{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003411809","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003411809"},"registration_number":"40003411809","company_name":"Sabiedrība ar ierobežotu atbildību \"IDEA MEDIA\"","company_type":"SIA","registered_date":"1998-09-25","area_of_activity":{"nace_code":"7311","nace_description":"Reklāmas aģentūru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,22964,3609,23095,1,"EUR"],[2024,23809,1660,20070,1,"EUR"],[2023,16766,5523,19965,1,"EUR"],[2022,6057,-1108,11787,2,"EUR"],[2021,16247,924,15729,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":22964,"cogs":11452,"gross_prof":11512,"sell_exp":7230,"admin_exp":707,"oth_op_rev":34,"income_before_income_taxes":3609,"income_after_income_taxes":3609,"net_income":3609},"balance_data":{"cash":10783,"accounts_receivable":9579,"cur_assets":20362,"fixed_assets":2733,"non_cur_assets":2733,"assets":23095,"cur_liab":7114,"equity":15981,"equities":23095},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11452,11452,false],["net_turnover_source","gross_profit_calc",11512,11512,false],["gross_profit_calc","selling_exp",7230,7230,false],["gross_profit_calc","admin_exp",707,707,false],["gross_profit_calc","ebit_calc",3575,3575,false]]}},"financial_ratios":{"current_ratio":{"value":2.8622434635929155},"quick_ratio":{"value":2.8622434635929155},"net_profit_margin":{"value":0.15715903152760843},"roa":{"value":0.15626759038752977},"roe":{"value":0.22583067392528627},"debt_to_equity":{"value":0.44515361992365937,"negative_equity":false},"asset_turnover":{"value":0.9943277765750163},"altman_z_score":{"value":3.4187470833424887},"roce":{"value":0.22583067392528627}},"source_ids":{"financial_statement_id":"2234180","income_statement_id":"2234180","balance_sheet_id":"2234180"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":23809,"cogs":10234,"gross_prof":13575,"sell_exp":2172,"admin_exp":1007,"oth_op_rev":14,"income_before_income_taxes":10410,"provision_for_income_taxes":1750,"income_after_income_taxes":8660,"extra_dividends":7000,"net_income":1660},"balance_data":{"cash":9004,"accounts_receivable":8050,"cur_assets":17054,"fixed_assets":3016,"non_cur_assets":3016,"assets":20070,"cur_liab":7699,"equity":12371,"equities":20070},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10234,10234,false],["net_turnover_source","gross_profit_calc",13575,13575,false],["gross_profit_calc","selling_exp",2172,2172,false],["gross_profit_calc","admin_exp",1007,1007,false],["gross_profit_calc","ebit_calc",10396,10396,false]]}},"financial_ratios":{"current_ratio":{"value":2.215092869203793},"quick_ratio":{"value":2.215092869203793},"net_profit_margin":{"value":0.06972153387374522},"roa":{"value":0.08271051320378675},"roe":{"value":0.13418478700185918},"debt_to_equity":{"value":0.6223425753778999,"negative_equity":false},"asset_turnover":{"value":1.186297957149975},"altman_z_score":{"value":4.326639468549258},"roce":{"value":0.8414841160779242}},"source_ids":{"financial_statement_id":"2031587","income_statement_id":"2031587","balance_sheet_id":"2031587"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":16766,"cogs":8475,"gross_prof":8291,"sell_exp":2348,"admin_exp":437,"oth_op_rev":17,"income_before_income_taxes":5523,"income_after_income_taxes":5523,"net_income":5523},"balance_data":{"cash":10253,"accounts_receivable":8731,"cur_assets":18984,"fixed_assets":981,"non_cur_assets":981,"assets":19965,"cur_liab":9254,"equity":10711,"equities":19965},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8475,8475,false],["net_turnover_source","gross_profit_calc",8291,8291,false],["gross_profit_calc","selling_exp",2348,2348,false],["gross_profit_calc","admin_exp",437,437,false],["gross_profit_calc","ebit_calc",5506,5506,false]]}},"financial_ratios":{"current_ratio":{"value":2.0514372163388805},"quick_ratio":{"value":2.0514372163388805},"net_profit_margin":{"value":0.3294166766074198},"roa":{"value":0.27663410969196095},"roe":{"value":0.5156381290262347},"debt_to_equity":{"value":0.8639716179628419,"negative_equity":false},"asset_turnover":{"value":0.8397695967943902},"altman_z_score":{"value":2.987557383211846},"roce":{"value":0.5156381290262347}},"source_ids":{"financial_statement_id":"1892655","income_statement_id":"1892655","balance_sheet_id":"1892655"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":6057,"cogs":4311,"gross_prof":1746,"sell_exp":1300,"admin_exp":543,"oth_op_exp":1011,"income_before_income_taxes":-1108,"income_after_income_taxes":-1108,"net_income":-1108},"balance_data":{"cash":4063,"accounts_receivable":6301,"cur_assets":10364,"fixed_assets":1423,"non_cur_assets":1423,"assets":11787,"cur_liab":6599,"equity":5188,"equities":11787},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4311,4311,false],["net_turnover_source","gross_profit_calc",1746,1746,false],["gross_profit_calc","selling_exp",1300,1300,false],["gross_profit_calc","admin_exp",543,543,false],["gross_profit_calc","other_op_exp_exp",1011,1011,false]]}},"financial_ratios":{"current_ratio":{"value":1.5705409910592514},"quick_ratio":{"value":1.5705409910592514},"net_profit_margin":{"value":-0.1829288426613835},"roa":{"value":-0.09400186646305252},"roe":{"value":-0.2135697764070933},"debt_to_equity":{"value":1.2719737856592135,"negative_equity":false},"asset_turnover":{"value":0.5138712140493764},"altman_z_score":{"value":1.1528026785309424},"roce":{"value":-0.2135697764070933}},"source_ids":{"financial_statement_id":"1724528","income_statement_id":"1724528","balance_sheet_id":"1724528"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":16247,"cogs":13645,"gross_prof":2602,"sell_exp":1200,"admin_exp":478,"income_before_income_taxes":924,"income_after_income_taxes":924,"net_income":924},"balance_data":{"cash":4413,"accounts_receivable":9252,"inventories":121,"cur_assets":13786,"fixed_assets":1943,"non_cur_assets":1943,"assets":15729,"cur_liab":9433,"equity":6296,"equities":15729},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13645,13645,false],["net_turnover_source","gross_profit_calc",2602,2602,false],["gross_profit_calc","selling_exp",1200,1200,false],["gross_profit_calc","admin_exp",478,478,false],["gross_profit_calc","ebit_calc",924,924,false]]}},"financial_ratios":{"current_ratio":{"value":1.4614650694370825},"quick_ratio":{"value":1.4486377610516272},"net_profit_margin":{"value":0.05687203791469194},"roa":{"value":0.05874499332443257},"roe":{"value":0.14675984752223634},"debt_to_equity":{"value":1.4982528589580686,"negative_equity":false},"asset_turnover":{"value":1.0329327992879396},"altman_z_score":{"value":2.031180795204033},"roce":{"value":0.14675984752223634}},"source_ids":{"financial_statement_id":"1352327","income_statement_id":"1352327","balance_sheet_id":"1352327"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 05.10.1998 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"3.56","0.44","0.26",1,"***","***"],[2023,"1.51","0.16","0.19",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.42","0.0","0.0",1,"—","—"],["2026. gada 1. ceturksnis","0.26","0.21","0.00",1,"—","—"],["2025. gada 4. ceturksnis","0.57","0.07","0.00",1,"—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2844,"EUR","2015-07-03"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2008,1,"LVL"],[2009,2,"LVL"],[2010,2,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV73ZZZ40003411809","K","SIA","1998-09-25","Cēsu nov., Cēsis, Viestura iela 14 - 9",4101,115687126,100015774,100003157,"0420201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7311  ","026200","Cēsis","3.56","0.44","0.26",1],[2023,"sabiedrība ar ierobežotu atbildību","7311  ","026200","Cēsis","1.51","0.16","0.19",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 05.10.1998 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["IDEA MEDIA SIA","2025. gada 4. ceturksnis","0.57","0.53","0.02","0.07","0.00","1"],["IDEA MEDIA SIA","2026. gada 1. ceturksnis","0.26","0.00","0.00","0.21","0.00","1"],["IDEA MEDIA SIA","2026. gada 2. ceturksnis","0.42","0.42","0.0","0.0","0.0","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","other_interest_revenues","sell_exp"],"data":[[7512,7066,446,288,1,157,157,157,null,null,null],[10874,9570,1304,1625,2,130,130,130,453,null,null],[34803,25226,9577,738,6649,2230,null,2230,null,40,null],[16247,13645,2602,478,null,924,924,924,null,null,1200],[6057,4311,1746,543,1011,-1108,-1108,-1108,null,null,1300]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories"],"data":[[4211,6673,10884,1648,1648,12532,7290,5242,12532,null],[3270,6802,10072,2051,2051,12123,6751,5372,12123,null],[62,23604,23666,2126,2126,25792,22991,2801,25792,null],[4413,9252,13786,1943,1943,15729,9433,6296,15729,121],[4063,6301,10364,1423,1423,11787,6599,5188,11787,null]]}},"eu_funds":{"periods":{"no":"2019-01-01","lidz":"2022-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":195,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[195,"2019-02-22","Latvijas Republikas Labklājības ministrija","Tehniskā palīdzība sabiedrības informēšanai labklājības jomā (2.kārta)"]]}}}}