{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003411813","dati_atjaunoti":"2026-08-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003411813","company_name":"Sabiedrība ar ierobežotu atbildību \"ORIONS CELTNIECĪBAS KOMPĀNIJA\"","company_type":"SIA","registered_date":"1998-09-25","area_of_activity":{"nace_code":"4100","nace_description":"Dzīvojamo un nedzīvojamo ēku būvniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1551616,8492,1238573,12,"EUR"],[2024,4283329,415275,1260681,12,"EUR"],[2023,1727444,158059,1775817,13,"EUR"],[2022,1164012,2935,731350,17,"EUR"],[2021,1142336,62086,782366,20,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":1551616,"cogs":1227874,"gross_prof":323742,"sell_exp":97756,"admin_exp":213792,"oth_op_rev":295,"oth_op_exp":3997,"income_before_income_taxes":8492,"income_after_income_taxes":8492,"net_income":8492},"balance_data":{"cash":254195,"accounts_receivable":31475,"inventories":353170,"cur_assets":638840,"investments":3100,"fixed_assets":596633,"non_cur_assets":599733,"assets":1238573,"cur_liab":303370,"non_cur_liab":46865,"equity":888338,"equities":1238573},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1227874,1227874,false],["net_turnover_source","gross_profit_calc",323742,323742,false],["gross_profit_calc","selling_exp",97756,97756,false],["gross_profit_calc","admin_exp",213792,213792,false],["gross_profit_calc","other_op_exp_exp",3997,3997,false]]}},"financial_ratios":{"current_ratio":{"value":2.105811385436925},"quick_ratio":{"value":0.941655404291789},"net_profit_margin":{"value":0.005473003629764065},"roa":{"value":0.0068562773449768405},"roe":{"value":0.009559424453304936},"debt_to_equity":{"value":0.39425871683976144,"negative_equity":false},"asset_turnover":{"value":1.2527448927112088},"altman_z_score":{"value":3.1385243602104915},"roce":{"value":0.009080381478673615}},"source_ids":{"financial_statement_id":"2304409","income_statement_id":"2304409","balance_sheet_id":"2304409"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":4283329,"cogs":3556511,"gross_prof":726818,"sell_exp":82777,"admin_exp":195111,"oth_op_rev":534,"oth_op_exp":4183,"interest_expenses":823,"income_before_income_taxes":444458,"provision_for_income_taxes":29183,"income_after_income_taxes":415275,"net_income":415275},"balance_data":{"cash":253762,"accounts_receivable":225080,"inventories":161852,"cur_assets":640694,"investments":2846,"fixed_assets":617141,"non_cur_assets":619987,"assets":1260681,"cur_liab":380835,"equity":879846,"equities":1260681},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3556511,3556511,false],["net_turnover_source","gross_profit_calc",726818,726818,false],["gross_profit_calc","selling_exp",82777,82777,false],["gross_profit_calc","admin_exp",195111,195111,false],["gross_profit_calc","other_op_exp_exp",4183,4183,false]]}},"financial_ratios":{"current_ratio":{"value":1.6823401210497986},"quick_ratio":{"value":1.257347670250896},"net_profit_margin":{"value":0.09695145995089334},"roa":{"value":0.3294052976129568},"roe":{"value":0.47198600664207147},"debt_to_equity":{"value":0.4328427929433105,"negative_equity":false},"interest_coverage":{"value":541.0461725394897},"asset_turnover":{"value":3.397631121592219},"altman_z_score":{"value":6.197503140973417},"roce":{"value":0.5060897020614972}},"source_ids":{"financial_statement_id":"2018956","income_statement_id":"2018956","balance_sheet_id":"2018956"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":1727444,"cogs":1326755,"gross_prof":400689,"sell_exp":109765,"admin_exp":126283,"oth_op_rev":1722,"oth_op_exp":5972,"other_interest_revenues":12,"interest_expenses":1551,"income_before_income_taxes":158852,"provision_for_income_taxes":793,"income_after_income_taxes":158059,"net_income":158059},"balance_data":{"cash":661856,"accounts_receivable":28751,"inventories":533031,"cur_assets":1223638,"investments":2846,"fixed_assets":549333,"non_cur_assets":552179,"assets":1775817,"cur_liab":1048622,"non_cur_liab":63037,"equity":664158,"equities":1775817},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1326755,1326755,false],["net_turnover_source","gross_profit_calc",400689,400689,false],["gross_profit_calc","selling_exp",109765,109765,false],["gross_profit_calc","admin_exp",126283,126283,false],["gross_profit_calc","other_op_exp_exp",5972,5972,false]]}},"financial_ratios":{"current_ratio":{"value":1.1669009423796182},"quick_ratio":{"value":0.658585267141067},"net_profit_margin":{"value":0.09149876927993035},"roa":{"value":0.08900635594771308},"roe":{"value":0.2379840339196396},"debt_to_equity":{"value":1.6737869603317284,"negative_equity":false},"interest_coverage":{"value":103.41908446163765},"asset_turnover":{"value":0.972760143640927},"altman_z_score":{"value":1.889829708757817},"roce":{"value":0.22057769924160645}},"source_ids":{"financial_statement_id":"1866470","income_statement_id":"1866470","balance_sheet_id":"1866470"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":1164012,"cogs":915128,"gross_prof":248884,"sell_exp":127917,"admin_exp":117666,"oth_op_rev":1729,"oth_op_exp":1357,"other_interest_revenues":195,"interest_expenses":880,"income_before_income_taxes":2988,"provision_for_income_taxes":53,"income_after_income_taxes":2935,"net_income":2935},"balance_data":{"cash":1063,"accounts_receivable":30791,"inventories":127592,"cur_assets":159446,"investments":2846,"fixed_assets":569058,"non_cur_assets":571904,"assets":731350,"cur_liab":153468,"non_cur_liab":71783,"equity":506099,"equities":731350},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",915128,915128,false],["net_turnover_source","gross_profit_calc",248884,248884,false],["gross_profit_calc","selling_exp",127917,127917,false],["gross_profit_calc","admin_exp",117666,117666,false],["gross_profit_calc","other_op_exp_exp",1357,1357,false]]}},"financial_ratios":{"current_ratio":{"value":1.0389527458492975},"quick_ratio":{"value":0.20756118539369772},"net_profit_margin":{"value":0.0025214516688831386},"roa":{"value":0.004013126410063581},"roe":{"value":0.0057992606189698065},"debt_to_equity":{"value":0.44507299955147117,"negative_equity":false},"interest_coverage":{"value":4.3954545454545455},"asset_turnover":{"value":1.5915936282217817},"altman_z_score":{"value":3.1404985813551805},"roce":{"value":0.006693407996788272}},"source_ids":{"financial_statement_id":"1764001","income_statement_id":"1764001","balance_sheet_id":"1764001"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":1142336,"cogs":861921,"gross_prof":280415,"sell_exp":111844,"admin_exp":111442,"oth_op_rev":7968,"oth_op_exp":2819,"other_interest_revenues":490,"interest_expenses":172,"income_before_income_taxes":62596,"provision_for_income_taxes":510,"income_after_income_taxes":62086,"net_income":62086},"balance_data":{"cash":28193,"accounts_receivable":59136,"inventories":80243,"cur_assets":167572,"investments":2846,"fixed_assets":611948,"non_cur_assets":614794,"assets":782366,"cur_liab":180735,"non_cur_liab":80356,"equity":521275,"equities":782366},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",861921,861921,false],["net_turnover_source","gross_profit_calc",280415,280415,false],["gross_profit_calc","selling_exp",111844,111844,false],["gross_profit_calc","admin_exp",111442,111442,false],["gross_profit_calc","other_op_exp_exp",2819,2819,false]]}},"financial_ratios":{"current_ratio":{"value":0.9271696129692644},"quick_ratio":{"value":0.48318809306443133},"net_profit_margin":{"value":0.05435003361532859},"roa":{"value":0.07935672051188318},"roe":{"value":0.1191041197064889},"debt_to_equity":{"value":0.5008699822550478,"negative_equity":false},"interest_coverage":{"value":364.93023255813955},"asset_turnover":{"value":1.460104350137915},"altman_z_score":{"value":3.0972709720790443},"roce":{"value":0.10432973034966615}},"source_ids":{"financial_statement_id":"1344328","income_statement_id":"1344328","balance_sheet_id":"1344328"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"23.07.2026"},"pvn":{"Aktivs":"ir","Registrets":" 12.10.1998 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"86.75","33.58","64.79",12,"1 319.83","~ 981.93"],[2023,"53.35","20.35","46.92",13,"882.28","~ 702.31"],[2022," -13.48","18.94","39.53",17,"568.42","~ 470.15"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","10.72","7.66","17.59",14,"1 228.54","~ 949.21"],["2026. gada 1. ceturksnis","14.63","10.06","17.20",14,"1 201.30","~ 931.05"],["2025. gada 4. ceturksnis","14.09","5.38","14.46",13,"1 087.62","~ 855.25"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":64.79,"employees":12,"gross_salary_raw":1319.8314918027445,"gross_salary_formatted":"1 319.83","net_salary_formatted":"~ 981.93","vsaoi_employee_part":"138.58","non_taxable_minimum":"184.68","iin_part":"199.31","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2842,"EUR","2014-07-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,34,"EUR"],[2018,31,"EUR"],[2011,60,"LVL"],[2012,63,"LVL"],[2013,88,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV62ZZZ40003411813","K","SIA","1998-09-25","Ogres nov., Ogre, Celtnieku iela 37",5001,101354977,100016688,100003470,740201]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4100  ","040010","Ogre","86.75","33.58","64.79",12],[2023,"sabiedrība ar ierobežotu atbildību","4120  ","040010","Ogre","53.35","20.35","46.92",13],[2022,"sabiedrība ar ierobežotu atbildību","4120  ","040010","Ogre"," -13.48","18.94","39.53",17]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 12.10.1998 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","23.07.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ORIONS CELTNIECĪBAS KOMPĀNIJA SIA","2025. gada 4. ceturksnis","14.09","0.00","5.76","5.38","14.46","13"],["ORIONS CELTNIECĪBAS KOMPĀNIJA SIA","2026. gada 1. ceturksnis","14.63","0.04","12.68","10.06","17.20","14"],["ORIONS CELTNIECĪBAS KOMPĀNIJA SIA","2026. gada 2. ceturksnis","10.72","0.25","14.8","7.66","17.59","14"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev","other_interest_revenues","interest_expenses","other_taxes"],"data":[[885212,666084,219128,110049,82511,2573,23995,214,23781,23781,null,null,null,null],[1293551,964807,328744,146348,108678,3143,70575,388,70187,70187,null,null,null,null],[1142336,861921,280415,111844,111442,2819,62596,510,62086,62086,7968,490,172,null],[1334360,1052009,282351,165838,111896,1921,9931,4126,null,7697,7293,25,83,878],[1164012,915128,248884,127917,117666,1357,2988,53,2935,2935,1729,195,880,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","intangible_assets","provisions"],"data":[[9894,104087,17818,131799,10046,585384,595430,727229,291691,46535,389003,727229,null,null],[15969,297907,6168,320044,2846,575546,578392,898436,392711,46535,459190,898436,null,null],[28193,59136,80243,167572,2846,611948,614794,782366,180735,80356,521275,782366,null,null],[447,31461,29939,61847,null,422919,425208,487055,133765,100657,251952,487055,289,681],[1063,30791,127592,159446,2846,569058,571904,731350,153468,71783,506099,731350,null,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_sal_fa","cfi_ln_md","cfi_ln_rcv"],"data":[[9931,43017,10465,3658,5929,5887,-5887,3281,15065,-11784,-11742,12189,447,null,null,null],[98814,106429,32755,null,25673,-28367,-25144,null,null,-835,-306,447,141,3223,null,null],[24200,24110,84405,null,60868,-91989,-76279,51193,-30090,21103,5692,141,5833,15710,null,null],[11769,39095,14357,null,10478,-4238,-5538,null,-11911,-11911,-6971,8300,1329,null,2000,700],[5040,-117593,-77525,null,-79734,-2190,-1140,90903,-8664,82239,1365,1329,2694,null,null,1050]]}}}