{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003406583","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003406583","company_name":"Sabiedrība ar ierobežotu atbildību \"PB Koksne\"","company_type":"SIA","registered_date":"1998-08-21","area_of_activity":{"nace_code":"1612","nace_description":"Koksnes apstrāde un apdare"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,5716952,135978,2949226,53,"EUR"],[2024,4655101,124467,2549822,39,"EUR"],[2023,5352578,237831,2738779,24,"EUR"],[2022,4910542,118625,2558671,21,"EUR"],[2021,2915879,179425,1944411,21,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":53,"type_from_db":"UGP"},"income_data":{"net_turnover":5716952,"cogs":5550389,"gross_prof":166563,"admin_exp":8853,"oth_op_rev":217,"oth_op_exp":10829,"interest_expenses":11028,"income_before_income_taxes":136070,"provision_for_income_taxes":92,"income_after_income_taxes":135978,"net_income":135978},"balance_data":{"cash":21364,"accounts_receivable":561328,"inventories":1307719,"cur_assets":1890411,"fixed_assets":1058815,"non_cur_assets":1058815,"assets":2949226,"cur_liab":1172079,"non_cur_liab":55608,"equity":1721539,"equities":2949226},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5550389,5550389,false],["net_turnover_source","gross_profit_calc",166563,166563,false],["gross_profit_calc","admin_exp",8853,8853,false],["gross_profit_calc","other_op_exp_exp",10829,10829,false],["gross_profit_calc","ebit_calc",146881,146881,false]]}},"financial_ratios":{"current_ratio":{"value":1.6128699515988256},"quick_ratio":{"value":0.49714396384544046},"net_profit_margin":{"value":0.023785051894785893},"roa":{"value":0.04610633433992512},"roe":{"value":0.07898630237247022},"debt_to_equity":{"value":0.7131334230592511,"negative_equity":false},"interest_coverage":{"value":13.338592673195503},"asset_turnover":{"value":1.9384584294319933},"altman_z_score":{"value":3.347551562075782},"roce":{"value":0.08277199353795718}},"source_ids":{"financial_statement_id":"2350498","income_statement_id":"2350498","balance_sheet_id":"2350498"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":39,"type_from_db":"UGP"},"income_data":{"net_turnover":4655101,"cogs":4494991,"gross_prof":160110,"admin_exp":12431,"oth_op_rev":519,"oth_op_exp":9330,"interest_expenses":14136,"income_before_income_taxes":124732,"provision_for_income_taxes":265,"income_after_income_taxes":124467,"net_income":124467},"balance_data":{"cash":11919,"accounts_receivable":247635,"inventories":1231187,"cur_assets":1490741,"fixed_assets":1059081,"non_cur_assets":1059081,"assets":2549822,"cur_liab":845139,"non_cur_liab":119122,"equity":1585561,"equities":2549822},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4494991,4494991,false],["net_turnover_source","gross_profit_calc",160110,160110,false],["gross_profit_calc","admin_exp",12431,12431,false],["gross_profit_calc","other_op_exp_exp",9330,9330,false],["gross_profit_calc","ebit_calc",138349,138349,false]]}},"financial_ratios":{"current_ratio":{"value":1.763900376151142},"quick_ratio":{"value":0.3071139777007096},"net_profit_margin":{"value":0.026737765732687647},"roa":{"value":0.04881399564361748},"roe":{"value":0.07850029106417224},"debt_to_equity":{"value":0.6081513104825358,"negative_equity":false},"interest_coverage":{"value":9.823712507074138},"asset_turnover":{"value":1.8256572419564974},"altman_z_score":{"value":3.3900689661594066},"roce":{"value":0.0814626531736399}},"source_ids":{"financial_statement_id":"2085315","income_statement_id":"2085315","balance_sheet_id":"2085315"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":24,"type_from_db":"UGP"},"income_data":{"net_turnover":5352578,"cogs":5095227,"gross_prof":257351,"admin_exp":8190,"oth_op_rev":8218,"oth_op_exp":4515,"interest_expenses":14929,"income_before_income_taxes":237935,"provision_for_income_taxes":104,"income_after_income_taxes":237831,"net_income":237831},"balance_data":{"cash":16060,"accounts_receivable":462216,"inventories":1368654,"cur_assets":1846930,"fixed_assets":891849,"non_cur_assets":891849,"assets":2738779,"cur_liab":1138608,"non_cur_liab":139077,"equity":1461094,"equities":2738779},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5095227,5095227,false],["net_turnover_source","gross_profit_calc",257351,257351,false],["gross_profit_calc","admin_exp",8190,8190,false],["gross_profit_calc","other_op_exp_exp",4515,4515,false],["gross_profit_calc","ebit_calc",244646,244646,false]]}},"financial_ratios":{"current_ratio":{"value":1.6220946980874893},"quick_ratio":{"value":0.4200532580132934},"net_profit_margin":{"value":0.04443298163987522},"roa":{"value":0.08683833197202111},"roe":{"value":0.16277597471483696},"debt_to_equity":{"value":0.8744714576885539,"negative_equity":false},"interest_coverage":{"value":16.937772121374508},"asset_turnover":{"value":1.954366526105246},"altman_z_score":{"value":3.354904968358518},"roce":{"value":0.15802311127998195}},"source_ids":{"financial_statement_id":"1930344","income_statement_id":"1930344","balance_sheet_id":"1930344"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":4910542,"cogs":4772031,"gross_prof":138511,"admin_exp":7536,"oth_op_rev":4265,"oth_op_exp":6631,"interest_expenses":8604,"income_before_income_taxes":120005,"provision_for_income_taxes":1380,"income_after_income_taxes":118625,"net_income":118625},"balance_data":{"cash":18867,"accounts_receivable":345576,"inventories":1385636,"cur_assets":1750079,"fixed_assets":808592,"non_cur_assets":808592,"assets":2558671,"cur_liab":1195945,"non_cur_liab":139463,"equity":1223263,"equities":2558671},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4772031,4772031,false],["net_turnover_source","gross_profit_calc",138511,138511,false],["gross_profit_calc","admin_exp",7536,7536,false],["gross_profit_calc","other_op_exp_exp",6631,6631,false],["gross_profit_calc","ebit_calc",124344,124344,false]]}},"financial_ratios":{"current_ratio":{"value":1.4633440501026385},"quick_ratio":{"value":0.3047322410311511},"net_profit_margin":{"value":0.024157211159175504},"roa":{"value":0.046361959001372195},"roe":{"value":0.09697424020836075},"debt_to_equity":{"value":1.0916769329244815,"negative_equity":false},"interest_coverage":{"value":14.947582519758251},"asset_turnover":{"value":1.9191767913889672},"altman_z_score":{"value":3.016457520780643},"roce":{"value":0.09437627226603147}},"source_ids":{"financial_statement_id":"1762261","income_statement_id":"1762261","balance_sheet_id":"1762261"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":2915879,"cogs":2716495,"gross_prof":199384,"admin_exp":5638,"oth_op_rev":547,"oth_op_exp":5696,"interest_expenses":8781,"income_before_income_taxes":179816,"provision_for_income_taxes":391,"income_after_income_taxes":179425,"net_income":179425},"balance_data":{"cash":14955,"accounts_receivable":143482,"inventories":1191706,"cur_assets":1350143,"fixed_assets":594268,"non_cur_assets":594268,"assets":1944411,"cur_liab":698461,"non_cur_liab":141312,"equity":1104638,"equities":1944411},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2716495,2716495,false],["net_turnover_source","gross_profit_calc",199384,199384,false],["gross_profit_calc","admin_exp",5638,5638,false],["gross_profit_calc","other_op_exp_exp",5696,5696,false],["gross_profit_calc","ebit_calc",188050,188050,false]]}},"financial_ratios":{"current_ratio":{"value":1.9330256091607119},"quick_ratio":{"value":0.22683728941200726},"net_profit_margin":{"value":0.061533760488689686},"roa":{"value":0.09227730145529932},"roe":{"value":0.16242877757238117},"debt_to_equity":{"value":0.7602246165712206,"negative_equity":false},"interest_coverage":{"value":21.47784990320009},"asset_turnover":{"value":1.4996207077618877},"altman_z_score":{"value":3.071947204960583},"roce":{"value":0.1513680324250572}},"source_ids":{"financial_statement_id":"1391313","income_statement_id":"1391313","balance_sheet_id":"1391313"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 25.08.1998 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"124.45","7.91","122.05",38,"785.14","~ 640.22"],[2023,"22.54","76.32","70.28",23,"746.96","~ 615.82"],[2022,"5.69","22.97","44.20",20,"540.24","~ 452.79"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","51.0","19.3","44.62",50,"872.59","~ 722.07"],["2026. gada 1. ceturksnis","52.00","19.71","50.83",52,"955.80","~ 777.56"],["2025. gada 4. ceturksnis","53.42","19.06","55.56",51,"1 065.23","~ 840.32"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":122.05,"employees":38,"gross_salary_raw":785.1378960748897,"gross_salary_formatted":"785.14","net_salary_formatted":"~ 640.22","vsaoi_employee_part":"82.44","non_taxable_minimum":"390.33","iin_part":"62.47","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":122.05,"employees":38,"gross_salary_raw":785.1378960748897,"gross_salary_formatted":"785.14","net_salary_formatted":"~ 640.22","vsaoi_employee_part":"82.44","non_taxable_minimum":"390.33","iin_part":"62.47","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",98760,"EUR","2015-04-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,45,"EUR"],[2018,45,"EUR"],[2008,20,"LVL"],[2009,19,"LVL"],[2010,27,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2016-02-26","SIA \"ALIS UN PARTNERI\""],["2004-01-10","Sabiedrība ar ierobežotu atbildību \"ALIS UN PARTNERI\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV40ZZZ40003406583","K","SIA","1998-08-21","Smiltenes nov., Smiltene, Baznīcas laukums 16",4729,102066522,100016735,100003710]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1612  ","049210","Smiltene","124.45","7.91","122.05",38],[2023,"sabiedrība ar ierobežotu atbildību","1610  ","049210","Smiltene","22.54","76.32","70.28",23],[2022,"sabiedrība ar ierobežotu atbildību","1610  ","049210","Smiltene","5.69","22.97","44.20",20]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 25.08.1998 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PB KOKSNE SIA","2025. gada 4. ceturksnis","53.42","0.04","21.34","19.06","55.56","51"],["PB KOKSNE SIA","2026. gada 1. ceturksnis","52.00","0.00","19.16","19.71","50.83","52"],["PB KOKSNE SIA","2026. gada 2. ceturksnis","51.0","0.79","13.76","19.3","44.62","50"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums"],"data":[["c","944400-1083","Darbība reģistrēta","2008-10-31","Kokapstrādes iekārtas, KM"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_taxes"],"data":[[2384477,2208896,175581,6783,503,7283,6340,155678,360,155318,155318,null],[426362,401523,24839,10503,3220,501,1188,15867,1819,null,13696,352],[2409613,2077016,332597,9544,470,39548,9616,274359,369,273990,273990,null],[2915879,2716495,199384,5638,547,5696,8781,179816,391,179425,179425,null],[4910542,4772031,138511,7536,4265,6631,8604,120005,1380,118625,118625,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","investments"],"data":[[11403,192104,912384,1115891,512114,512114,1628005,818285,158497,651223,1628005,null],[3994,52587,24449,81030,58137,59963,140993,79654,11141,50198,140993,1826],[15395,295219,1115858,1426472,505523,505523,1931995,874375,132407,925213,1931995,null],[14955,143482,1191706,1350143,594268,594268,1944411,698461,141312,1104638,1944411,null],[18867,345576,1385636,1750079,808592,808592,2558671,1195945,139463,1223263,2558671,null]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_int","cfo_dm_tax","cfo_dm_extra","cfo_dm_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cff_ls_repay","cfi_int_rcv","cff_div_pd"],"data":[[435803,399052,-466,36285,414,1413,34458,34458,9577,-9577,8796,37386,-28590,362,-3347,7341,3994,null,null,null],[385074,348202,101,36771,397,2259,null,34115,13937,13937,8768,19656,13134,-1313,5731,3994,9725,2247,null,null],[330679,314269,-300,16110,269,751,15090,15090,685,-681,130,20710,-20580,-525,-6696,8156,1460,null,4,null],[273709,293307,237,19361,1475,932,null,21768,1565,1565,1763265,1744227,15405,1365,9293,9725,432,3633,null,null],[271192,244606,null,26586,319,3185,23082,23082,null,1,62840,3700,-24744,314,-1347,1460,113,null,1,83884]]}}}