{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003398873","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003398873","company_name":"SIA \"Baltic Sales Network\"","company_type":"SIA","registered_date":"1998-06-18","area_of_activity":{"nace_code":"4635","nace_description":"Tabakas izstrādājumu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,168965041,472394,28900380,11,"EUR"],[2024,161741666,1171124,25842725,12,"EUR"],[2023,149736794,1165213,22003312,10,"EUR"],[2022,146449339,910061,22289728,8,"EUR"],[2021,132349664,963339,19063767,9,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":168965041,"cogs":162750515,"gross_prof":6214526,"sell_exp":5700922,"admin_exp":21194,"oth_op_rev":703,"interest_expenses":20719,"income_before_income_taxes":472394,"income_after_income_taxes":472394,"net_income":472394},"balance_data":{"cash":122034,"accounts_receivable":27118413,"inventories":1658980,"cur_assets":28899427,"fixed_assets":953,"non_cur_assets":953,"assets":28900380,"cur_liab":19377104,"equity":9523276,"equities":28900380},"cash_flow_data":{"cfo_im_ebt":472394,"cfo_im_ebwc":493266,"cfo_im_op":110227,"cfo_im_int":-15985,"cfo_im_net":94242,"net_increase":93136,"at_beginning_of_year":28898,"at_end_of_year":122034},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",162750515,162750515,false],["net_turnover_source","gross_profit_calc",6214526,6214526,false],["gross_profit_calc","selling_exp",5700922,5700922,false],["gross_profit_calc","admin_exp",21194,21194,false],["gross_profit_calc","ebit_calc",492410,492410,false]]}},"financial_ratios":{"current_ratio":{"value":1.4914213702935175},"quick_ratio":{"value":1.4058058933884032},"net_profit_margin":{"value":0.002795809104677458},"roa":{"value":0.01634559822396799},"roe":{"value":0.049604148824417146},"debt_to_equity":{"value":2.0347099044488473,"negative_equity":false},"interest_coverage":{"value":23.800038611902117},"asset_turnover":{"value":5.846464337147124},"altman_z_score":{"value":6.609549126048743},"roce":{"value":0.05177976570247465}},"source_ids":{"financial_statement_id":"2215955","income_statement_id":"2215955","balance_sheet_id":"2215955","cash_flow_statement_id":"2215955"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":161741666,"cogs":155506784,"gross_prof":6234882,"sell_exp":5025225,"admin_exp":18934,"oth_op_rev":232,"oth_op_exp":13,"interest_expenses":19818,"income_before_income_taxes":1171124,"income_after_income_taxes":1171124,"net_income":1171124},"balance_data":{"cash":28898,"accounts_receivable":23648799,"inventories":2165028,"cur_assets":25842725,"assets":25842725,"cur_liab":16791843,"equity":9050882,"equities":25842725},"cash_flow_data":{"cfo_im_ebt":1171124,"cfo_im_ebwc":1190942,"cfo_im_op":-221596,"cfo_im_int":-15295,"cfo_im_net":-236891,"net_increase":-236891,"at_beginning_of_year":265789,"at_end_of_year":28898},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",155506784,155506784,false],["net_turnover_source","gross_profit_calc",6234882,6234882,false],["gross_profit_calc","selling_exp",5025225,5025225,false],["gross_profit_calc","admin_exp",18934,18934,false],["gross_profit_calc","other_op_exp_exp",13,13,false]]}},"financial_ratios":{"current_ratio":{"value":1.5390046822138583},"quick_ratio":{"value":1.4100713661984572},"net_profit_margin":{"value":0.007240706918401595},"roa":{"value":0.045317357205944805},"roe":{"value":0.12939335636018678},"debt_to_equity":{"value":1.8552714531025816,"negative_equity":false},"interest_coverage":{"value":60.093954990412755},"asset_turnover":{"value":6.258692378609454},"altman_z_score":{"value":7.16349943034217},"roce":{"value":0.13158297721702703}},"source_ids":{"financial_statement_id":"1994247","income_statement_id":"1994247","balance_sheet_id":"1994247","cash_flow_statement_id":"1994247"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":149736794,"cogs":143927370,"gross_prof":5809424,"sell_exp":4602969,"admin_exp":22114,"oth_op_rev":106,"oth_op_exp":8,"interest_expenses":19226,"income_before_income_taxes":1165213,"income_after_income_taxes":1165213,"net_income":1165213},"balance_data":{"cash":265789,"accounts_receivable":19742213,"inventories":1995310,"cur_assets":22003312,"assets":22003312,"cur_liab":14123554,"equity":7879758,"equities":22003312},"cash_flow_data":{"cfo_im_ebt":1165213,"cfo_im_ebwc":1184439,"cfo_im_op":245698,"cfo_im_int":-19226,"cfo_im_net":226472,"net_increase":226472,"at_beginning_of_year":39317,"at_end_of_year":265789},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",143927370,143927370,false],["net_turnover_source","gross_profit_calc",5809424,5809424,false],["gross_profit_calc","selling_exp",4602969,4602969,false],["gross_profit_calc","admin_exp",22114,22114,false],["gross_profit_calc","other_op_exp_exp",8,8,false]]}},"financial_ratios":{"current_ratio":{"value":1.5579160882593714},"quick_ratio":{"value":1.416640740708748},"net_profit_margin":{"value":0.007781741340074371},"roa":{"value":0.05295625494925491},"roe":{"value":0.14787421136537443},"debt_to_equity":{"value":1.7923842331198496,"negative_equity":false},"interest_coverage":{"value":61.60610631436596},"asset_turnover":{"value":6.805193418154503},"altman_z_score":{"value":7.753252539259181},"roce":{"value":0.15031413401274507}},"source_ids":{"financial_statement_id":"1863850","income_statement_id":"1863850","balance_sheet_id":"1863850","cash_flow_statement_id":"1863850"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":146449339,"cogs":140886705,"gross_prof":5562634,"sell_exp":4650341,"admin_exp":17338,"oth_op_rev":34194,"interest_expenses":19088,"income_before_income_taxes":910061,"income_after_income_taxes":910061,"net_income":910061},"balance_data":{"cash":39317,"accounts_receivable":20895685,"inventories":1354726,"cur_assets":22289728,"assets":22289728,"cur_liab":15575183,"equity":6714545,"equities":22289728},"cash_flow_data":{"cfo_im_ebt":910061,"cfo_im_ebwc":929149,"cfo_im_op":35275,"cfo_im_int":-19088,"cfo_im_net":16187,"net_increase":16187,"at_beginning_of_year":23130,"at_end_of_year":39317},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",140886705,140886705,false],["net_turnover_source","gross_profit_calc",5562634,5562634,false],["gross_profit_calc","selling_exp",4650341,4650341,false],["gross_profit_calc","admin_exp",17338,17338,false],["gross_profit_calc","ebit_calc",894955,894955,false]]}},"financial_ratios":{"current_ratio":{"value":1.4311053680717587},"quick_ratio":{"value":1.3441255874810587},"net_profit_margin":{"value":0.0062141693927345075},"roa":{"value":0.040828717156171666},"roe":{"value":0.13553576601244016},"debt_to_equity":{"value":2.319618529624867,"negative_equity":false},"interest_coverage":{"value":48.67712699077955},"asset_turnover":{"value":6.570261377796983},"altman_z_score":{"value":7.338839111465916},"roce":{"value":0.1383785498496175}},"source_ids":{"financial_statement_id":"1709290","income_statement_id":"1709290","balance_sheet_id":"1709290","cash_flow_statement_id":"1709290"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":132349664,"cogs":127080747,"gross_prof":5268917,"sell_exp":4261980,"admin_exp":15584,"interest_expenses":28014,"income_before_income_taxes":963339,"income_after_income_taxes":963339,"net_income":963339},"balance_data":{"cash":23130,"accounts_receivable":17903703,"inventories":1136934,"cur_assets":19063767,"assets":19063767,"cur_liab":13259283,"equity":5804484,"equities":19063767},"cash_flow_data":{"cfo_im_ebt":963339,"cfo_im_ebwc":991363,"cfo_im_op":13787,"cfo_im_int":-28014,"cfo_im_net":-14227,"net_increase":-14227,"at_beginning_of_year":37357,"at_end_of_year":23130},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",127080747,127080747,false],["net_turnover_source","gross_profit_calc",5268917,5268917,false],["gross_profit_calc","selling_exp",4261980,4261980,false],["gross_profit_calc","admin_exp",15584,15584,false],["gross_profit_calc","ebit_calc",991353,991353,false]]}},"financial_ratios":{"current_ratio":{"value":1.4377675625446715},"quick_ratio":{"value":1.352021297079186},"net_profit_margin":{"value":0.0072787415614443875},"roa":{"value":0.05053245772464592},"roe":{"value":0.16596462321198577},"debt_to_equity":{"value":2.2843172623096213,"negative_equity":false},"interest_coverage":{"value":35.38777040051403},"asset_turnover":{"value":6.942471758073837},"altman_z_score":{"value":7.750221712227914},"roce":{"value":0.1707908920069381}},"source_ids":{"financial_statement_id":"1341799","income_statement_id":"1341799","balance_sheet_id":"1341799","cash_flow_statement_id":"1341799"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 07.07.1998 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"156 394.23","43.21","82.85",11,"1 841.16","~ 1 318.27"],[2023,"146 823.88","32.29","63.83",10,"1 560.33","~ 1 135.63"],[2022,"142 102.22","24.02","49.95",9,"1 356.70","~ 971.40"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","38769.23","11.94","26.73",12,"2 178.06","~ 1 592.52"],["2026. gada 1. ceturksnis","35640.83","15.63","32.20",12,"2 623.77","~ 1 889.72"],["2025. gada 4. ceturksnis","39212.01","11.67","25.98",12,"2 116.95","~ 1 541.58"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":82.85,"employees":11,"gross_salary_raw":1841.1602087166768,"gross_salary_formatted":"1 841.16","net_salary_formatted":"~ 1 318.27","vsaoi_employee_part":"193.32","non_taxable_minimum":"0.00","iin_part":"329.57","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":82.85,"employees":11,"gross_salary_raw":1841.1602087166768,"gross_salary_formatted":"1 841.16","net_salary_formatted":"~ 1 318.27","vsaoi_employee_part":"193.32","non_taxable_minimum":"0.00","iin_part":"329.57","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3964,"EUR","2016-05-23"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,15,"EUR"],[2018,16,"EUR"],[2011,6,"LVL"],[2012,2,"LVL"],[2013,2,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2011-09-19","SIA \"JTI Marketing and Sales\""],["2004-07-13","SIA \"JTI MARKETING AND SALES\""],["2000-01-17","SIA \"RJR MARKETING AND SALES\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV48ZZZ40003398873","K","SIA","1998-06-18","Ķekavas nov., Ķekavas pag., Rāmava, Liepu aleja 4",2111,105146832,100015950,"0800870"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4635  ","034421","Ķekavas pag.","156 394.23","43.21","82.85",11],[2023,"sabiedrība ar ierobežotu atbildību","4635  ","034421","Ķekavas pag.","146 823.88","32.29","63.83",10],[2022,"sabiedrība ar ierobežotu atbildību","4635  ","034421","Ķekavas pag.","142 102.22","24.02","49.95",9]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 07.07.1998 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BALTIC SALES NETWORK SIA","2025. gada 4. ceturksnis","39212.01","8054.10","0.00","11.67","25.98","12"],["BALTIC SALES NETWORK SIA","2026. gada 1. ceturksnis","35640.83","6982.46","0.00","15.63","32.20","12"],["BALTIC SALES NETWORK SIA","2026. gada 2. ceturksnis","38769.23","7989.66","0.0","11.94","26.73","12"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","oth_op_exp"],"data":[[109934820,105419783,4515037,3578917,16537,768,31996,888355,888355,888355,null,null],[119367123,114614869,4752254,3970492,14661,null,43611,723892,723892,723892,405,3],[132349664,127080747,5268917,4261980,15584,null,28014,963339,963339,963339,null,null],[36013853,33386917,2626936,2133277,728430,null,108058,-344664,null,-344664,1800,3635],[146449339,140886705,5562634,4650341,17338,null,19088,910061,910061,910061,34194,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","intangible_assets","provisions"],"data":[[892408,13385939,2210920,16489267,407,407,16489674,12372421,4117253,16489674,null,null],[37357,15447939,956299,16441595,10,10,16441605,11600460,4841145,16441605,null,null],[23130,17903703,1136934,19063767,null,null,19063767,13259283,5804484,19063767,null,null],[60750,3376235,536741,3973726,214,5238,3978964,3965990,12745,3978964,5024,229],[39317,20895685,1354726,22289728,null,null,22289728,15575183,6714545,22289728,null,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_acq_fa","cfi_net","cff_iss_cap","cff_ln_rcv","cff_ln_repay","cff_net"],"data":[[888355,921768,884088,-31996,852092,852092,40316,892408,null,null,null,null,null,null],[723892,767900,-811440,-43611,-855051,-855051,892408,37357,null,null,null,null,null,null],[963339,991363,13787,-28014,-14227,-14227,37357,23130,null,null,null,null,null,null],[-344664,-255619,690686,95935,594751,-705818,766568,60750,6655,-9418,5964000,3000000,10255151,-1291151],[910061,929149,35275,-19088,16187,16187,23130,39317,null,null,null,null,null,null]]}}}