cur_assets":583936,"assets":1162138,"cur_liab":24180,"non_cur_liab":180319,"equity":957639,"equities":1162138},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",150563,150563,false],["net_turnover_source","gross_profit_calc",56741,56741,false],["gross_profit_calc","selling_exp",65629,65629,false],["gross_profit_calc","admin_exp",50116,50116,false],["gross_profit_calc","other_op_exp_exp",3769,3769,false]]}},"financial_ratios":{"current_ratio":{"value":23.91240694789082},"quick_ratio":{"value":8.175186104218362},"net_profit_margin":{"value":0.0027688804846988},"roa":{"value":0.000493917245628316},"roe":{"value":0.0005993907933991828},"debt_to_equity":{"value":0.2135449788490235,"negative_equity":false},"interest_coverage":{"value":1.1483587490307574},"asset_turnover":{"value":0.178381569142391},"altman_z_score":{"value":3.196470108972702},"roce":{"value":0.003904362023905979}},"source_ids":{"financial_statement_id":"1409085","income_statement_id":"1409085","balance_sheet_id":"1409085"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.05.1998 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,39.08,1.15,8.78,3,"715.43","~ 595.67"],[2023,40.56,0.95,7.79,3,"634.76","~ 544.12"],[2022,45.02,3.57,12.63,7,"441.06","~ 385.80"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","4.81","0.21","1.99",2,"***","***"],["2026. gada 2. ceturksnis","6.35","0.15","2.03",3,"661.65","~ 581.42"],["2026. gada 1. ceturksnis","6.66","0.13","1.92",3,"625.79","~ 557.51"],["2025. gada 4. ceturksnis","6.81","0.15","1.77",3,"576.90","~ 514.72"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.78,"employees":3,"gross_salary_raw":715.4264854470193,"gross_salary_formatted":"715.43","net_salary_formatted":"~ 595.67","vsaoi_employee_part":"75.12","non_taxable_minimum":"417.14","iin_part":"44.63","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.78,"employees":3,"gross_salary_raw":715.4264854470193,"gross_salary_formatted":"715.43","net_salary_formatted":"~ 595.67","vsaoi_employee_part":"75.12","non_taxable_minimum":"417.14","iin_part":"44.63","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2988,"EUR","2017-05-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2010,22,"LVL"],[2013,26,"LVL"],[2015,25,"EUR"],[2016,29,"EUR"],[2018,29,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["1998-04-02"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV67ZZZ40003392226","K","SIA","1998-05-05","Rīga, Brīvības iela 58 - 6",1011,118875338,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4775","010091","Centra rajons",39.08,1.15,8.78,3],[2023,"sabiedrība ar ierobežotu atbildību","4775","010091","Centra rajons",40.56,0.95,7.79,3],[2022,"sabiedrība ar ierobežotu atbildību","4775  ","010091","Centra rajons",45.02,3.57,12.63,7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 08.05.1998 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["POETICA SIA","2026. gada 3. ceturksnis","4.81","2.61","0.0","0.21","1.99","2"],["POETICA SIA","2026. gada 2. ceturksnis","6.35","4.16","0.0","0.15","2.03","3"],["POETICA SIA","2026. gada 1. ceturksnis","6.66","4.59","0.0","0.13","1.92","3"],["POETICA SIA","2025. gada 4. ceturksnis","6.81","4.74","0.00","0.15","1.77","3"]]}},"public_procurement":{"kopa_eur":12477.24,"ligumu_skaits":3,"periods":{"no":"2020-05-22","lidz":"2022-11-24"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[7097.83,"2021-07-28","Rīgas Stila un modes tehnikums","Mācību līdzekļu un kosmētikas iegāde Rīgas Stila un modes tehnikuma profesionālo programmu īstenošanai"],[5379.41,"2022-11-24","Rīgas Stila un modes tehnikums","Profesionāli mācību līdzekļi meikapa izpildei"],[null,"2020-05-22","Rīgas Stila un modes tehnikums","Mācību materiālu un piederumu iegāde profesionālo programmu \"Vizuālā tēla stilists\" un \"Manikīra un pedikīra speciālists\" īstenošanai,"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Rīgas Stila un modes tehnikums",12477.24,3]]},"pa_gadiem":{"2022":{"summa_eur":5379.41,"ligumu_skaits":1},"2021":{"summa_eur":7097.83,"ligumu_skaits":1},"2020":{"ligumu_skaits":1}},"bez_publicetas_summas":1,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}