{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003399421","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003399421"},"registration_number":"40003399421","company_name":"Sabiedrība ar ierobežotu atbildību \"VARIUS\"","company_type":"SIA","registered_date":"1998-06-25","area_of_activity":{"nace_code":"7120","nace_description":"Tehniskā pārbaude un analīze"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,71746,-6201,12785,2,"EUR"],[2024,101680,7622,24897,2,"EUR"],[2023,84961,-16308,23013,2,"EUR"],[2022,106624,2711,51982,2,"EUR"],[2021,117572,-6386,61596,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":71746,"cogs":48580,"gross_prof":23166,"sell_exp":28087,"admin_exp":4481,"oth_op_rev":3339,"oth_op_exp":9,"interest_expenses":129,"income_before_income_taxes":-6201,"income_after_income_taxes":-6201,"net_income":-6201},"balance_data":{"cash":1927,"accounts_receivable":7982,"inventories":264,"cur_assets":10173,"fixed_assets":2612,"non_cur_assets":2612,"assets":12785,"cur_liab":10199,"equity":2586,"equities":12785},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",48580,48580,false],["net_turnover_source","gross_profit_calc",23166,23166,false],["gross_profit_calc","selling_exp",28087,28087,false],["gross_profit_calc","admin_exp",4481,4481,false],["gross_profit_calc","other_op_exp_exp",9,9,false]]}},"financial_ratios":{"current_ratio":{"value":0.997450730463771},"quick_ratio":{"value":0.9715658397882145},"net_profit_margin":{"value":-0.08642990549995819},"roa":{"value":-0.4850215095815409},"roe":{"value":-2.397911832946636},"debt_to_equity":{"value":3.9439288476411445,"negative_equity":false},"interest_coverage":{"value":-47.06976744186046},"asset_turnover":{"value":5.611732499022292},"altman_z_score":{"value":4.401252590047802},"roce":{"value":-2.348027842227378}},"source_ids":{"financial_statement_id":"2177438","income_statement_id":"2177438","balance_sheet_id":"2177438"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":101680,"cogs":61926,"gross_prof":39754,"sell_exp":25879,"admin_exp":3749,"oth_op_exp":1887,"interest_expenses":616,"income_before_income_taxes":7623,"provision_for_income_taxes":1,"income_after_income_taxes":7622,"net_income":7622},"balance_data":{"cash":8641,"accounts_receivable":6258,"cur_assets":14899,"fixed_assets":9998,"non_cur_assets":9998,"assets":24897,"cur_liab":14822,"non_cur_liab":1288,"equity":8787,"equities":24897},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",61926,61926,false],["net_turnover_source","gross_profit_calc",39754,39754,false],["gross_profit_calc","selling_exp",25879,25879,false],["gross_profit_calc","admin_exp",3749,3749,false],["gross_profit_calc","other_op_exp_exp",1887,1887,false]]}},"financial_ratios":{"current_ratio":{"value":1.0051949804344893},"quick_ratio":{"value":1.0051949804344893},"net_profit_margin":{"value":0.07496066089693156},"roa":{"value":0.30614130216491947},"roe":{"value":0.8674177762603846},"debt_to_equity":{"value":1.8333902355752816,"negative_equity":false},"interest_coverage":{"value":13.375},"asset_turnover":{"value":4.084026187894124},"altman_z_score":{"value":5.634273620949597},"roce":{"value":0.8177667493796527}},"source_ids":{"financial_statement_id":"2010089","income_statement_id":"2010089","balance_sheet_id":"2010089"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":84961,"cogs":76196,"gross_prof":8765,"sell_exp":30842,"admin_exp":3327,"oth_op_rev":10171,"oth_op_exp":11,"interest_expenses":1064,"income_before_income_taxes":-16308,"income_after_income_taxes":-16308,"net_income":-16308},"balance_data":{"cash":43,"accounts_receivable":5865,"cur_assets":5908,"fixed_assets":17105,"non_cur_assets":17105,"assets":23013,"cur_liab":15501,"non_cur_liab":6347,"equity":1165,"equities":23013},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",76196,76196,false],["net_turnover_source","gross_profit_calc",8765,8765,false],["gross_profit_calc","selling_exp",30842,30842,false],["gross_profit_calc","admin_exp",3327,3327,false],["gross_profit_calc","other_op_exp_exp",11,11,false]]}},"financial_ratios":{"current_ratio":{"value":0.38113670085800916},"quick_ratio":{"value":0.38113670085800916},"net_profit_margin":{"value":-0.1919468932804463},"roa":{"value":-0.7086429409464216},"roe":{"value":-13.998283261802575},"debt_to_equity":{"value":18.753648068669527,"negative_equity":false},"interest_coverage":{"value":-14.327067669172932},"asset_turnover":{"value":3.6918698127145526},"altman_z_score":{"value":1.392775167238271},"roce":{"value":-2.029286474973376}},"source_ids":{"financial_statement_id":"1884871","income_statement_id":"1884871","balance_sheet_id":"1884871"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":106624,"cogs":71971,"gross_prof":34653,"sell_exp":28228,"admin_exp":3423,"oth_op_rev":838,"interest_expenses":1129,"income_before_income_taxes":2711,"income_after_income_taxes":2711,"net_income":2711},"balance_data":{"cash":13749,"accounts_receivable":6699,"cur_assets":20448,"fixed_assets":31534,"non_cur_assets":31534,"assets":51982,"cur_liab":19688,"non_cur_liab":14821,"equity":17473,"equities":51982},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",71971,71971,false],["net_turnover_source","gross_profit_calc",34653,34653,false],["gross_profit_calc","selling_exp",28228,28228,false],["gross_profit_calc","admin_exp",3423,3423,false],["gross_profit_calc","ebit_calc",3002,3002,false]]}},"financial_ratios":{"current_ratio":{"value":1.038602194229988},"quick_ratio":{"value":1.038602194229988},"net_profit_margin":{"value":0.02542579531812725},"roa":{"value":0.05215266823131084},"roe":{"value":0.1551536656555829},"debt_to_equity":{"value":1.9749899845475878,"negative_equity":false},"interest_coverage":{"value":3.4012400354295838},"asset_turnover":{"value":2.051171559385941},"altman_z_score":{"value":2.7844376718560184},"roce":{"value":0.11890753700377779}},"source_ids":{"financial_statement_id":"1761257","income_statement_id":"1761257","balance_sheet_id":"1761257"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":117572,"cogs":85567,"gross_prof":32005,"sell_exp":40805,"admin_exp":3789,"oth_op_rev":7921,"oth_op_exp":280,"interest_expenses":1358,"income_before_income_taxes":-6306,"provision_for_income_taxes":80,"income_after_income_taxes":-6386,"net_income":-6386},"balance_data":{"cash":2183,"accounts_receivable":9734,"cur_assets":11917,"fixed_assets":49679,"non_cur_assets":49679,"assets":61596,"cur_liab":22215,"non_cur_liab":24619,"equity":14762,"equities":61596},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",85567,85567,false],["net_turnover_source","gross_profit_calc",32005,32005,false],["gross_profit_calc","selling_exp",40805,40805,false],["gross_profit_calc","admin_exp",3789,3789,false],["gross_profit_calc","other_op_exp_exp",280,280,false]]}},"financial_ratios":{"current_ratio":{"value":0.5364393427864056},"quick_ratio":{"value":0.5364393427864056},"net_profit_margin":{"value":-0.05431565338686082},"roa":{"value":-0.10367556334826937},"roe":{"value":-0.43259720905026416},"debt_to_equity":{"value":3.172605338030077,"negative_equity":false},"interest_coverage":{"value":-3.6435935198821796},"asset_turnover":{"value":1.9087603091109813},"altman_z_score":{"value":1.8708593162049758},"roce":{"value":-0.12564434625834794}},"source_ids":{"financial_statement_id":"1361182","income_statement_id":"1361182","balance_sheet_id":"1361182"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.07.1998 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"23.95","4.09","7.00",2,"***","***"],[2023,"17.03","1.98","6.31",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","4.44","0.46","1.74",2,"***","***"],["2026. gada 1. ceturksnis","3.74","0.36","1.68",2,"***","***"],["2025. gada 4. ceturksnis","3.90","0.34","1.56",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2846,"EUR","2016-07-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,3,"EUR"],[2009,2,"LVL"],[2010,1,"LVL"],[2011,1,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV93ZZZ40003399421","K","SIA","1998-06-25","Mārupes nov., Mārupes pag., Jaunmārupe, Priežu iela 52",2166,103757607,100016583,"0807600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7120  ","039411","Mārupes pag.","23.95","4.09","7.00",2],[2023,"sabiedrība ar ierobežotu atbildību","7120  ","039411","Mārupes pag.","17.03","1.98","6.31",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 09.07.1998 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VARIUS SIA","2025. gada 4. ceturksnis","3.90","1.99","0.00","0.34","1.56","2"],["VARIUS SIA","2026. gada 1. ceturksnis","3.74","1.70","0.00","0.36","1.68","2"],["VARIUS SIA","2026. gada 2. ceturksnis","4.44","2.24","0.0","0.46","1.74","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[133092,98510,34582,28008,5120,3108,49,958,3555,3555,3555,null],[4025,3485,540,null,504,7,null,null,43,null,43,null],[110297,88980,21317,34579,4209,19245,95,1306,373,351,351,22],[117572,85567,32005,40805,3789,7921,280,1358,-6306,-6386,-6386,80],[2092,1702,390,null,306,null,2,null,82,null,82,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories","provisions"],"data":[[7538,8736,16274,48454,48454,64728,21134,24260,19334,64728,null,null],[979,12,1603,null,null,1603,135,null,1443,1603,612,25],[2584,10000,12584,37759,37759,50343,15904,14754,19685,50343,null,null],[2183,9734,11917,49679,49679,61596,22215,24619,14762,61596,null,null],[950,12,1574,null,null,1574,49,null,1525,1574,612,null]]}}}