{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003397435","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003397435","company_name":"Sabiedrība ar ierobežotu atbildību \"Māmiņas aptieka\"","company_type":"SIA","registered_date":"1998-06-09","area_of_activity":{"nace_code":"0000","nace_description":"Nenoteikta nozare"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2016,198978,-319,11166,5,"EUR"],[2015,259510,4317,45267,5,"EUR"],[2014,269039,4315,47830,5,"EUR"],[2013,194036,3501,36731,5,"LVL"],[2012,176112,3812,38596,5,"LVL"]]}},"detailed_financials_by_year":{"2016":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":198978,"oth_op_rev":4421,"mat_exp":151819,"labour_exp":38646,"dep_exp":480,"oth_op_exp":12735,"interest_expenses":38,"income_before_income_taxes":-319,"income_after_income_taxes":-319,"net_income":-319},"balance_data":{"cash":369,"accounts_receivable":10797,"cur_assets":11166,"assets":11166,"equity":11166,"equities":11166},"cash_flow_data":{"cfo_im_ebt":-319,"cfo_im_ebwc":-12571,"cfo_im_op":-2039,"cfo_im_int":-38,"cfo_im_tax":-720,"cfo_im_net":-2797,"cfi_acq_fa":314,"cff_div_pd":4317,"cff_net":-4317,"net_increase":-6800,"at_beginning_of_year":7169,"at_end_of_year":369},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",198978,198978,false],["other_rev_source","total_rev_calc",4421,4421,false],["total_rev_calc","material_costs_exp",151819,151819,false],["total_rev_calc","labour_costs_exp",38646,38646,false],["total_rev_calc","other_op_costs_exp",12735,12735,false]]}},"financial_ratios":{"net_profit_margin":{"value":-0.001603192312717989},"roa":{"value":-0.028568869783270643},"roe":{"value":-0.028568869783270643},"debt_to_equity":{"negative_equity":false},"interest_coverage":{"value":-7.394736842105263},"asset_turnover":{"value":17.819989253089737},"altman_z_score":{"value":19.270159502059826},"roce":{"value":-0.025165681533225865}},"source_ids":{"financial_statement_id":"626774","income_statement_id":"626774","balance_sheet_id":"626774","cash_flow_statement_id":"626774"}}},"2015":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"NONE"},"income_data":{"net_turnover":259510,"oth_op_rev":5943,"mat_exp":198502,"labour_exp":45457,"dep_exp":74,"oth_op_exp":16258,"interest_expenses":83,"income_before_income_taxes":5079,"provision_for_income_taxes":762,"net_income":4317},"balance_data":{"cash":7169,"accounts_receivable":541,"inventories":37391,"cur_assets":45101,"fixed_assets":166,"non_cur_assets":166,"assets":45267,"cur_liab":17338,"equity":27929,"equities":45267},"cash_flow_data":{"cfo_im_ebt":5079,"cfo_im_ebwc":5153,"cfo_im_op":5609,"cfo_im_int":-83,"cfo_im_tax":-762,"cfo_im_ext":4764,"cfo_im_net":4764,"cff_div_pd":4000,"cff_net":-4315,"net_increase":449,"at_beginning_of_year":6720,"at_end_of_year":7169},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",259510,259510,false],["other_rev_source","total_rev_calc",5943,5943,false],["total_rev_calc","material_costs_exp",198502,198502,false],["total_rev_calc","labour_costs_exp",45457,45457,false],["total_rev_calc","other_op_costs_exp",16258,16258,false]]}},"financial_ratios":{"current_ratio":{"value":2.6012804245010956},"quick_ratio":{"value":0.44468796862383203},"net_profit_margin":{"value":0.016635197102231127},"roa":{"value":0.09536748624826032},"roe":{"value":0.1545705180994665},"debt_to_equity":{"value":0.620788427799062,"negative_equity":false},"interest_coverage":{"value":62.19277108433735},"asset_turnover":{"value":5.732873837453332},"altman_z_score":{"value":7.714605438938511},"roce":{"value":0.1848258082996169}},"source_ids":{"financial_statement_id":"508839","income_statement_id":"508839","balance_sheet_id":"508839","cash_flow_statement_id":"508839"}}},"2014":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"NONE"},"income_data":{"net_turnover":269039,"oth_op_rev":5930,"mat_exp":207244,"labour_exp":44509,"dep_exp":78,"oth_op_exp":17869,"interest_expenses":97,"income_before_income_taxes":5172,"provision_for_income_taxes":776,"other_taxes":81,"net_income":4315},"balance_data":{"cash":6720,"accounts_receivable":2250,"inventories":38619,"cur_assets":47589,"fixed_assets":241,"non_cur_assets":241,"assets":47830,"cur_liab":20218,"equity":27612,"equities":47830},"cash_flow_data":{"cfo_im_ebt":5172,"cfo_im_ebwc":5250,"cfo_im_op":-377,"cfo_im_int":-97,"cfo_im_tax":-1222,"cfo_im_ext":-1696,"cfo_im_net":-1696,"cff_div_pd":4980,"cff_net":-4980,"net_increase":-6676,"at_beginning_of_year":13396,"at_end_of_year":6720},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",269039,269039,false],["other_rev_source","total_rev_calc",5930,5930,false],["total_rev_calc","material_costs_exp",207244,207244,false],["total_rev_calc","labour_costs_exp",44509,44509,false],["total_rev_calc","other_op_costs_exp",17869,17869,false]]}},"financial_ratios":{"current_ratio":{"value":2.3537936492234643},"quick_ratio":{"value":0.4436640617271738},"net_profit_margin":{"value":0.01603856689922279},"roa":{"value":0.09021534601714405},"roe":{"value":0.1562726350861944},"debt_to_equity":{"value":0.7322178762856729,"negative_equity":false},"interest_coverage":{"value":54.31958762886598},"asset_turnover":{"value":5.62490068994355},"altman_z_score":{"value":7.42879683555455},"roce":{"value":0.19082283065333913}},"source_ids":{"financial_statement_id":"448280","income_statement_id":"448280","balance_sheet_id":"448280","cash_flow_statement_id":"448280"}}},"2013":{"UGP":{"fs_data":{"currency":"LVL","employees":5,"type_from_db":"NONE"},"income_data":{"net_turnover":194036,"oth_op_rev":3936,"mat_exp":153330,"labour_exp":31950,"dep_exp":48,"oth_op_exp":8157,"interest_expenses":289,"income_before_income_taxes":4198,"provision_for_income_taxes":629,"other_taxes":68,"net_income":3501},"balance_data":{"cash":9415,"accounts_receivable":3081,"inventories":24127,"cur_assets":36623,"fixed_assets":108,"non_cur_assets":108,"assets":36731,"cur_liab":16847,"equity":19884,"equities":36731},"cash_flow_data":{"cfo_im_ebt":4198,"cfo_im_ebwc":4246,"cfo_im_op":1379,"cfo_im_int":289,"cfo_im_tax":629,"cfo_im_net":461,"cff_div_pd":3800,"cff_net":-3800,"net_increase":-3339,"at_beginning_of_year":12754,"at_end_of_year":9415},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",194036,194036,false],["other_rev_source","total_rev_calc",3936,3936,false],["total_rev_calc","material_costs_exp",153330,153330,false],["total_rev_calc","labour_costs_exp",31950,31950,false],["total_rev_calc","other_op_costs_exp",8157,8157,false]]}},"financial_ratios":{"current_ratio":{"value":2.1738588472725113},"quick_ratio":{"value":0.7417344334302843},"net_profit_margin":{"value":0.018043043558927208},"roa":{"value":0.09531458441098799},"roe":{"value":0.17607121303560652},"debt_to_equity":{"value":0.8472641319653993,"negative_equity":false},"interest_coverage":{"value":15.525951557093425},"asset_turnover":{"value":5.282622308132096},"altman_z_score":{"value":6.9918656703561695},"roce":{"value":0.2256588211627439}},"source_ids":{"financial_statement_id":"309172","income_statement_id":"309172","balance_sheet_id":"309172","cash_flow_statement_id":"309172"}}},"2012":{"UGP":{"fs_data":{"currency":"LVL","employees":5,"type_from_db":"NONE"},"income_data":{"net_turnover":176112,"oth_op_rev":3307,"mat_exp":137943,"labour_exp":29655,"dep_exp":51,"oth_op_exp":6988,"interest_expenses":216,"income_before_income_taxes":4566,"provision_for_income_taxes":688,"other_taxes":66,"net_income":3812},"balance_data":{"cash":12754,"accounts_receivable":757,"inventories":25065,"cur_assets":38576,"fixed_assets":20,"non_cur_assets":20,"assets":38596,"cur_liab":18412,"equity":20184,"equities":38596},"cash_flow_data":{"cfo_im_ebt":4566,"cfo_im_ebwc":4617,"cfo_im_op":13778,"cfo_im_int":214,"cfo_im_tax":688,"cfo_im_net":12876,"cff_div_pd":5000,"cff_net":-5000,"net_increase":7876,"at_beginning_of_year":4878,"at_end_of_year":12754},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",176112,176112,false],["other_rev_source","total_rev_calc",3307,3307,false],["total_rev_calc","material_costs_exp",137943,137943,false],["total_rev_calc","labour_costs_exp",29655,29655,false],["total_rev_calc","other_op_costs_exp",6988,6988,false]]}},"financial_ratios":{"current_ratio":{"value":2.0951553334781665},"quick_ratio":{"value":0.7338149033239192},"net_profit_margin":{"value":0.021645316616698464},"roa":{"value":0.09876671157632916},"roe":{"value":0.18886246531906462},"debt_to_equity":{"value":0.9122076892588189,"negative_equity":false},"interest_coverage":{"value":22.13888888888889},"asset_turnover":{"value":4.56295989221681},"altman_z_score":{"value":6.2167404092308285},"roce":{"value":0.23692033293697978}},"source_ids":{"financial_statement_id":"226920","income_statement_id":"226920","balance_sheet_id":"226920","cash_flow_statement_id":"226920"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 29.05.2000 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 20.05.2017 "}},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2010,6,"LVL"],[2011,6,"LVL"],[2012,5,"LVL"],[2013,5,"LVL"],[2014,5,"EUR"]]},"register_name_history":{"columns":["date_to"],"data":[["2004-12-20"]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","city","atvk"],"data":[["LV74ZZZ40003397435","K","SIA","1998-06-09","2017-05-19","R","Rīga, Miera iela 45",1013,101952902,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40003252167","2017-05-19"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 29.05.2000 ","nav","nav"," 20.05.2017 "]]},"income_statements":{"columns":["net_turnover","oth_op_rev","mat_exp","labour_exp","dep_exp","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","net_income","other_taxes"],"data":[[180041,2878,139700,30201,103,6730,65,261,5989,905,5084,null],[176112,3307,137943,29655,51,6988,null,216,4566,688,3812,66],[194036,3936,153330,31950,48,8157,null,289,4198,629,3501,68],[269039,5930,207244,44509,78,17869,null,97,5172,776,4315,81],[259510,5943,198502,45457,74,16258,null,83,5079,762,4317,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[4878,1101,26005,31984,71,71,32055,10682,21373,32055],[12754,757,25065,38576,20,20,38596,18412,20184,38596],[9415,3081,24127,36623,108,108,36731,16847,19884,36731],[6720,2250,38619,47589,241,241,47830,20218,27612,47830],[7169,541,37391,45101,166,166,45267,17338,27929,45267]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_ln_rcv","cfi_net","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_ext"],"data":[[5989,6092,6655,261,905,5489,65,65,5500,-5500,54,4824,4878,null],[4566,4617,13778,214,688,12876,null,null,5000,-5000,7876,4878,12754,null],[4198,4246,1379,289,629,461,null,null,3800,-3800,-3339,12754,9415,null],[5172,5250,-377,-97,-1222,-1696,null,null,4980,-4980,-6676,13396,6720,-1696],[5079,5153,5609,-83,-762,4764,null,null,4000,-4315,449,6720,7169,4764]]}}}