{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003400631","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003400631"},"registration_number":"40003400631","company_name":"SIA \"Pernod Ricard Latvia\"","company_type":"SIA","registered_date":"1998-07-07","area_of_activity":{"nace_code":"4634","nace_description":"Dzērienu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,25045796,4915,7094252,22,"EUR"],[2023,25456369,235573,8273200,20,"EUR"],[2022,26800318,477066,7365804,20,"EUR"],[2021,25219147,275759,7575602,20,"EUR"],[2020,23938156,214064,6290465,20,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":25045796,"cogs":21095279,"gross_prof":3950517,"sell_exp":2248123,"admin_exp":1640652,"oth_op_rev":18276,"oth_op_exp":13640,"interest_expenses":41410,"income_before_income_taxes":24968,"provision_for_income_taxes":20053,"income_after_income_taxes":4915,"net_income":4915},"balance_data":{"cash":423911,"accounts_receivable":4578650,"inventories":2074638,"cur_assets":7077199,"investments":2800,"fixed_assets":14253,"non_cur_assets":17053,"assets":7094252,"cur_liab":4669943,"equity":2424309,"equities":7094252},"cash_flow_data":{"cfo_im_ebt":24968,"cfo_im_ebwc":87338,"cfo_im_op":70820,"cfo_im_int":-41410,"cfo_im_tax":-14818,"cfo_im_net":14592,"cff_ln_rcv":1900000,"cff_ln_repay":-1700000,"cff_div_pd":-235573,"net_increase":-20981,"at_beginning_of_year":444892,"at_end_of_year":423911},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",21095279,21095279,false],["net_turnover_source","gross_profit_calc",3950517,3950517,false],["gross_profit_calc","selling_exp",2248123,2248123,false],["gross_profit_calc","admin_exp",1640652,1640652,false],["gross_profit_calc","other_op_exp_exp",13640,13640,false]]}},"financial_ratios":{"current_ratio":{"value":1.515478668583321},"quick_ratio":{"value":1.0712252804798688},"net_profit_margin":{"value":0.00019624051876809985},"roa":{"value":0.000692814408058806},"roe":{"value":0.002027381823026685},"debt_to_equity":{"value":1.9262985865250675,"negative_equity":false},"interest_coverage":{"value":1.602946148273364},"asset_turnover":{"value":3.530435062075607},"altman_z_score":{"value":4.303219913396444},"roce":{"value":0.02738017307199701}},"source_ids":{"financial_statement_id":"2093282","income_statement_id":"2093282","balance_sheet_id":"2093282","cash_flow_statement_id":"2093282"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":25456369,"cogs":21052370,"gross_prof":4403999,"sell_exp":2374057,"admin_exp":1695530,"oth_op_rev":34,"oth_op_exp":74891,"other_long_term_investment_earnings":5603,"interest_expenses":16816,"income_before_income_taxes":248342,"provision_for_income_taxes":12769,"income_after_income_taxes":235573,"net_income":235573},"balance_data":{"cash":444892,"accounts_receivable":5089280,"inventories":2701015,"cur_assets":8235187,"investments":2800,"fixed_assets":35213,"non_cur_assets":38013,"assets":8273200,"cur_liab":5618233,"equity":2654967,"equities":8273200},"cash_flow_data":{"cfo_im_ebt":248342,"cfo_im_ebwc":282112,"cfo_im_op":-571052,"cfo_im_int":-16816,"cfo_im_tax":-10809,"cfo_im_net":-598677,"cfi_ln_md":-2500000,"cfi_ln_rcv":3300000,"cfi_int_rcv":5603,"cfi_net":805603,"cff_ln_rcv":2330000,"cff_ln_repay":-2330000,"cff_div_pd":-240000,"net_increase":-33074,"at_beginning_of_year":477966,"at_end_of_year":444892},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",21052370,21052370,false],["net_turnover_source","gross_profit_calc",4403999,4403999,false],["gross_profit_calc","selling_exp",2374057,2374057,false],["gross_profit_calc","admin_exp",1695530,1695530,false],["gross_profit_calc","other_op_exp_exp",74891,74891,false]]}},"financial_ratios":{"current_ratio":{"value":1.4657966303640309},"quick_ratio":{"value":0.9850378223900647},"net_profit_margin":{"value":0.009253990622150394},"roa":{"value":0.028474230043997486},"roe":{"value":0.08872916311200855},"debt_to_equity":{"value":2.116121593978381,"negative_equity":false},"interest_coverage":{"value":15.768196955280684},"asset_turnover":{"value":3.0769676787700044},"altman_z_score":{"value":3.8674816783652215},"roce":{"value":0.09987242779288782}},"source_ids":{"financial_statement_id":"1945711","income_statement_id":"1945711","balance_sheet_id":"1945711","cash_flow_statement_id":"1945711"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":26800318,"cogs":21783250,"gross_prof":5017068,"sell_exp":2571638,"admin_exp":1864439,"oth_op_rev":990,"oth_op_exp":76310,"other_long_term_investment_earnings":5589,"interest_expenses":16501,"income_before_income_taxes":494759,"provision_for_income_taxes":17693,"income_after_income_taxes":477066,"net_income":477066},"balance_data":{"cash":477966,"marketable_securities":800000,"accounts_receivable":3533104,"inventories":2494165,"cur_assets":7305235,"investments":2800,"fixed_assets":57769,"non_cur_assets":60569,"assets":7365804,"cur_liab":4706410,"equity":2659394,"equities":7365804},"cash_flow_data":{"cfo_im_ebt":494759,"cfo_im_ebwc":537500,"cfo_im_op":426640,"cfo_im_int":-16501,"cfo_im_net":410139,"cfi_acq_fa":-2961,"cfi_ln_md":-800000,"cfi_int_rcv":5589,"cfi_net":-797372,"cff_ln_rcv":4309682,"cff_ln_repay":-4309682,"net_increase":-387233,"at_beginning_of_year":865199,"at_end_of_year":477066},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",21783250,21783250,false],["net_turnover_source","gross_profit_calc",5017068,5017068,false],["gross_profit_calc","selling_exp",2571638,2571638,false],["gross_profit_calc","admin_exp",1864439,1864439,false],["gross_profit_calc","other_op_exp_exp",76310,76310,false]]}},"financial_ratios":{"current_ratio":{"value":1.552188398375832},"quick_ratio":{"value":1.0222377565915421},"net_profit_margin":{"value":0.01780075893129328},"roa":{"value":0.06476767505624641},"roe":{"value":0.17938898861921174},"debt_to_equity":{"value":1.769730246815628,"negative_equity":false},"interest_coverage":{"value":30.983576752924066},"asset_turnover":{"value":3.638478297820577},"altman_z_score":{"value":4.642962362082175},"roce":{"value":0.1922468050992068}},"source_ids":{"financial_statement_id":"1781086","income_statement_id":"1781086","balance_sheet_id":"1781086","cash_flow_statement_id":"1781086"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":25219147,"cogs":20864105,"gross_prof":4355042,"sell_exp":2327204,"admin_exp":1544913,"oth_op_rev":4024,"oth_op_exp":200407,"other_interest_revenues":1,"interest_expenses":2865,"income_before_income_taxes":283678,"provision_for_income_taxes":7919,"income_after_income_taxes":275759,"net_income":275759},"balance_data":{"cash":865199,"accounts_receivable":4112477,"inventories":2508489,"cur_assets":7486165,"investments":2800,"fixed_assets":86637,"non_cur_assets":89437,"assets":7575602,"cur_liab":5393274,"equity":2182328,"equities":7575602},"cash_flow_data":{"cfo_im_ebt":283678,"cfo_im_ebwc":320414,"cfo_im_op":745402,"cfo_im_int":-7818,"cfo_im_net":737584,"cfi_acq_fa":-7145,"cfi_net":-7145,"cff_ln_rcv":1700000,"cff_ln_repay":-2195048,"net_increase":232756,"at_beginning_of_year":632454,"at_end_of_year":865199},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",20864105,20864105,false],["net_turnover_source","gross_profit_calc",4355042,4355042,false],["gross_profit_calc","selling_exp",2327204,2327204,false],["gross_profit_calc","admin_exp",1544913,1544913,false],["gross_profit_calc","other_op_exp_exp",200407,200407,false]]}},"financial_ratios":{"current_ratio":{"value":1.3880557524056816},"quick_ratio":{"value":0.9229414266732971},"net_profit_margin":{"value":0.010934509402716912},"roa":{"value":0.03640093552961204},"roe":{"value":0.12636001554303478},"debt_to_equity":{"value":2.471339780271343,"negative_equity":false},"interest_coverage":{"value":100.01500872600349},"asset_turnover":{"value":3.328995768257097},"altman_z_score":{"value":4.051888307834231},"roce":{"value":0.1313015275430641}},"source_ids":{"financial_statement_id":"1439690","income_statement_id":"1439690","balance_sheet_id":"1439690","cash_flow_statement_id":"1439690"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":23938156,"cogs":19992305,"gross_prof":3945851,"sell_exp":2194672,"admin_exp":1461318,"oth_op_rev":3135,"oth_op_exp":64495,"interest_expenses":1244,"income_before_income_taxes":227257,"provision_for_income_taxes":13193,"income_after_income_taxes":214064,"net_income":214064},"balance_data":{"cash":632454,"accounts_receivable":3615829,"inventories":1928666,"cur_assets":6176949,"investments":2800,"fixed_assets":110716,"non_cur_assets":113516,"assets":6290465,"cur_liab":4383896,"equity":1906569,"equities":6290465},"cash_flow_data":{"cfo_im_ebt":227257,"cfo_im_ebwc":235392,"cfo_im_op":511647,"cfo_im_int":-1033,"cfo_im_tax":-13210,"cfo_im_net":497404,"cfi_acq_fa":-106925,"cfi_net":-106925,"cff_ln_rcv":900000,"cff_ln_repay":-900000,"net_increase":390497,"at_beginning_of_year":241975,"at_end_of_year":632454},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",19992305,19992305,false],["net_turnover_source","gross_profit_calc",3945851,3945851,false],["gross_profit_calc","selling_exp",2194672,2194672,false],["gross_profit_calc","admin_exp",1461318,1461318,false],["gross_profit_calc","other_op_exp_exp",64495,64495,false]]}},"financial_ratios":{"current_ratio":{"value":1.409009018462117},"quick_ratio":{"value":0.9690656438930121},"net_profit_margin":{"value":0.008942376346782936},"roa":{"value":0.03402991670727045},"roe":{"value":0.11227707992734592},"debt_to_equity":{"value":2.299363935949866,"negative_equity":false},"interest_coverage":{"value":183.68247588424438},"asset_turnover":{"value":3.805466845455781},"altman_z_score":{"value":4.554468804184549},"roce":{"value":0.11984932095297889}},"source_ids":{"financial_statement_id":"1323408","income_statement_id":"1323408","balance_sheet_id":"1323408","cash_flow_statement_id":"1323408"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 16.07.1998 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"5 260.86","165.06","291.84",21,"3 397.17","~ 2 391.17"],[2023,"5 399.23","185.78","334.65",22,"3 718.43","~ 2 612.57"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1256.17","38.69","73.98",21,"3 444.66","~ 2 437.07"],["2026. gada 1. ceturksnis","1546.21","42.12","79.14",21,"3 684.92","~ 2 597.26"],["2025. gada 4. ceturksnis","1434.01","65.36","113.63",21,"5 290.85","~ 3 657.86"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":291.84,"employees":21,"gross_salary_raw":3397.1699562781996,"gross_salary_formatted":"3 397.17","net_salary_formatted":"~ 2 391.17","vsaoi_employee_part":"356.70","non_taxable_minimum":"0.00","iin_part":"649.30","iin_rate_percentage":"21.36","iin_rate_decimal":"0.2136"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":291.84,"employees":21,"gross_salary_raw":3397.1699562781996,"gross_salary_formatted":"3 397.17","net_salary_formatted":"~ 2 391.17","vsaoi_employee_part":"356.70","non_taxable_minimum":"0.00","iin_part":"649.30","iin_rate_percentage":"21.36","iin_rate_decimal":"0.2136"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",586208,"EUR","2015-03-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,34,"EUR"],[2009,23,"LVL"],[2010,23,"LVL"],[2011,23,"LVL"],[2012,22,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["1998-06-26"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2001-12-27","SIA \"PR LATVIA\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV15ZZZ40003400631","K","SIA","1998-07-07","Rīga, Gustava Zemgala gatve 74A",1039,106767050,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4634  ","010094","Vidzemes priekšpilsēta","5 260.86","165.06","291.84",21],[2023,"sabiedrība ar ierobežotu atbildību","4634  ","010094","Vidzemes priekšpilsēta","5 399.23","185.78","334.65",22]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 16.07.1998 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PERNOD RICARD LATVIA SIA","2025. gada 4. ceturksnis","1434.01","1252.39","0.00","65.36","113.63","21"],["PERNOD RICARD LATVIA SIA","2026. gada 1. ceturksnis","1546.21","1423.21","0.00","42.12","79.14","21"],["PERNOD RICARD LATVIA SIA","2026. gada 2. ceturksnis","1256.17","1093.26","0.0","38.69","73.98","21"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_long_term_investment_earnings"],"data":[[22403396,18610761,3792635,2147063,1406941,163239,110063,117,2101,289823,9190,280633,280633,null],[23938156,19992305,3945851,2194672,1461318,3135,64495,null,1244,227257,13193,214064,214064,null],[25219147,20864105,4355042,2327204,1544913,4024,200407,1,2865,283678,7919,275759,275759,null],[6791245,5300723,1490522,963789,489346,9700,9252,378,88638,-50425,null,null,-53288,null],[26800318,21783250,5017068,2571638,1864439,990,76310,null,16501,494759,17693,477066,477066,5589]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","marketable_securities"],"data":[[241975,2883413,1900628,5026016,2800,10893,13693,5039709,3347204,1692505,5039709,null],[632454,3615829,1928666,6176949,2800,110716,113516,6290465,4383896,1906569,6290465,null],[865199,4112477,2508489,7486165,2800,86637,89437,7575602,5393274,2182328,7575602,null],[708255,1088398,687673,2484326,null,18039,154786,2639112,2922213,-283101,2639112,null],[477966,3533104,2494165,7305235,2800,57769,60569,7365804,4706410,2659394,7365804,800000]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfi_ln_md","cfi_int_rcv"],"data":[[289823,317469,970486,-9233,-7995,953258,-7940,2156,-5784,260000,-1119670,-859670,-117,87687,154288,241975,null,null],[227257,235392,511647,-1033,-13210,497404,-106925,null,-106925,900000,-900000,null,null,390497,241975,632454,null,null],[283678,320414,745402,-7818,null,737584,-7145,null,-7145,1700000,-2195048,null,null,232756,632454,865199,null,null],[-50425,27832,-256028,null,null,-256028,737,null,-737,270000,null,220550,null,-36215,744470,708255,null,null],[494759,537500,426640,-16501,null,410139,-2961,null,-797372,4309682,-4309682,null,null,-387233,865199,477066,-800000,5589]]}}}