{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003392635","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003392635","company_name":"Sabiedrība ar ierobežotu atbildību \"FOREKS un Ko\"","company_type":"SIA","registered_date":"1998-05-07","area_of_activity":{"nace_code":"6612","nace_description":"Brokeru darbība saistībā ar vērtspapīriem un līgumiem, kuru bāzes aktīvs ir prece"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,124487,49233,232594,5,"EUR"],[2024,125788,52753,195311,5,"EUR"],[2023,123705,62080,162501,5,"EUR"],[2022,75956,36885,101978,6,"EUR"],[2021,18699,-11520,48371,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":124487,"cogs":74605,"gross_prof":49882,"admin_exp":746,"oth_op_rev":484,"oth_op_exp":387,"income_before_income_taxes":49233,"income_after_income_taxes":49233,"net_income":49233},"balance_data":{"cash":232594,"cur_assets":232594,"assets":232594,"cur_liab":4152,"non_cur_liab":61226,"equity":167216,"equities":232594},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",74605,74605,false],["net_turnover_source","gross_profit_calc",49882,49882,false],["gross_profit_calc","admin_exp",746,746,false],["gross_profit_calc","other_op_exp_exp",387,387,false],["gross_profit_calc","ebit_calc",48749,48749,false]]}},"financial_ratios":{"current_ratio":{"value":56.01974951830443},"quick_ratio":{"value":56.01974951830443},"net_profit_margin":{"value":0.3954870789721015},"roa":{"value":0.21166926060001548},"roe":{"value":0.2944275667400249},"debt_to_equity":{"value":0.3909793321213281,"negative_equity":false},"asset_turnover":{"value":0.535211570375848},"altman_z_score":{"value":3.5791475604011893},"roce":{"value":0.21551641116782377}},"source_ids":{"financial_statement_id":"2227406","income_statement_id":"2227406","balance_sheet_id":"2227406"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":125788,"cogs":72418,"gross_prof":53370,"admin_exp":714,"oth_op_rev":689,"oth_op_exp":592,"income_before_income_taxes":52753,"income_after_income_taxes":52753,"net_income":52753},"balance_data":{"cash":195311,"cur_assets":195311,"assets":195311,"cur_liab":4102,"non_cur_liab":73226,"equity":117983,"equities":195311},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",72418,72418,false],["net_turnover_source","gross_profit_calc",53370,53370,false],["gross_profit_calc","admin_exp",714,714,false],["gross_profit_calc","other_op_exp_exp",592,592,false],["gross_profit_calc","ebit_calc",52064,52064,false]]}},"financial_ratios":{"current_ratio":{"value":47.61360312042906},"quick_ratio":{"value":47.61360312042906},"net_profit_margin":{"value":0.4193802270486851},"roa":{"value":0.2700974343482958},"roe":{"value":0.4471237381656679},"debt_to_equity":{"value":0.6554164583033149,"negative_equity":false},"asset_turnover":{"value":0.6440395062234078},"altman_z_score":{"value":3.336353096064577},"roce":{"value":0.2758918251755932}},"source_ids":{"financial_statement_id":"2020096","income_statement_id":"2020096","balance_sheet_id":"2020096"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":123705,"cogs":60580,"gross_prof":63125,"admin_exp":690,"oth_op_rev":599,"oth_op_exp":954,"income_before_income_taxes":62080,"income_after_income_taxes":62080,"net_income":62080},"balance_data":{"cash":162454,"cur_assets":162454,"fixed_assets":47,"non_cur_assets":47,"assets":162501,"cur_liab":3545,"non_cur_liab":93726,"equity":65230,"equities":162501},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",60580,60580,false],["net_turnover_source","gross_profit_calc",63125,63125,false],["gross_profit_calc","admin_exp",690,690,false],["gross_profit_calc","other_op_exp_exp",954,954,false],["gross_profit_calc","ebit_calc",61481,61481,false]]}},"financial_ratios":{"current_ratio":{"value":45.8262341325811},"quick_ratio":{"value":45.8262341325811},"net_profit_margin":{"value":0.5018390525847783},"roa":{"value":0.3820284182866567},"roe":{"value":0.9517093361950023},"debt_to_equity":{"value":1.491200367928867,"negative_equity":false},"asset_turnover":{"value":0.7612568538039766},"altman_z_score":{"value":3.269496753517606},"roce":{"value":0.39054832783915044}},"source_ids":{"financial_statement_id":"1897656","income_statement_id":"1897656","balance_sheet_id":"1897656"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":75956,"cogs":13804,"gross_prof":62152,"admin_exp":25093,"interest_expenses":174,"income_before_income_taxes":36885,"income_after_income_taxes":36885,"net_income":36885},"balance_data":{"cash":101371,"accounts_receivable":25,"cur_assets":101396,"fixed_assets":172,"intangible_assets":410,"non_cur_assets":582,"assets":101978,"cur_liab":3657,"non_cur_liab":95171,"equity":3150,"equities":101978},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13804,13804,false],["net_turnover_source","gross_profit_calc",62152,62152,false],["gross_profit_calc","admin_exp",25093,25093,false],["gross_profit_calc","ebit_calc",37059,37059,false],["ebit_calc","ebt_calc",37059,37059,false]]}},"financial_ratios":{"current_ratio":{"value":27.72655181843041},"quick_ratio":{"value":27.72655181843041},"net_profit_margin":{"value":0.48561009005213546},"roa":{"value":0.36169565984820257},"roe":{"value":11.709523809523809},"debt_to_equity":{"value":31.373968253968254,"negative_equity":false},"interest_coverage":{"value":212.98275862068965},"asset_turnover":{"value":0.7448273156955422},"altman_z_score":{"value":2.59917318164082},"roce":{"value":0.37691846095951015}},"source_ids":{"financial_statement_id":"1460809","income_statement_id":"1460809","balance_sheet_id":"1460809"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":18699,"cogs":11019,"gross_prof":7680,"sell_exp":19255,"oth_op_rev":60,"oth_op_exp":5,"income_before_income_taxes":-11520,"income_after_income_taxes":-11520,"net_income":-11520},"balance_data":{"cash":47254,"cur_assets":47254,"fixed_assets":297,"intangible_assets":820,"non_cur_assets":1117,"assets":48371,"cur_liab":3894,"non_cur_liab":78212,"equity":-33735,"equities":48371},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11019,11019,false],["net_turnover_source","gross_profit_calc",7680,7680,false],["gross_profit_calc","selling_exp",19255,19255,false],["gross_profit_calc","other_op_exp_exp",5,5,false],["gross_profit_calc","ebit_calc",11580,-11580,true]]}},"financial_ratios":{"current_ratio":{"value":12.13507960965588},"quick_ratio":{"value":12.13507960965588},"net_profit_margin":{"value":-0.6160757259746511},"roa":{"value":-0.23815922763639372},"roe":{"value":0.3414851044908848},"debt_to_equity":{"value":-2.433852082406996,"negative_equity":true},"asset_turnover":{"value":0.3865746004837609},"altman_z_score":{"value":-0.4747193697017174},"roce":{"value":-0.25901027497358187}},"source_ids":{"financial_statement_id":"1388761","income_statement_id":"1388761","balance_sheet_id":"1388761"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"17.72","4.26","13.44",5,"657.08","~ 558.39"],[2023,"13.38","2.70","10.65",5,"520.68","~ 466.01"],[2022,"7.19","0.67","6.50",5,"317.79","~ 284.42"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","4.36","0.89","3.46",5,"676.64","~ 591.42"],["2026. gada 1. ceturksnis","4.12","0.84","3.28",5,"641.44","~ 567.95"],["2025. gada 4. ceturksnis","4.75","1.09","3.65",5,"713.80","~ 605.99"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.44,"employees":5,"gross_salary_raw":657.0841889117045,"gross_salary_formatted":"657.08","net_salary_formatted":"~ 558.39","vsaoi_employee_part":"68.99","non_taxable_minimum":"439.58","iin_part":"29.70","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.44,"employees":5,"gross_salary_raw":657.0841889117045,"gross_salary_formatted":"657.08","net_salary_formatted":"~ 558.39","vsaoi_employee_part":"68.99","non_taxable_minimum":"439.58","iin_part":"29.70","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2018-10-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,7,"EUR"],[2018,7,"EUR"],[2010,13,"LVL"],[2011,14,"LVL"],[2012,14,"LVL"]]},"register_name_history":{"columns":["date_to"],"data":[["2004-11-17"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV82ZZZ40003392635","K","SIA","1998-05-07","Rīga, Plēksnes iela 3 - 40",1016,113470000,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6612  ","010092","Kurzemes rajons","17.72","4.26","13.44",5],[2023,"sabiedrība ar ierobežotu atbildību","6612  ","010092","Kurzemes rajons","13.38","2.70","10.65",5],[2022,"sabiedrība ar ierobežotu atbildību","6612  ","010092","Kurzemes rajons","7.19","0.67","6.50",5]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FOREKS UN KO SIA","2025. gada 4. ceturksnis","4.75","0.00","0.00","1.09","3.65","5"],["FOREKS UN KO SIA","2026. gada 1. ceturksnis","4.12","0.00","0.00","0.84","3.28","5"],["FOREKS UN KO SIA","2026. gada 2. ceturksnis","4.36","0.0","0.0","0.89","3.46","5"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","admin_exp","interest_expenses"],"data":[[46006,15096,30910,45313,20311,3597,2311,2311,2311,null,null,null],[21098,10976,10122,23696,4456,6,-9124,-9124,-9124,null,null,null],[58837,14589,44248,50465,10154,7092,-3155,null,-3166,11,null,null],[18699,11019,7680,19255,60,5,-11520,-11520,-11520,null,null,null],[75956,13804,62152,null,null,null,36885,36885,36885,null,25093,174]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[67487,21,67508,548,1640,2188,69696,8475,74312,-13091,69696,null],[55677,22,55699,423,1230,1653,57352,1355,78212,-22215,57352,null],[64345,2246,66591,2292,2417,4709,71300,4301,80152,-16255,71300,3102],[47254,null,47254,297,820,1117,48371,3894,78212,-33735,48371,null],[101371,25,101396,172,410,582,101978,3657,95171,3150,101978,null]]},"cash_flow_statements":{"columns":["at_beginning_of_year","at_end_of_year"],"data":[[92127,62113]]}}}