{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003408067","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003408067","company_name":"SIA \"BALTIC ZINC TECHNICS\"","company_type":"SIA","registered_date":"1998-09-01","area_of_activity":{"nace_code":"2551","nace_description":"Metālu virsmas pārklāšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,12325878,4883211,16145224,95,"EUR"],[2024,10610008,1998987,11534998,90,"EUR"],[2023,4035094,-2421818,9242038,83,"EUR"],[2022,13098750,1532555,8920141,104,"EUR"],[2021,10905351,1564484,7905472,105,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":95,"type_from_db":"UGP"},"income_data":{"net_turnover":12325878,"cogs":8589364,"gross_prof":3736514,"sell_exp":1277007,"admin_exp":1565197,"oth_op_rev":4220724,"oth_op_exp":69174,"other_interest_revenues":2840,"interest_expenses":117254,"income_before_income_taxes":4931446,"provision_for_income_taxes":48235,"income_after_income_taxes":4883211,"net_income":4883211},"balance_data":{"cash":3969986,"accounts_receivable":1397914,"inventories":3276099,"cur_assets":8643999,"fixed_assets":7497869,"intangible_assets":3356,"non_cur_assets":7501225,"assets":16145224,"cur_liab":1723734,"non_cur_liab":2697812,"equity":11723678,"equities":16145224},"cash_flow_data":{"cfo_im_ebt":4931446,"cfo_im_ebwc":6143078,"cfo_im_op":4318701,"cfo_im_int":-23727,"cfo_im_tax":-64371,"cfo_im_net":4230603,"cfi_sal_stk":2842,"cfi_acq_fa":-1639902,"cfi_sal_fa":413,"cfi_int_rcv":3258,"cfi_net":-1633389,"cff_ln_repay":-246797,"cff_net":-246797,"net_increase":2350417,"at_beginning_of_year":1619569,"at_end_of_year":3969986},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8589364,8589364,false],["net_turnover_source","gross_profit_calc",3736514,3736514,false],["gross_profit_calc","selling_exp",1277007,1277007,false],["gross_profit_calc","admin_exp",1565197,1565197,false],["gross_profit_calc","other_op_exp_exp",69174,69174,false]]}},"financial_ratios":{"current_ratio":{"value":5.014694262571835},"quick_ratio":{"value":3.114111574059571},"net_profit_margin":{"value":0.39617550976895927},"roa":{"value":0.3024554506026054},"roe":{"value":0.4165255135802945},"debt_to_equity":{"value":0.37714665994750113,"negative_equity":false},"interest_coverage":{"value":43.05780613028127},"asset_turnover":{"value":0.7634380297232172},"altman_z_score":{"value":3.769476946704129},"roce":{"value":0.35008171832452817}},"source_ids":{"financial_statement_id":"2349743","income_statement_id":"2349743","balance_sheet_id":"2349743","cash_flow_statement_id":"2349743"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":90,"type_from_db":"UGP"},"income_data":{"net_turnover":10610008,"cogs":6847832,"gross_prof":3762176,"sell_exp":1208232,"admin_exp":1186521,"oth_op_rev":768813,"oth_op_exp":48231,"other_interest_revenues":4118,"interest_expenses":51134,"income_before_income_taxes":2040989,"provision_for_income_taxes":42002,"income_after_income_taxes":1998987,"net_income":1998987},"balance_data":{"cash":1619569,"accounts_receivable":863033,"inventories":2203407,"cur_assets":4686009,"investments":2842,"fixed_assets":6845143,"intangible_assets":1004,"non_cur_assets":6848989,"assets":11534998,"cur_liab":1378560,"non_cur_liab":3315971,"equity":6840467,"equities":11534998},"cash_flow_data":{"cfo_im_ebt":2040989,"cfo_im_ebwc":2798691,"cfo_im_op":3680964,"cfo_im_int":-51134,"cfo_im_tax":-36947,"cfo_im_net":3592883,"cfi_acq_fa":-1598524,"cfi_sal_fa":92314,"cfi_ln_rcv":4078,"cfi_int_rcv":4117,"cfi_net":-1498015,"cff_ln_rcv":210358,"cff_ln_repay":-1171518,"cff_net":-961160,"net_increase":1133708,"at_beginning_of_year":485861,"at_end_of_year":1619569},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6847832,6847832,false],["net_turnover_source","gross_profit_calc",3762176,3762176,false],["gross_profit_calc","selling_exp",1208232,1208232,false],["gross_profit_calc","admin_exp",1186521,1186521,false],["gross_profit_calc","other_op_exp_exp",48231,48231,false]]}},"financial_ratios":{"current_ratio":{"value":3.399205692896936},"quick_ratio":{"value":1.8008661211699164},"net_profit_margin":{"value":0.18840579573549804},"roa":{"value":0.17329755930603544},"roe":{"value":0.2922296094696459},"debt_to_equity":{"value":0.6862880853017784,"negative_equity":false},"interest_coverage":{"value":40.91451871553174},"asset_turnover":{"value":0.9198101291391642},"altman_z_score":{"value":2.801353737581511},"roce":{"value":0.20598983620044745}},"source_ids":{"financial_statement_id":"2076814","income_statement_id":"2076814","balance_sheet_id":"2076814","cash_flow_statement_id":"2076814"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":83,"type_from_db":"UGP"},"income_data":{"net_turnover":4035094,"cogs":4537732,"gross_prof":-502638,"sell_exp":717303,"admin_exp":1174817,"oth_op_rev":660025,"oth_op_exp":599215,"other_interest_revenues":4546,"interest_expenses":58123,"income_before_income_taxes":-2387525,"provision_for_income_taxes":34293,"income_after_income_taxes":-2421818,"net_income":-2421818},"balance_data":{"cash":485861,"accounts_receivable":582593,"inventories":2291378,"cur_assets":3359832,"investments":2842,"fixed_assets":5879112,"intangible_assets":252,"non_cur_assets":5882206,"assets":9242038,"cur_liab":3021502,"non_cur_liab":1379056,"equity":4841480,"equities":9242038},"cash_flow_data":{"cfo_im_ebt":-2387525,"cfo_im_ebwc":-1590138,"cfo_im_op":1987988,"cfo_im_int":-57557,"cfo_im_tax":-12314,"cfo_im_net":1918117,"cfi_acq_fa":-3576715,"cfi_sal_fa":8132,"cfi_ln_md":-22440,"cfi_ln_rcv":34642,"cfi_int_rcv":4301,"cfi_net":-3552080,"cff_ln_rcv":710881,"cff_ln_repay":-245173,"cff_net":465708,"net_increase":-1168255,"at_beginning_of_year":1654116,"at_end_of_year":485861},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4537732,4537732,false],["net_turnover_source","gross_profit_calc",502638,-502638,true],["gross_profit_calc","selling_exp",717303,717303,false],["gross_profit_calc","admin_exp",1174817,1174817,false],["gross_profit_calc","other_op_exp_exp",599215,599215,false]]}},"financial_ratios":{"current_ratio":{"value":1.11197411088922},"quick_ratio":{"value":0.35361684354337675},"net_profit_margin":{"value":-0.6001887440540419},"roa":{"value":-0.2620437180630506},"roe":{"value":-0.5002226591868603},"debt_to_equity":{"value":0.9089282616059552,"negative_equity":false},"interest_coverage":{"value":-40.077112330746864},"asset_turnover":{"value":0.4366021866605612},"altman_z_score":{"value":0.5846625586272958},"roce":{"value":-0.37446965984924774}},"source_ids":{"financial_statement_id":"1928683","income_statement_id":"1928683","balance_sheet_id":"1928683","cash_flow_statement_id":"1928683"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":104,"type_from_db":"UGP"},"income_data":{"net_turnover":13098750,"cogs":8996132,"gross_prof":4102618,"sell_exp":1357195,"admin_exp":1267122,"oth_op_rev":202310,"oth_op_exp":71936,"other_interest_revenues":990,"interest_expenses":43771,"income_before_income_taxes":1565894,"provision_for_income_taxes":33339,"income_after_income_taxes":1532555,"net_income":1532555},"balance_data":{"cash":1654116,"accounts_receivable":1127449,"inventories":3081388,"cur_assets":5862953,"investments":2842,"fixed_assets":3048410,"intangible_assets":5936,"non_cur_assets":3057188,"assets":8920141,"cur_liab":962185,"non_cur_liab":694658,"equity":7263298,"equities":8920141},"cash_flow_data":{"cfo_im_ebt":1565894,"cfo_im_ebwc":2178100,"cfo_im_op":1288009,"cfo_im_int":-43252,"cfo_im_tax":-45448,"cfo_im_net":1199309,"cfi_acq_fa":-564997,"cfi_ln_md":-57000,"cfi_ln_rcv":14696,"cfi_int_rcv":990,"cfi_net":-606311,"cff_ln_repay":-245173,"cff_net":-245173,"net_increase":347825,"at_beginning_of_year":1306291,"at_end_of_year":1654116},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8996132,8996132,false],["net_turnover_source","gross_profit_calc",4102618,4102618,false],["gross_profit_calc","selling_exp",1357195,1357195,false],["gross_profit_calc","admin_exp",1267122,1267122,false],["gross_profit_calc","other_op_exp_exp",71936,71936,false]]}},"financial_ratios":{"current_ratio":{"value":6.09337393536586},"quick_ratio":{"value":2.890883769753218},"net_profit_margin":{"value":0.11700009542895315},"roa":{"value":0.1718083828495536},"roe":{"value":0.2109998791182738},"debt_to_equity":{"value":0.22811166497643356,"negative_equity":false},"interest_coverage":{"value":36.774691005460234},"asset_turnover":{"value":1.4684465189507654},"altman_z_score":{"value":4.9509801140188525},"roce":{"value":0.20227116108709323}},"source_ids":{"financial_statement_id":"1768363","income_statement_id":"1768363","balance_sheet_id":"1768363","cash_flow_statement_id":"1768363"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":105,"type_from_db":"UGP"},"income_data":{"net_turnover":10905351,"cogs":7026020,"gross_prof":3879331,"sell_exp":1156806,"admin_exp":1153285,"oth_op_rev":157313,"oth_op_exp":85991,"other_interest_revenues":672,"interest_expenses":46967,"income_before_income_taxes":1594267,"provision_for_income_taxes":29783,"income_after_income_taxes":1564484,"net_income":1564484},"balance_data":{"cash":1306291,"accounts_receivable":1403621,"inventories":2133944,"cur_assets":4843856,"investments":2842,"fixed_assets":3044922,"intangible_assets":13852,"non_cur_assets":3061616,"assets":7905472,"cur_liab":1234840,"non_cur_liab":939889,"equity":5730743,"equities":7905472},"cash_flow_data":{"cfo_im_ebt":1594267,"cfo_im_ebwc":2187047,"cfo_im_op":900791,"cfo_im_int":-46967,"cfo_im_tax":-162100,"cfo_im_net":691724,"cfi_acq_fa":-582519,"cfi_ln_rcv":1242,"cfi_int_rcv":594,"cfi_net":-580683,"cff_ln_repay":-216859,"cff_ls_repay":-28915,"cff_net":-245774,"net_increase":-134733,"at_beginning_of_year":1441024,"at_end_of_year":1306291},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7026020,7026020,false],["net_turnover_source","gross_profit_calc",3879331,3879331,false],["gross_profit_calc","selling_exp",1156806,1156806,false],["gross_profit_calc","admin_exp",1153285,1153285,false],["gross_profit_calc","other_op_exp_exp",85991,85991,false]]}},"financial_ratios":{"current_ratio":{"value":3.922658805999158},"quick_ratio":{"value":2.1945450422726833},"net_profit_margin":{"value":0.14346021508156867},"roa":{"value":0.19789887308436485},"roe":{"value":0.2729984576171013},"debt_to_equity":{"value":0.37948464972168533,"negative_equity":false},"interest_coverage":{"value":34.94440777567228},"asset_turnover":{"value":1.379468676886086},"altman_z_score":{"value":4.069833022856534},"roce":{"value":0.24603875614784326}},"source_ids":{"financial_statement_id":"1365660","income_statement_id":"1365660","balance_sheet_id":"1365660","cash_flow_statement_id":"1365660"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 25.03.1999 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1 860.80","472.31","841.70",89,"2 311.85","~ 1 643.22"],[2023,"1 196.70","456.89","811.17",80,"2 478.64","~ 1 758.17"],[2022,"2 243.97","555.59","993.50",97,"2 503.73","~ 1 775.46"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","711.9","163.8","308.15",101,"2 983.27","~ 2 129.42"],["2026. gada 1. ceturksnis","735.50","181.00","330.81",100,"3 234.67","~ 2 297.05"],["2025. gada 4. ceturksnis","654.37","144.14","268.33",101,"2 597.76","~ 1 862.17"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":841.7,"employees":89,"gross_salary_raw":2311.84691766562,"gross_salary_formatted":"2 311.85","net_salary_formatted":"~ 1 643.22","vsaoi_employee_part":"242.74","non_taxable_minimum":"0.00","iin_part":"425.88","iin_rate_percentage":"20.58","iin_rate_decimal":"0.2058"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":841.7,"employees":89,"gross_salary_raw":2311.84691766562,"gross_salary_formatted":"2 311.85","net_salary_formatted":"~ 1 643.22","vsaoi_employee_part":"242.74","non_taxable_minimum":"0.00","iin_part":"425.88","iin_rate_percentage":"20.58","iin_rate_decimal":"0.2058"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",917888,"EUR","2016-05-12"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2016,110,"EUR"],[2017,112,"EUR"],[2010,83,"LVL"],[2011,83,"LVL"],[2012,74,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["1998-08-19"]]},"register_name_history":{"columns":["date_to","name"],"data":[["1999-03-18","SIA \"BALTIC ZINK TECNIK\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV33ZZZ40003408067","K","SIA","1998-09-01","Rīga, Antenas iela 3A",1004,106396085,100003003]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["SEPARATION","Sadalīta nodalīšanas ceļā","40203182197","2018-11-23"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2551  ","010095","Zemgales priekšpilsēta","1 860.80","472.31","841.70",89],[2023,"sabiedrība ar ierobežotu atbildību","2561  ","010095","Zemgales priekšpilsēta","1 196.70","456.89","811.17",80],[2022,"sabiedrība ar ierobežotu atbildību","2561  ","010095","Zemgales priekšpilsēta","2 243.97","555.59","993.50",97]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 25.03.1999 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BALTIC ZINC TECHNICS SIA","2025. gada 4. ceturksnis","654.37","221.80","0.00","144.14","268.33","101"],["BALTIC ZINC TECHNICS SIA","2026. gada 1. ceturksnis","735.50","209.18","0.00","181.00","330.81","100"],["BALTIC ZINC TECHNICS SIA","2026. gada 2. ceturksnis","711.9","229.11","0.0","163.8","308.15","101"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-05-13",1380,"Biedrība \"Vieglās rūpniecības uzņēmumu asociācija\"","Nozaru apmācību programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","d08fdabd"],["2024-03-27",73192.4,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","5f751b33"],["2023-12-15",3550,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","cff6b114"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["ab","RI18IA0002","Izsniegta","2018-12-10","SIA BALTIC ZINC TECHNICS","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 0.5 megavatiem, ja sadedzināšanas iekārtā izmanto šķidro kurināmo, izņemot degvieleļļu (mazutu)"],["ab","RI18IA0002","Izsniegta","2018-12-10","SIA BALTIC ZINC TECHNICS","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"],["ab","RI18IA0002","Izsniegta","2018-12-10","SIA BALTIC ZINC TECHNICS","iekārtas melno metālu apstrādei: iekārtas metālu sakausējumu aizsargslāņa uzklāšanai, kuru jauda pārsniedz 2 tonnas tērauda stundā;"],["ab","RI18IA0002","Izsniegta","2018-12-10","SIA BALTIC ZINC TECHNICS","iekārtas, kurās izmanto elektrolīzi vai ķīmiskus procesus metālu un plastmasu virsmas apstrādei un kuru elektrolīzes vannas vai ķīmiskās apstrādes tvertņu kopējais tilpums pārsniedz 30 kubikmetrus."]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[9681476,6045029,3636447,1072006,1094099,125929,51220,2188,57496,1489743,28373,1461370,1461370],[10216237,6421878,3794359,1071405,1096999,41452,51296,336,57496,1558951,28840,1530111,1530111],[9819455,6130528,3688927,1187116,970721,128942,59124,1368,53150,1549126,186303,1362823,1362823],[10600721,6643140,3957581,1192202,974288,40255,59124,131,53150,1719203,187354,1531849,1531849],[10905351,7026020,3879331,1156806,1153285,157313,85991,672,46967,1594267,29783,1564484,1564484]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[1789145,914272,1122861,3826278,2842,3072655,26600,3102097,6928375,694760,1430179,4803436,6928375],[1859467,891936,1126600,3878003,null,3072655,26600,3099255,6977258,721652,1430179,4825427,6977258],[1441024,839467,1091580,3372071,2842,3000786,21876,3025504,6397575,1046311,1185005,4166259,6397575],[1575346,915773,1098069,3589188,null,3000786,21876,3022662,6611850,1069569,1185005,4357276,6611850],[1306291,1403621,2133944,4843856,2842,3044922,13852,3061616,7905472,1234840,939889,5730743,7905472]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_ln_md","cfi_int_rcv","cfi_net","cff_ln_repay","cff_ls_repay","cff_net","effect_of_exchange_rate_change","at_beginning_of_year","at_end_of_year","net_increase","cfi_ln_rcv","cff_div_pd"],"data":[[1489743,2009018,1815448,-57496,-20000,1737952,-738278,-1869,2161,-737986,-52098,-264760,-316858,683108,1106037,1789145,null,null,null],[1558951,2080051,1843841,-57496,-21882,1764463,-738278,null,336,-737942,-52098,-264760,-316858,null,1149804,1859467,709663,null,null],[1549126,2150501,2379830,-53150,-30000,2296680,-473110,null,1478,-399110,-216861,-28830,-2245691,-348121,1789145,1441024,null,72522,-2000000],[1719203,2398243,2594513,-53150,-30496,2510867,-549428,null,131,-549297,-245691,null,-2245691,null,1859467,1575346,-284121,null,-2000000],[1594267,2187047,900791,-46967,-162100,691724,-582519,null,594,-580683,-216859,-28915,-245774,null,1441024,1306291,-134733,1242,null]]}}}