{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003394265","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003394265"},"registration_number":"40003394265","company_name":"Sabiedrība ar ierobežotu atbildību \"VOJUKS\"","company_type":"SIA","registered_date":"1998-05-18","area_of_activity":{"nace_code":"2512","nace_description":"Metāla durvju un logu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,65163,-2076,23856,4,"EUR"],[2024,82655,-1422,22983,4,"EUR"],[2023,92530,2019,25150,4,"EUR"],[2022,75411,983,41070,3,"EUR"],[2021,63316,889,38069,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":65163,"cogs":50590,"gross_prof":14573,"admin_exp":16317,"oth_op_exp":332,"income_before_income_taxes":-2076,"income_after_income_taxes":-2076,"net_income":-2076},"balance_data":{"cash":1806,"accounts_receivable":1174,"inventories":20876,"cur_assets":23856,"assets":23856,"cur_liab":16992,"equity":6864,"equities":23856},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",50590,50590,false],["net_turnover_source","gross_profit_calc",14573,14573,false],["gross_profit_calc","admin_exp",16317,16317,false],["gross_profit_calc","other_op_exp_exp",332,332,false],["gross_profit_calc","ebit_calc",2076,-2076,true]]}},"financial_ratios":{"current_ratio":{"value":1.4039548022598871},"quick_ratio":{"value":0.17537664783427495},"net_profit_margin":{"value":-0.03185857004741955},"roa":{"value":-0.08702213279678069},"roe":{"value":-0.30244755244755245},"debt_to_equity":{"value":2.4755244755244754,"negative_equity":false},"asset_turnover":{"value":2.7315140845070425},"altman_z_score":{"value":3.0753383308324524},"roce":{"value":-0.30244755244755245}},"source_ids":{"financial_statement_id":"2211599","income_statement_id":"2211599","balance_sheet_id":"2211599"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":82655,"cogs":65069,"gross_prof":17586,"admin_exp":19003,"oth_op_exp":5,"income_before_income_taxes":-1422,"income_after_income_taxes":-1422,"net_income":-1422},"balance_data":{"cash":1787,"accounts_receivable":968,"inventories":20228,"cur_assets":22983,"assets":22983,"cur_liab":14043,"equity":8940,"equities":22983},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",65069,65069,false],["net_turnover_source","gross_profit_calc",17586,17586,false],["gross_profit_calc","admin_exp",19003,19003,false],["gross_profit_calc","other_op_exp_exp",5,5,false],["gross_profit_calc","ebit_calc",1422,-1422,true]]}},"financial_ratios":{"current_ratio":{"value":1.6366161076693013},"quick_ratio":{"value":0.19618315174820194},"net_profit_margin":{"value":-0.017204040892867947},"roa":{"value":-0.06187181830048297},"roe":{"value":-0.15906040268456376},"debt_to_equity":{"value":1.5708053691275168,"negative_equity":false},"asset_turnover":{"value":3.5963538267415047},"altman_z_score":{"value":4.272673809384184},"roce":{"value":-0.15906040268456376}},"source_ids":{"financial_statement_id":"1983277","income_statement_id":"1983277","balance_sheet_id":"1983277"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":92530,"cogs":72412,"gross_prof":20118,"admin_exp":18099,"income_before_income_taxes":2019,"income_after_income_taxes":2019,"net_income":2019},"balance_data":{"cash":5693,"accounts_receivable":605,"inventories":18813,"cur_assets":25111,"fixed_assets":39,"non_cur_assets":39,"assets":25150,"cur_liab":13842,"non_cur_liab":945,"equity":10363,"equities":25150},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",72412,72412,false],["net_turnover_source","gross_profit_calc",20118,20118,false],["gross_profit_calc","admin_exp",18099,18099,false],["gross_profit_calc","ebit_calc",2019,2019,false],["ebit_calc","ebt_calc",2019,2019,false]]}},"financial_ratios":{"current_ratio":{"value":1.81411645715937},"quick_ratio":{"value":0.454992053171507},"net_profit_margin":{"value":0.0218199502863936},"roa":{"value":0.08027833001988072},"roe":{"value":0.19482775258129886},"debt_to_equity":{"value":1.4269034063495127,"negative_equity":false},"asset_turnover":{"value":3.6791252485089463},"altman_z_score":{"value":4.885807179265652},"roce":{"value":0.17854616200919704}},"source_ids":{"financial_statement_id":"1873512","income_statement_id":"1873512","balance_sheet_id":"1873512"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":75411,"cogs":58649,"gross_prof":16762,"admin_exp":15779,"income_before_income_taxes":983,"income_after_income_taxes":983,"net_income":983},"balance_data":{"cash":748,"marketable_securities":81,"accounts_receivable":366,"inventories":39796,"cur_assets":40991,"fixed_assets":79,"non_cur_assets":79,"assets":41070,"cur_liab":29853,"non_cur_liab":2873,"equity":8344,"equities":41070},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",58649,58649,false],["net_turnover_source","gross_profit_calc",16762,16762,false],["gross_profit_calc","admin_exp",15779,15779,false],["gross_profit_calc","ebit_calc",983,983,false],["ebit_calc","ebt_calc",983,983,false]]}},"financial_ratios":{"current_ratio":{"value":1.3730948313402338},"quick_ratio":{"value":0.04002947777442803},"net_profit_margin":{"value":0.013035233586612033},"roa":{"value":0.02393474555636718},"roe":{"value":0.1178092042186002},"debt_to_equity":{"value":3.9220997123681687,"negative_equity":false},"asset_turnover":{"value":1.8361577794010226},"altman_z_score":{"value":2.380464436167215},"roce":{"value":0.08763483997503789}},"source_ids":{"financial_statement_id":"1725293","income_statement_id":"1725293","balance_sheet_id":"1725293"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":63316,"cogs":49759,"gross_prof":13557,"sell_exp":194,"admin_exp":12474,"income_before_income_taxes":889,"income_after_income_taxes":889,"net_income":889},"balance_data":{"cash":12953,"marketable_securities":20,"accounts_receivable":403,"inventories":24575,"cur_assets":37951,"fixed_assets":118,"non_cur_assets":118,"assets":38069,"cur_liab":28190,"non_cur_liab":2518,"equity":7361,"equities":38069},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",49759,49759,false],["net_turnover_source","gross_profit_calc",13557,13557,false],["gross_profit_calc","selling_exp",194,194,false],["gross_profit_calc","admin_exp",12474,12474,false],["gross_profit_calc","ebit_calc",889,889,false]]}},"financial_ratios":{"current_ratio":{"value":1.34625753813409},"quick_ratio":{"value":0.47449450159631074},"net_profit_margin":{"value":0.014040684819003096},"roa":{"value":0.02335233391998739},"roe":{"value":0.12077163428881946},"debt_to_equity":{"value":4.171715799483766,"negative_equity":false},"asset_turnover":{"value":1.6631905224723529},"altman_z_score":{"value":2.180714117845149},"roce":{"value":0.08998886526976414}},"source_ids":{"financial_statement_id":"1382952","income_statement_id":"1382952","balance_sheet_id":"1382952"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 16.09.1999 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"24.00","1.20","11.23",4,"686.30","~ 577.06"],[2023,"17.78","0.25","7.91",3,"644.54","~ 550.37"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","5.22","0.21","2.75",4,"672.24","~ 588.48"],["2026. gada 1. ceturksnis","6.09","0.22","2.29",4,"559.79","~ 501.01"],["2025. gada 4. ceturksnis","6.86","0.30","3.00",4,"733.35","~ 619.03"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.23,"employees":4,"gross_salary_raw":686.2960790065513,"gross_salary_formatted":"686.30","net_salary_formatted":"~ 577.06","vsaoi_employee_part":"72.06","non_taxable_minimum":"428.35","iin_part":"37.18","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.23,"employees":4,"gross_salary_raw":686.2960790065513,"gross_salary_formatted":"686.30","net_salary_formatted":"~ 577.06","vsaoi_employee_part":"72.06","non_taxable_minimum":"428.35","iin_part":"37.18","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",5364,"EUR","2015-09-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,3,"EUR"],[2010,5,"LVL"],[2011,6,"LVL"],[2012,6,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["1998-04-20"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV13ZZZ40003394265","K","SIA","1998-05-18","Rīga, Vēja iela 20A",1004,105870212,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2512  ","010095","Zemgales priekšpilsēta","24.00","1.20","11.23",4],[2023,"sabiedrība ar ierobežotu atbildību","2512  ","010095","Zemgales priekšpilsēta","17.78","0.25","7.91",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 16.09.1999 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VOJUKS SIA","2025. gada 4. ceturksnis","6.86","3.55","0.00","0.30","3.00","4"],["VOJUKS SIA","2026. gada 1. ceturksnis","6.09","3.58","0.00","0.22","2.29","4"],["VOJUKS SIA","2026. gada 2. ceturksnis","5.22","2.26","0.0","0.21","2.75","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp","oth_op_rev","oth_op_exp"],"data":[[51272,36992,14280,13614,666,666,666,null,null,null],[57758,43580,14178,13262,849,849,849,67,null,null],[35387,29262,6125,9819,-3691,null,-3691,null,85,82],[63316,49759,13557,12474,889,889,889,194,null,null],[75411,58649,16762,15779,983,983,983,null,null,null]]},"balance_sheets":{"columns":["cash","marketable_securities","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[4626,76,1491,15121,21314,197,197,21511,12068,3820,5623,21511,null],[2357,49,3008,12506,17920,157,157,18077,9054,2551,6472,18077,null],[179,28,1786,51523,53516,3282,3282,56798,7724,49516,-1166,56798,724],[12953,20,403,24575,37951,118,118,38069,28190,2518,7361,38069,null],[748,81,366,39796,40991,79,79,41070,29853,2873,8344,41070,null]]}}}