{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003395769","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003395769"},"registration_number":"40003395769","company_name":"Sabiedrība ar ierobežotu atbildību \"SMILŠU PULKSTENIS\"","company_type":"SIA","registered_date":"1998-05-28","area_of_activity":{"nace_code":"5611","nace_description":"Restorānu pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1387115,17885,855045,43,"EUR"],[2024,1240798,108353,747590,44,"EUR"],[2023,1072222,50026,698259,39,"EUR"],[2022,822758,63098,682050,33,"EUR"],[2021,271631,-72259,685008,51,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":43,"type_from_db":"UGP"},"income_data":{"net_turnover":1387115,"cogs":1276060,"gross_prof":111055,"sell_exp":9484,"admin_exp":36363,"oth_op_rev":1045,"oth_op_exp":15047,"interest_expenses":33305,"income_before_income_taxes":17901,"provision_for_income_taxes":16,"income_after_income_taxes":17885,"net_income":17885},"balance_data":{"cash":7232,"accounts_receivable":137304,"inventories":220296,"cur_assets":364832,"investments":417979,"fixed_assets":72023,"intangible_assets":211,"non_cur_assets":490213,"assets":855045,"cur_liab":443636,"non_cur_liab":60817,"equity":350592,"equities":855045},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1276060,1276060,false],["net_turnover_source","gross_profit_calc",111055,111055,false],["gross_profit_calc","selling_exp",9484,9484,false],["gross_profit_calc","admin_exp",36363,36363,false],["gross_profit_calc","other_op_exp_exp",15047,15047,false]]}},"financial_ratios":{"current_ratio":{"value":0.8223678871867928},"quick_ratio":{"value":0.3257986277037932},"net_profit_margin":{"value":0.012893667792504587},"roa":{"value":0.02091702775877293},"roe":{"value":0.05101371394669588},"debt_to_equity":{"value":1.4388605558598029,"negative_equity":false},"interest_coverage":{"value":1.5374868638342591},"asset_turnover":{"value":1.622271342443965},"altman_z_score":{"value":2.3782051064800003},"roce":{"value":0.12446494850623102}},"source_ids":{"financial_statement_id":"2283487","income_statement_id":"2283487","balance_sheet_id":"2283487"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":44,"type_from_db":"UGP"},"income_data":{"net_turnover":1240798,"cogs":1065242,"gross_prof":175556,"sell_exp":12486,"admin_exp":29612,"oth_op_rev":213,"oth_op_exp":16948,"interest_expenses":8367,"income_before_income_taxes":108356,"provision_for_income_taxes":3,"income_after_income_taxes":108353,"net_income":108353},"balance_data":{"cash":59590,"accounts_receivable":42579,"inventories":147184,"cur_assets":249353,"investments":426779,"fixed_assets":71199,"intangible_assets":259,"non_cur_assets":498237,"assets":747590,"cur_liab":319434,"non_cur_liab":95449,"equity":332707,"equities":747590},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1065242,1065242,false],["net_turnover_source","gross_profit_calc",175556,175556,false],["gross_profit_calc","selling_exp",12486,12486,false],["gross_profit_calc","admin_exp",29612,29612,false],["gross_profit_calc","other_op_exp_exp",16948,16948,false]]}},"financial_ratios":{"current_ratio":{"value":0.7806088268625131},"quick_ratio":{"value":0.3198438488075784},"net_profit_margin":{"value":0.08732525358680462},"roa":{"value":0.1449363956179189},"roe":{"value":0.325670935688158},"debt_to_equity":{"value":1.2469920981524285,"negative_equity":false},"interest_coverage":{"value":13.950400382454882},"asset_turnover":{"value":1.6597306009978732},"altman_z_score":{"value":2.7880598449226275},"roce":{"value":0.2726179243079625}},"source_ids":{"financial_statement_id":"2031417","income_statement_id":"2031417","balance_sheet_id":"2031417"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":39,"type_from_db":"UGP"},"income_data":{"net_turnover":1072222,"cogs":970867,"gross_prof":101355,"sell_exp":13137,"admin_exp":24041,"oth_op_rev":448,"oth_op_exp":14535,"interest_expenses":2,"income_before_income_taxes":50088,"provision_for_income_taxes":62,"income_after_income_taxes":50026,"net_income":50026},"balance_data":{"cash":42244,"accounts_receivable":25140,"inventories":58284,"cur_assets":125668,"investments":500409,"fixed_assets":71874,"intangible_assets":308,"non_cur_assets":572591,"assets":698259,"cur_liab":413095,"non_cur_liab":60810,"equity":224354,"equities":698259},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",970867,970867,false],["net_turnover_source","gross_profit_calc",101355,101355,false],["gross_profit_calc","selling_exp",13137,13137,false],["gross_profit_calc","admin_exp",24041,24041,false],["gross_profit_calc","other_op_exp_exp",14535,14535,false]]}},"financial_ratios":{"current_ratio":{"value":0.3042108957987872},"quick_ratio":{"value":0.16311986346966195},"net_profit_margin":{"value":0.046656382726711444},"roa":{"value":0.07164390290708748},"roe":{"value":0.22297797231161468},"debt_to_equity":{"value":2.11230911862503,"negative_equity":false},"interest_coverage":{"value":25045},"asset_turnover":{"value":1.535564883517434},"altman_z_score":{"value":1.931214446385971},"roce":{"value":0.17565330827173137}},"source_ids":{"financial_statement_id":"1895321","income_statement_id":"1895321","balance_sheet_id":"1895321"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":33,"type_from_db":"UGP"},"income_data":{"net_turnover":822758,"cogs":721777,"gross_prof":100981,"sell_exp":5007,"admin_exp":16781,"oth_op_rev":736,"oth_op_exp":12356,"interest_expenses":4424,"income_before_income_taxes":63149,"provision_for_income_taxes":51,"income_after_income_taxes":63098,"net_income":63098},"balance_data":{"cash":12489,"accounts_receivable":7716,"inventories":60701,"cur_assets":80906,"investments":528029,"fixed_assets":73115,"non_cur_assets":601144,"assets":682050,"cur_liab":424677,"non_cur_liab":83045,"equity":174328,"equities":682050},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",721777,721777,false],["net_turnover_source","gross_profit_calc",100981,100981,false],["gross_profit_calc","selling_exp",5007,5007,false],["gross_profit_calc","admin_exp",16781,16781,false],["gross_profit_calc","other_op_exp_exp",12356,12356,false]]}},"financial_ratios":{"current_ratio":{"value":0.1905118478278786},"quick_ratio":{"value":0.04757733524537472},"net_profit_margin":{"value":0.07669083740297876},"roa":{"value":0.09251227915841947},"roe":{"value":0.36194988756826213},"debt_to_equity":{"value":2.9124523886007987,"negative_equity":false},"interest_coverage":{"value":15.274186256781194},"asset_turnover":{"value":1.206301590792464},"altman_z_score":{"value":1.5110198959420493},"roce":{"value":0.26254890761657207}},"source_ids":{"financial_statement_id":"1738710","income_statement_id":"1738710","balance_sheet_id":"1738710"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":51,"type_from_db":"UGP"},"income_data":{"net_turnover":271631,"cogs":313086,"gross_prof":-41455,"sell_exp":4714,"admin_exp":12857,"oth_op_rev":17,"oth_op_exp":7895,"interest_expenses":5235,"income_before_income_taxes":-72139,"provision_for_income_taxes":120,"income_after_income_taxes":-72259,"net_income":-72259},"balance_data":{"cash":4864,"accounts_receivable":18277,"inventories":56436,"cur_assets":79577,"investments":529719,"fixed_assets":75712,"non_cur_assets":605431,"assets":685008,"cur_liab":504481,"non_cur_liab":69297,"equity":111230,"equities":685008},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",313086,313086,false],["net_turnover_source","gross_profit_calc",41455,-41455,true],["gross_profit_calc","selling_exp",4714,4714,false],["gross_profit_calc","admin_exp",12857,12857,false],["gross_profit_calc","other_op_exp_exp",7895,7895,false]]}},"financial_ratios":{"current_ratio":{"value":0.15774033115221386},"quick_ratio":{"value":0.04587090494983954},"net_profit_margin":{"value":-0.2660189742702416},"roa":{"value":-0.10548635928339523},"roe":{"value":-0.64963588959813},"debt_to_equity":{"value":5.158482423806527,"negative_equity":false},"interest_coverage":{"value":-12.780133715377268},"asset_turnover":{"value":0.39653697475065985},"altman_z_score":{"value":-0.1335086303589701},"roce":{"value":-0.37060384319243106}},"source_ids":{"financial_statement_id":"1390084","income_statement_id":"1390084","balance_sheet_id":"1390084"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 06.05.1999 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"410.43","86.31","172.81",44,"960.08","~ 752.03"],[2023,"367.35","72.82","149.34",39,"936.06","~ 736.67"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","87.02","16.55","45.54",42,"1 060.22","~ 847.18"],["2026. gada 1. ceturksnis","67.45","10.71","33.62",42,"782.71","~ 662.14"],["2025. gada 4. ceturksnis","135.92","26.27","61.48",43,"1 398.03","~ 1 062.22"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":172.81,"employees":44,"gross_salary_raw":960.0811577197614,"gross_salary_formatted":"960.08","net_salary_formatted":"~ 752.03","vsaoi_employee_part":"100.81","non_taxable_minimum":"323.04","iin_part":"107.25","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":172.81,"employees":44,"gross_salary_raw":960.0811577197614,"gross_salary_formatted":"960.08","net_salary_formatted":"~ 752.03","vsaoi_employee_part":"100.81","non_taxable_minimum":"323.04","iin_part":"107.25","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1301770,"EUR","2014-12-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,79,"EUR"],[2018,83,"EUR"],[2011,88,"LVL"],[2012,90,"LVL"],[2013,88,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["1998-05-25"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV48ZZZ40003395769","K","SIA","1998-05-28","Rīga, Tirgoņu iela 17 - 1E",1050,118999325,100003003,"0010000"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","date_from","case_number","institution_identifier","institution_name","type_details"],"data":[["PROHIBITION","Aizliegums","2026-03-24","30.4/17.20.3/28842",1000334326,"VID Nodokļu nomaksas veicināšanas pārvalde",null],["PROHIBITION","Aizliegums","2026-03-17","30.4/17.20.3/28842",1000334326,"VID Nodokļu nomaksas veicināšanas pārvalde","Piemērots aizliegums komercķīlas reģistrācijai, pārjaunošanai, grozīšanai Latvijas Republikas Uzņēmumu reģistra komercķīlu reģistrā"],["PROHIBITION","Aizliegums","2026-03-17","30.4/17.20.3/28842",1000334326,"VID Nodokļu nomaksas veicināšanas pārvalde","Piemērots aizliegums pamatkapitāla samazināšanai"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5611  ","010091","Centra rajons","410.43","86.31","172.81",44],[2023,"sabiedrība ar ierobežotu atbildību","5610  ","010091","Centra rajons","367.35","72.82","149.34",39]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 06.05.1999 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SMILŠU PULKSTENIS SIA","2025. gada 4. ceturksnis","135.92","48.25","0.13","26.27","61.48","43"],["SMILŠU PULKSTENIS SIA","2026. gada 1. ceturksnis","67.45","23.08","0.00","10.71","33.62","42"],["SMILŠU PULKSTENIS SIA","2026. gada 2. ceturksnis","87.02","24.65","0.0","16.55","45.54","42"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-11-01",6533.33,"AS “Citadele banka”","Portfeļgarantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","a96d7ea1"]]},"atkritumi":{"columns":["gads","nosaukums","klase","nodots"],"data":[["2026","Būvniecības atkritumi, kuri neatbilst 170901, 170902 un 170903 klasei","170904",21.84]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","extra_expenses","other_taxes"],"data":[[2178293,2070368,107925,36244,30134,96548,25113,5028,107954,295,107659,107659,null,null],[750492,1112713,-362221,6240,15245,4221,14871,4275,-398631,112,-398743,-398743,null,null],[271631,313086,-41455,4714,12857,17,7895,5235,-72139,120,-72259,-72259,null,null],[691524,933754,-242230,17523,11833,478713,5631,13284,188130,null,null,184256,82,3874],[822758,721777,100981,5007,16781,736,12356,4424,63149,51,63098,63098,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[4228,318499,90189,412916,485064,130871,54,615989,1028905,446673,582232,1028905,null],[2247,177227,55158,234632,485064,77104,18,562186,796818,480568,183489,796818,132761],[4864,18277,56436,79577,529719,75712,null,605431,685008,504481,111230,685008,69297],[5701,164911,85329,255941,null,370115,1154,374837,630778,728451,-97673,630778,null],[12489,7716,60701,80906,528029,73115,null,601144,682050,424677,174328,682050,83045]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_int","cfo_dm_extra","cfo_dm_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cff_iss_cap","cfi_acq_stk","cfi_ln_md","cfi_ln_rcv"],"data":[[561040,1251035,474028,-215967,13284,-229251,-229333,2278,-2278,416841,181526,235315,-946,2758,2943,5701,null,null,null,null],[1157573,-1028925,119910,248558,-81,248477,248477,-122443,-122443,22800,-117142,-94342,-16,31676,5701,37377,null,null,null,null],[845229,-953916,-211,-108898,null,-108898,-108898,-9332,-9332,147910,-55250,92660,-59,-25629,37377,11748,null,null,null,null],[1204879,-1387467,-31083,-213671,null,-213671,-213671,-647,3018,254400,-631938,195612,-3,-15044,16716,1672,573150,null,null,null],[1166023,-1369484,-34923,-238384,null,-238384,-238384,-9444,-14935,353950,-96982,256968,null,3649,1672,5321,null,-575192,-35500,28600]]}}}