{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003395114","dati_atjaunoti":"2026-10-26","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003395114"},"registration_number":"40003395114","company_name":"Sabiedrība ar ierobežotu atbildību \"FORANS\"","company_type":"SIA","registered_date":"1998-05-22","area_of_activity":{"nace_code":"4646","nace_description":"Farmaceitisku produktu un medicīnas preču vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,8215185,244415,5585525,41,"EUR"],[2024,7820193,152295,5534514,41,"EUR"],[2023,7718280,270849,5192217,42,"EUR"],[2022,8556973,453570,5816311,41,"EUR"],[2021,8531911,508786,4470796,39,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":41,"type_from_db":"UGP"},"income_data":{"net_turnover":8215185,"cogs":5030883,"gross_prof":3184302,"sell_exp":2181242,"admin_exp":667297,"oth_op_rev":4132,"oth_op_exp":37369,"interest_expenses":56931,"income_before_income_taxes":245595,"provision_for_income_taxes":1180,"income_after_income_taxes":244415,"net_income":244415},"balance_data":{"cash":2222,"accounts_receivable":3803524,"inventories":1698587,"cur_assets":5504333,"investments":5000,"fixed_assets":76192,"non_cur_assets":81192,"assets":5585525,"cur_liab":2053545,"non_cur_liab":33945,"equity":3498035,"equities":5585525},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5030883,5030883,false],["net_turnover_source","gross_profit_calc",3184302,3184302,false],["gross_profit_calc","selling_exp",2181242,2181242,false],["gross_profit_calc","admin_exp",667297,667297,false],["gross_profit_calc","other_op_exp_exp",37369,37369,false]]}},"financial_ratios":{"current_ratio":{"value":2.680405347825346},"quick_ratio":{"value":1.8532566853903858},"net_profit_margin":{"value":0.029751612410432633},"roa":{"value":0.04375864399496914},"roe":{"value":0.06987208532790552},"debt_to_equity":{"value":0.5967607528226562,"negative_equity":false},"interest_coverage":{"value":5.313906307635559},"asset_turnover":{"value":1.470799074393186},"altman_z_score":{"value":3.3133580118442536},"roce":{"value":0.08565337289565626}},"source_ids":{"financial_statement_id":"2332091","income_statement_id":"2332091","balance_sheet_id":"2332091"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":41,"type_from_db":"UGP"},"income_data":{"net_turnover":7820193,"cogs":4947873,"gross_prof":2872320,"sell_exp":1969524,"admin_exp":664812,"oth_op_rev":15799,"oth_op_exp":15149,"interest_expenses":82860,"income_before_income_taxes":155774,"provision_for_income_taxes":3479,"income_after_income_taxes":152295,"net_income":152295},"balance_data":{"cash":11226,"accounts_receivable":3566785,"inventories":1866305,"cur_assets":5444316,"investments":5000,"fixed_assets":85198,"non_cur_assets":90198,"assets":5534514,"cur_liab":2240929,"non_cur_liab":39965,"equity":3253620,"equities":5534514},"cash_flow_data":{"cfo_im_ebt":155774,"cfo_im_ebwc":272881,"cfo_im_op":244274,"cfo_im_int":-82860,"cfo_im_tax":-3995,"cfo_im_net":157919,"cfi_acq_fa":-19325,"cfi_net":-19325,"cff_ln_rcv":1341387,"cff_ln_repay":-1452838,"cff_ls_repay":-33308,"cff_net":-144759,"effect_of_exchange_rate_change":15799,"net_increase":9134,"at_beginning_of_year":2092,"at_end_of_year":11226},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4947873,4947873,false],["net_turnover_source","gross_profit_calc",2872320,2872320,false],["gross_profit_calc","selling_exp",1969524,1969524,false],["gross_profit_calc","admin_exp",664812,664812,false],["gross_profit_calc","other_op_exp_exp",15149,15149,false]]}},"financial_ratios":{"current_ratio":{"value":2.4294906264321625},"quick_ratio":{"value":1.5966641513408055},"net_profit_margin":{"value":0.01947458329992623},"roa":{"value":0.027517321304092825},"roe":{"value":0.04680786324155863},"debt_to_equity":{"value":0.7010326958895016,"negative_equity":false},"interest_coverage":{"value":2.879966208061791},"asset_turnover":{"value":1.4129863977216428},"altman_z_score":{"value":3.0561761545001063},"roce":{"value":0.07245417986783399}},"source_ids":{"financial_statement_id":"2066145","income_statement_id":"2066145","balance_sheet_id":"2066145","cash_flow_statement_id":"2066145"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":42,"type_from_db":"UGP"},"income_data":{"net_turnover":7718280,"cogs":4865989,"gross_prof":2852291,"sell_exp":1697422,"admin_exp":764621,"oth_op_exp":24693,"interest_expenses":93712,"income_before_income_taxes":271843,"provision_for_income_taxes":994,"income_after_income_taxes":270849,"net_income":270849},"balance_data":{"cash":2092,"accounts_receivable":2582795,"inventories":2486411,"cur_assets":5071298,"investments":5000,"fixed_assets":106556,"intangible_assets":9363,"non_cur_assets":120919,"assets":5192217,"cur_liab":2022973,"non_cur_liab":67919,"equity":3101325,"equities":5192217},"cash_flow_data":{"cfo_im_ebt":271843,"cfo_im_ebwc":433930,"cfo_im_op":326007,"cfo_im_int":-93712,"cfo_im_tax":-994,"cfo_im_net":231301,"cfi_acq_fa":-5293,"cfi_net":-5293,"cff_ln_rcv":105140,"cff_ln_repay":-292662,"cff_ls_repay":-32247,"cff_net":-219769,"effect_of_exchange_rate_change":-21504,"net_increase":-15265,"at_beginning_of_year":17357,"at_end_of_year":2092},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4865989,4865989,false],["net_turnover_source","gross_profit_calc",2852291,2852291,false],["gross_profit_calc","selling_exp",1697422,1697422,false],["gross_profit_calc","admin_exp",764621,764621,false],["gross_profit_calc","other_op_exp_exp",24693,24693,false]]}},"financial_ratios":{"current_ratio":{"value":2.5068540212845156},"quick_ratio":{"value":1.2777664358347838},"net_profit_margin":{"value":0.0350918857569303},"roa":{"value":0.052164422249686405},"roe":{"value":0.08733331721119199},"debt_to_equity":{"value":0.6741931271311455,"negative_equity":false},"interest_coverage":{"value":3.900834471572477},"asset_turnover":{"value":1.4865095199218368},"altman_z_score":{"value":3.2521124280929454},"roce":{"value":0.11534454273637498}},"source_ids":{"financial_statement_id":"1934483","income_statement_id":"1934483","balance_sheet_id":"1934483","cash_flow_statement_id":"1934483"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":41,"type_from_db":"UGP"},"income_data":{"net_turnover":8556973,"cogs":5508842,"gross_prof":3048131,"sell_exp":1776379,"admin_exp":771444,"oth_op_rev":18687,"oth_op_exp":19460,"interest_expenses":41609,"income_before_income_taxes":457926,"provision_for_income_taxes":4356,"income_after_income_taxes":453570,"net_income":453570},"balance_data":{"cash":17357,"accounts_receivable":2367874,"inventories":3268582,"cur_assets":5653813,"investments":5000,"fixed_assets":138773,"intangible_assets":18725,"non_cur_assets":162498,"assets":5816311,"cur_liab":2899051,"non_cur_liab":86784,"equity":2830476,"equities":5816311},"cash_flow_data":{"cfo_im_ebt":457926,"cfo_im_ebwc":539978,"cfo_im_op":-213740,"cfo_im_int":-41609,"cfo_im_tax":-4356,"cfo_im_net":-259705,"cfi_acq_fa":-142871,"cfi_net":-142871,"cff_ln_rcv":549795,"cff_ln_repay":-180000,"cff_ls_repay":-47021,"cff_net":322774,"effect_of_exchange_rate_change":914,"net_increase":-78888,"at_beginning_of_year":96245,"at_end_of_year":17357},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5508842,5508842,false],["net_turnover_source","gross_profit_calc",3048131,3048131,false],["gross_profit_calc","selling_exp",1776379,1776379,false],["gross_profit_calc","admin_exp",771444,771444,false],["gross_profit_calc","other_op_exp_exp",19460,19460,false]]}},"financial_ratios":{"current_ratio":{"value":1.950228885245551},"quick_ratio":{"value":0.8227626902734723},"net_profit_margin":{"value":0.05300589355605072},"roa":{"value":0.07798241875305499},"roe":{"value":0.16024513191420808},"debt_to_equity":{"value":1.054887941109552,"negative_equity":false},"interest_coverage":{"value":12.005455550481868},"asset_turnover":{"value":1.4712027950362352},"altman_z_score":{"value":2.885030737577864},"roce":{"value":0.17123430890630248}},"source_ids":{"financial_statement_id":"1768116","income_statement_id":"1768116","balance_sheet_id":"1768116","cash_flow_statement_id":"1768116"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":39,"type_from_db":"UGP"},"income_data":{"net_turnover":8531911,"cogs":5713336,"gross_prof":2818575,"sell_exp":1676273,"admin_exp":587143,"oth_op_rev":22237,"oth_op_exp":35095,"interest_expenses":33294,"income_before_income_taxes":509007,"provision_for_income_taxes":221,"income_after_income_taxes":508786,"net_income":508786},"balance_data":{"cash":96245,"accounts_receivable":2159968,"inventories":2137768,"cur_assets":4393981,"investments":5000,"fixed_assets":43727,"intangible_assets":28088,"non_cur_assets":76815,"assets":4470796,"cur_liab":2083601,"non_cur_liab":10289,"equity":2376906,"equities":4470796},"cash_flow_data":{"cfo_im_ebt":509007,"cfo_im_ebwc":609424,"cfo_im_op":-60545,"cfo_im_int":-33294,"cfo_im_tax":-233,"cfo_im_net":-94072,"cfi_acq_fa":-11977,"cfi_net":-11977,"cff_ln_rcv":272011,"cff_ln_repay":-27471,"cff_ls_repay":-19799,"cff_net":224741,"effect_of_exchange_rate_change":-33165,"net_increase":85527,"at_beginning_of_year":10718,"at_end_of_year":96245},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5713336,5713336,false],["net_turnover_source","gross_profit_calc",2818575,2818575,false],["gross_profit_calc","selling_exp",1676273,1676273,false],["gross_profit_calc","admin_exp",587143,587143,false],["gross_profit_calc","other_op_exp_exp",35095,35095,false]]}},"financial_ratios":{"current_ratio":{"value":2.1088399362449914},"quick_ratio":{"value":1.0828431163164156},"net_profit_margin":{"value":0.05963329903464769},"roa":{"value":0.11380210593370844},"roe":{"value":0.2140539003225201},"debt_to_equity":{"value":0.8809309244875481,"negative_equity":false},"interest_coverage":{"value":16.288250135159487},"asset_turnover":{"value":1.9083650875593519},"altman_z_score":{"value":3.5790253779636885},"roce":{"value":0.2271708008771801}},"source_ids":{"financial_statement_id":"1428095","income_statement_id":"1428095","balance_sheet_id":"1428095","cash_flow_statement_id":"1428095"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 27.05.1998 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"595.22","198.07","365.58",40,"2 234.16","~ 1 589.68"],[2023,"585.92","187.09","353.63",41,"2 108.42","~ 1 503.03"],[2022,"609.83","191.34","330.19",41,"1 968.66","~ 1 406.72"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","154.8","46.1","97.75",40,"2 389.51","~ 1 733.51"],["2026. gada 2. ceturksnis","144.77","40.66","90.0",40,"2 200.06","~ 1 607.19"],["2026. gada 1. ceturksnis","139.84","46.35","97.91",40,"2 393.42","~ 1 736.12"],["2025. gada 4. ceturksnis","150.91","45.86","96.00",40,"2 346.73","~ 1 694.79"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":365.58,"employees":40,"gross_salary_raw":2234.159577588736,"gross_salary_formatted":"2 234.16","net_salary_formatted":"~ 1 589.68","vsaoi_employee_part":"234.59","non_taxable_minimum":"0.00","iin_part":"409.89","iin_rate_percentage":"20.5","iin_rate_decimal":"0.205"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":365.58,"employees":40,"gross_salary_raw":2234.159577588736,"gross_salary_formatted":"2 234.16","net_salary_formatted":"~ 1 589.68","vsaoi_employee_part":"234.59","non_taxable_minimum":"0.00","iin_part":"409.89","iin_rate_percentage":"20.5","iin_rate_decimal":"0.205"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",309652,"EUR","2016-04-05"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,46,"EUR"],[2018,43,"EUR"],[2011,36,"LVL"],[2013,40,"LVL"],[2019,42,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["1998-05-18"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV79ZZZ40003395114","K","SIA","1998-05-22","Ķekavas nov., Ķekavas pag., Krustkalni, \"Piepilsētas\"",2111,105376051,100015950,"0800870"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4646  ","034421","Ķekavas pag.","595.22","198.07","365.58",40],[2023,"sabiedrība ar ierobežotu atbildību","4646  ","034421","Ķekavas pag.","585.92","187.09","353.63",41],[2022,"sabiedrība ar ierobežotu atbildību","4646  ","034421","Ķekavas pag.","609.83","191.34","330.19",41]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 27.05.1998 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FORANS SIA","2026. gada 3. ceturksnis","154.8","10.36","0.0","46.1","97.75","40"],["FORANS SIA","2026. gada 2. ceturksnis","144.77","9.49","0.02","40.66","90.0","40"],["FORANS SIA","2026. gada 1. ceturksnis","139.84","0.00","6.04","46.35","97.91","40"],["FORANS SIA","2025. gada 4. ceturksnis","150.91","8.95","0.00","45.86","96.00","40"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-12-09",1850,"Latvijas Poligrāfijas uzņēmumu asociācija","Nozaru apmācību programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","9ae5afeb"],["2025-12-08",1202.5,"Latvijas Poligrāfijas uzņēmumu asociācija","Nozaru apmācību programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","9ae5afeb"],["2025-11-10",1170,"Biedrība \"Latvijas Viesnīcu un restorānu asociācija\"","Nozaru apmācību programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","d4fabeb2"],["2025-08-06",null,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3dda090b"],["2023-11-15",639.2,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","1407/2013 Vispārējā tautsaimniecība (1407/2013)","bc7f29ea"]]}}}