{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003397204","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003397204","company_name":"\"SOLVINA\" AS","company_type":"AS","registered_date":"1998-06-08","area_of_activity":{"nace_code":"6421","nace_description":"Pārvaldītājsabiedrību darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,333325,-101735,10599950,3,"EUR"],[2024,183300,46678,9223858,3,"EUR"],[2023,229364,875725,11203027,3,"EUR"],[2022,228000,247398,11721652,3,"EUR"],[2021,228000,387021,10838798,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":333325,"cogs":181103,"gross_prof":152222,"admin_exp":65368,"oth_op_rev":513,"oth_op_exp":229164,"other_long_term_investment_earnings":126238,"interest_expenses":86176,"income_before_income_taxes":-101735,"income_after_income_taxes":-101735,"net_income":-101735},"balance_data":{"cash":81226,"marketable_securities":4143722,"accounts_receivable":370570,"cur_assets":4595518,"investments":5883436,"fixed_assets":120996,"non_cur_assets":6004432,"assets":10599950,"cur_liab":2430997,"equity":8168953,"equities":10599950},"cash_flow_data":{"cfo_im_ebt":-101735,"cfo_im_ebwc":209493,"cfo_im_op":219436,"cfo_im_net":219436,"cfi_sal_stk":-1157154,"cfi_acq_fa":-1025,"cfi_ln_md":-420500,"cfi_ln_rcv":16500,"cfi_net":1562179,"cff_ln_rcv":3350000,"cff_ln_repay":-1869600,"cff_div_pd":-96000,"cff_net":1384400,"net_increase":41657,"at_beginning_of_year":39569,"at_end_of_year":81226},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",181103,181103,false],["net_turnover_source","gross_profit_calc",152222,152222,false],["gross_profit_calc","admin_exp",65368,65368,false],["gross_profit_calc","other_op_exp_exp",229164,229164,false],["gross_profit_calc","ebit_calc",142310,-142310,true]]}},"financial_ratios":{"current_ratio":{"value":1.8903840687586204},"quick_ratio":{"value":1.8903840687586204},"net_profit_margin":{"value":-0.3052126303157579},"roa":{"value":-0.009597686781541423},"roe":{"value":-0.012453860366193807},"debt_to_equity":{"value":0.2975897890464053,"negative_equity":false},"interest_coverage":{"value":-0.18054910880059413},"asset_turnover":{"value":0.031445903046712485},"altman_z_score":{"value":2.237322009681268},"roce":{"value":-0.0019046504490844787}},"source_ids":{"financial_statement_id":"2295782","income_statement_id":"2295782","balance_sheet_id":"2295782","cash_flow_statement_id":"2295782"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":183300,"cogs":86576,"gross_prof":96724,"admin_exp":54322,"oth_op_rev":102845,"oth_op_exp":801,"other_long_term_investment_earnings":195773,"investment_fair_value_adjustments":241956,"interest_expenses":51585,"income_before_income_taxes":46678,"income_after_income_taxes":46678,"net_income":46678},"balance_data":{"cash":39569,"marketable_securities":1933776,"accounts_receivable":895070,"cur_assets":2868415,"investments":6233743,"fixed_assets":121700,"non_cur_assets":6355443,"assets":9223858,"cur_liab":857170,"equity":8366688,"equities":9223858},"cash_flow_data":{"cfo_im_ebt":46678,"cfo_im_ebwc":231134,"cfo_im_op":211647,"cfo_im_net":211647,"cfi_sal_stk":1800000,"cfi_acq_fa":-380,"cfi_ln_md":-2650,"cfi_ln_rcv":12000,"cfi_net":1808970,"cff_ln_repay":-1873000,"cff_div_pd":-200000,"cff_net":-2073000,"net_increase":-52383,"at_beginning_of_year":91952,"at_end_of_year":39569},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",86576,86576,false],["net_turnover_source","gross_profit_calc",96724,96724,false],["gross_profit_calc","admin_exp",54322,54322,false],["gross_profit_calc","other_op_exp_exp",801,801,false],["gross_profit_calc","ebit_calc",41601,41601,false]]}},"financial_ratios":{"current_ratio":{"value":3.346378198023729},"quick_ratio":{"value":3.346378198023729},"net_profit_margin":{"value":0.25465357337697764},"roa":{"value":0.005060572268133356},"roe":{"value":0.0055790295992870775},"debt_to_equity":{"value":0.10245033638161241,"negative_equity":false},"interest_coverage":{"value":1.9048754482892314},"asset_turnover":{"value":0.0198723787811998},"altman_z_score":{"value":5.077108310939624},"roce":{"value":0.01174455172703942}},"source_ids":{"financial_statement_id":"2028892","income_statement_id":"2028892","balance_sheet_id":"2028892","cash_flow_statement_id":"2028892"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":229364,"cogs":85567,"gross_prof":143797,"admin_exp":59224,"oth_op_rev":6912,"oth_op_exp":51880,"other_long_term_investment_earnings":905261,"interest_expenses":69141,"income_before_income_taxes":875725,"income_after_income_taxes":875725,"net_income":875725},"balance_data":{"cash":91952,"marketable_securities":3659584,"accounts_receivable":369519,"cur_assets":4121055,"investments":6958972,"fixed_assets":123000,"non_cur_assets":7081972,"assets":11203027,"cur_liab":2752124,"non_cur_liab":10893,"equity":8440010,"equities":11203027},"cash_flow_data":{"cfo_im_ebt":875725,"cfo_im_ebwc":1047091,"cfo_im_op":1052040,"cfo_im_net":1052040,"cfi_sal_stk":400000,"cfi_acq_fa":-4722,"cfi_ln_md":-95600,"cfi_ln_rcv":37000,"cfi_int_rcv":2276,"cfi_net":338954,"cff_ln_repay":-565000,"cff_div_pd":-888000,"cff_net":-1453000,"net_increase":-62006,"at_beginning_of_year":153958,"at_end_of_year":91952},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",85567,85567,false],["net_turnover_source","gross_profit_calc",143797,143797,false],["gross_profit_calc","admin_exp",59224,59224,false],["gross_profit_calc","other_op_exp_exp",51880,51880,false],["gross_profit_calc","ebit_calc",32693,32693,false]]}},"financial_ratios":{"current_ratio":{"value":1.49740891035433},"quick_ratio":{"value":1.49740891035433},"net_profit_margin":{"value":3.8180577597181773},"roa":{"value":0.07816860568130381},"roe":{"value":0.1037587633190008},"debt_to_equity":{"value":0.3273712945837742,"negative_equity":false},"interest_coverage":{"value":13.665784411564774},"asset_turnover":{"value":0.020473395270760305},"altman_z_score":{"value":2.2911401639775493},"roce":{"value":0.11180651345779262}},"source_ids":{"financial_statement_id":"1893928","income_statement_id":"1893928","balance_sheet_id":"1893928","cash_flow_statement_id":"1893928"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":228000,"cogs":85237,"gross_prof":142763,"admin_exp":58289,"oth_op_rev":125162,"oth_op_exp":800,"other_long_term_investment_earnings":71179,"interest_expenses":32617,"income_before_income_taxes":247398,"income_after_income_taxes":247398,"net_income":247398},"balance_data":{"cash":153958,"marketable_securities":4128764,"accounts_receivable":415790,"cur_assets":4698512,"investments":6904191,"fixed_assets":118949,"non_cur_assets":7023140,"assets":11721652,"cur_liab":474872,"non_cur_liab":2714495,"equity":8532285,"equities":11721652},"cash_flow_data":{"cfo_im_ebt":247398,"cfo_im_ebwc":146431,"cfo_im_op":151953,"cfo_im_net":151953,"cfi_sal_stk":-750000,"cfi_ln_md":-163000,"cfi_ln_rcv":29000,"cfi_int_rcv":11091,"cfi_net":-872909,"cff_ln_rcv":710000,"cff_div_pd":-120000,"cff_net":590000,"net_increase":-130956,"at_beginning_of_year":284914,"at_end_of_year":153958},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",85237,85237,false],["net_turnover_source","gross_profit_calc",142763,142763,false],["gross_profit_calc","admin_exp",58289,58289,false],["gross_profit_calc","other_op_exp_exp",800,800,false],["gross_profit_calc","ebit_calc",83674,83674,false]]}},"financial_ratios":{"current_ratio":{"value":9.89427045603868},"quick_ratio":{"value":9.89427045603868},"net_profit_margin":{"value":1.085078947368421},"roa":{"value":0.0211060693492692},"roe":{"value":0.028995515269356332},"debt_to_equity":{"value":0.37379986721024905,"negative_equity":false},"interest_coverage":{"value":8.584940368519483},"asset_turnover":{"value":0.019451183160871865},"altman_z_score":{"value":2.0921237095511405},"roce":{"value":0.02489734839660774}},"source_ids":{"financial_statement_id":"1759269","income_statement_id":"1759269","balance_sheet_id":"1759269","cash_flow_statement_id":"1759269"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":228000,"cogs":83947,"gross_prof":144053,"admin_exp":49679,"oth_op_rev":139608,"oth_op_exp":883,"other_long_term_investment_earnings":167667,"interest_expenses":13745,"income_before_income_taxes":387021,"income_after_income_taxes":387021,"net_income":387021},"balance_data":{"cash":284914,"marketable_securities":3294199,"accounts_receivable":348210,"cur_assets":3927323,"investments":6792185,"fixed_assets":119290,"non_cur_assets":6911475,"assets":10838798,"cur_liab":278916,"non_cur_liab":2154995,"equity":8404887,"equities":10838798},"cash_flow_data":{"cfo_im_ebt":387021,"cfo_im_ebwc":126255,"cfo_im_op":135884,"cfo_im_net":135884,"cfi_sal_stk":-671273,"cfi_ln_md":-147850,"cfi_ln_rcv":446640,"cfi_int_rcv":133945,"cfi_net":-238538,"cff_ln_repay":8975,"cff_div_pd":120000,"cff_net":-128975,"net_increase":-231629,"at_beginning_of_year":516543,"at_end_of_year":284914},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",83947,83947,false],["net_turnover_source","gross_profit_calc",144053,144053,false],["gross_profit_calc","admin_exp",49679,49679,false],["gross_profit_calc","other_op_exp_exp",883,883,false],["gross_profit_calc","ebit_calc",93491,93491,false]]}},"financial_ratios":{"current_ratio":{"value":14.080665863557487},"quick_ratio":{"value":14.080665863557487},"net_profit_margin":{"value":1.6974605263157894},"roa":{"value":0.035707003673285546},"roe":{"value":0.04604713900377245},"debt_to_equity":{"value":0.28958283436767207,"negative_equity":false},"interest_coverage":{"value":29.15722080756639},"asset_turnover":{"value":0.0210355428710822},"altman_z_score":{"value":2.4843856398849664},"roce":{"value":0.03795174983962889}},"source_ids":{"financial_statement_id":"1375490","income_statement_id":"1375490","balance_sheet_id":"1375490","cash_flow_statement_id":"1375490"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 03.01.2005 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"70.40","14.61","21.28",3,"1 733.97","~ 1 246.60"],[2023,"79.41","14.61","21.26",3,"1 732.34","~ 1 245.56"],[2022,"80.25","14.61","20.03",3,"1 632.12","~ 1 168.60"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","38.79","9.38","13.29",3,"4 331.67","~ 3 028.50"],["2026. gada 1. ceturksnis","38.88","9.24","13.20",3,"4 302.34","~ 3 008.94"],["2025. gada 4. ceturksnis","39.09","9.24","13.20",3,"4 302.34","~ 2 998.74"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":21.28,"employees":3,"gross_salary_raw":1733.9721651836642,"gross_salary_formatted":"1 733.97","net_salary_formatted":"~ 1 246.60","vsaoi_employee_part":"182.07","non_taxable_minimum":"25.39","iin_part":"305.30","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":21.28,"employees":3,"gross_salary_raw":1733.9721651836642,"gross_salary_formatted":"1 733.97","net_salary_formatted":"~ 1 246.60","vsaoi_employee_part":"182.07","non_taxable_minimum":"25.39","iin_part":"305.30","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",6708204,"EUR","2014-12-05"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,3,"EUR"],[2016,3,"EUR"],[2016,40,"EUR"],[2019,3,"EUR"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2019-03-05","Sabiedrība ar ierobežotu atbildību \"SOLVINA\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV06ZZZ40003397204","K","AS","1998-06-08","Rīga, Jaunmoku iela 34",1046,105665872,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40103262462","2026-08-25"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"akciju sabiedrība","6421  ","010095","Zemgales priekšpilsēta","70.40","14.61","21.28",3],[2023,"akciju sabiedrība","6420  ","010095","Zemgales priekšpilsēta","79.41","14.61","21.26",3],[2022,"akciju sabiedrība","6420  ","010095","Zemgales priekšpilsēta","80.25","14.61","20.03",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 03.01.2005 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SOLVINA AS","2025. gada 4. ceturksnis","39.09","16.65","0.00","9.24","13.20","3"],["SOLVINA AS","2026. gada 1. ceturksnis","38.88","16.43","0.00","9.24","13.20","3"],["SOLVINA AS","2026. gada 2. ceturksnis","38.79","16.13","0.0","9.38","13.29","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","equity_investment_earnings","other_long_term_investment_earnings","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[228000,86603,141397,52160,117777,10431,448000,72380,85471,631492,631492,631492],[228000,86645,141355,33022,null,156957,null,36819,63300,-75105,-75105,-75105],[228000,83947,144053,49679,139608,883,null,167667,13745,387021,387021,387021],[228000,85237,142763,58289,125162,800,null,71179,32617,247398,247398,247398],[229364,85567,143797,59224,6912,51880,null,905261,69141,875725,875725,875725]]},"balance_sheets":{"columns":["cash","marketable_securities","accounts_receivable","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[798342,2621471,174852,3594665,11442296,120935,11563231,15157896,3350820,3594105,8212971,15157896],[516543,2522998,326676,3366217,7079783,119862,7199645,10565862,277771,2150225,8137866,10565862],[284914,3294199,348210,3927323,6792185,119290,6911475,10838798,278916,2154995,8404887,10838798],[153958,4128764,415790,4698512,6904191,118949,7023140,11721652,474872,2714495,8532285,11721652],[91952,3659584,369519,4121055,6958972,123000,7081972,11203027,2752124,10893,8440010,11203027]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_stk","cfi_sal_stk","cfi_acq_fa","cfi_ln_md","cfi_ln_rcv","cfi_int_rcv","cfi_div_rcv","cfi_net","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cff_ln_repay","cff_ln_rcv"],"data":[[631492,95938,135986,135986,-961019,568321,-1023,-238200,752070,209298,448000,777447,-173790,-173790,739643,58699,798342,null,null],[-75105,58980,46711,46711,null,null,null,-225500,null,16990,null,-208510,120000,-120000,-281799,798342,516543,null,null],[387021,126255,135884,135884,null,-671273,null,-147850,446640,133945,null,-238538,120000,-128975,-231629,516543,284914,8975,null],[247398,146431,151953,151953,null,-750000,null,-163000,29000,11091,null,-872909,-120000,590000,-130956,284914,153958,null,710000],[875725,1047091,1052040,1052040,null,400000,-4722,-95600,37000,2276,null,338954,-888000,-1453000,-62006,153958,91952,-565000,null]]}}}