{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003412293","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003412293","company_name":"Sabiedrība ar ierobežotu atbildību \"ADDITIVES & SERVICES\"","company_type":"SIA","registered_date":"1998-09-30","area_of_activity":{"nace_code":"5229","nace_description":"Transporta atbalsta pakalpojumi"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,1535273,126687,541776,9,"EUR"],[2023,1450117,70375,504552,10,"EUR"],[2022,1058248,87323,453178,10,"EUR"],[2021,972738,31775,402544,10,"EUR"],[2020,1437305,60324,511349,10,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":1535273,"cogs":1177284,"gross_prof":357989,"admin_exp":228246,"oth_op_rev":7519,"oth_op_exp":7964,"interest_expenses":2611,"income_before_income_taxes":126687,"income_after_income_taxes":126687,"net_income":126687},"balance_data":{"cash":220216,"marketable_securities":2246,"accounts_receivable":91240,"inventories":181120,"cur_assets":494822,"fixed_assets":46954,"non_cur_assets":46954,"assets":541776,"cur_liab":249902,"non_cur_liab":27627,"equity":264247,"equities":541776},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1177284,1177284,false],["net_turnover_source","gross_profit_calc",357989,357989,false],["gross_profit_calc","admin_exp",228246,228246,false],["gross_profit_calc","other_op_exp_exp",7964,7964,false],["gross_profit_calc","ebit_calc",121779,121779,false]]}},"financial_ratios":{"current_ratio":{"value":1.980064185160583},"quick_ratio":{"value":1.255300077630431},"net_profit_margin":{"value":0.08251757179342045},"roa":{"value":0.23383649331088863},"roe":{"value":0.4794264457117772},"debt_to_equity":{"value":1.0502635791513244,"negative_equity":false},"interest_coverage":{"value":49.520490233626965},"asset_turnover":{"value":2.833778166622368},"altman_z_score":{"value":4.70676479269218},"roce":{"value":0.442992524171389}},"source_ids":{"financial_statement_id":"1999797","income_statement_id":"1999797","balance_sheet_id":"1999797"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":1450117,"cogs":1081873,"gross_prof":368244,"admin_exp":280941,"oth_op_rev":8753,"oth_op_exp":13524,"equity_investment_earnings":7088,"interest_expenses":1780,"income_before_income_taxes":87840,"provision_for_income_taxes":17465,"income_after_income_taxes":70375,"net_income":70375},"balance_data":{"cash":37451,"accounts_receivable":201060,"inventories":227686,"cur_assets":466197,"investments":2246,"fixed_assets":36109,"non_cur_assets":38355,"assets":504552,"cur_liab":352186,"non_cur_liab":14805,"equity":137561,"equities":504552},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1081873,1081873,false],["net_turnover_source","gross_profit_calc",368244,368244,false],["gross_profit_calc","admin_exp",280941,280941,false],["gross_profit_calc","other_op_exp_exp",13524,13524,false],["gross_profit_calc","ebit_calc",73779,73779,false]]}},"financial_ratios":{"current_ratio":{"value":1.3237238277501093},"quick_ratio":{"value":0.677230213580324},"net_profit_margin":{"value":0.04853056684391673},"roa":{"value":0.13948017250947375},"roe":{"value":0.5115912213490742},"debt_to_equity":{"value":2.667841902864911,"negative_equity":false},"interest_coverage":{"value":50.348314606741575},"asset_turnover":{"value":2.874068480553045},"altman_z_score":{"value":3.970568134243393},"roce":{"value":0.5881889660422929}},"source_ids":{"financial_statement_id":"1879960","income_statement_id":"1879960","balance_sheet_id":"1879960"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":1058248,"cogs":743375,"gross_prof":314873,"admin_exp":272355,"oth_op_rev":23088,"oth_op_exp":6972,"equity_investment_earnings":28760,"interest_expenses":71,"income_before_income_taxes":87323,"income_after_income_taxes":87323,"net_income":87323},"balance_data":{"cash":42381,"accounts_receivable":150339,"inventories":208650,"cur_assets":401370,"investments":2246,"fixed_assets":49562,"non_cur_assets":51808,"assets":453178,"cur_liab":296499,"non_cur_liab":19625,"equity":137054,"equities":453178},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",743375,743375,false],["net_turnover_source","gross_profit_calc",314873,314873,false],["gross_profit_calc","admin_exp",272355,272355,false],["gross_profit_calc","other_op_exp_exp",6972,6972,false],["gross_profit_calc","ebit_calc",35546,35546,false]]}},"financial_ratios":{"current_ratio":{"value":1.3536976515941033},"quick_ratio":{"value":0.6499853287869436},"net_profit_margin":{"value":0.08251657456475231},"roa":{"value":0.192690289466832},"roe":{"value":0.6371430239175799},"debt_to_equity":{"value":2.306565295430998,"negative_equity":false},"interest_coverage":{"value":1230.9014084507041},"asset_turnover":{"value":2.335170727616963},"altman_z_score":{"value":3.533844544128038},"roce":{"value":0.5577901314151865}},"source_ids":{"financial_statement_id":"1710207","income_statement_id":"1710207","balance_sheet_id":"1710207"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":972738,"cogs":725607,"gross_prof":247131,"admin_exp":230845,"oth_op_rev":503,"oth_op_exp":2122,"equity_investment_earnings":17206,"interest_expenses":98,"income_before_income_taxes":31775,"income_after_income_taxes":31775,"net_income":31775},"balance_data":{"cash":24276,"accounts_receivable":169397,"inventories":174025,"cur_assets":367698,"investments":2247,"fixed_assets":32599,"non_cur_assets":34846,"assets":402544,"cur_liab":141417,"non_cur_liab":9636,"equity":251491,"equities":402544},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",725607,725607,false],["net_turnover_source","gross_profit_calc",247131,247131,false],["gross_profit_calc","admin_exp",230845,230845,false],["gross_profit_calc","other_op_exp_exp",2122,2122,false],["gross_profit_calc","ebit_calc",14164,14164,false]]}},"financial_ratios":{"current_ratio":{"value":2.6000975837417},"quick_ratio":{"value":1.3695171019042973},"net_profit_margin":{"value":0.03266552761380762},"roa":{"value":0.07893547040820383},"roe":{"value":0.1263464696549777},"debt_to_equity":{"value":0.6006298436126939,"negative_equity":false},"interest_coverage":{"value":325.234693877551},"asset_turnover":{"value":2.4164762112961564},"altman_z_score":{"value":4.2891301392851595},"roce":{"value":0.12205938106744994}},"source_ids":{"financial_statement_id":"1371983","income_statement_id":"1371983","balance_sheet_id":"1371983"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":1437305,"cogs":1117331,"gross_prof":319974,"admin_exp":254055,"oth_op_exp":17036,"equity_investment_earnings":12296,"interest_expenses":855,"income_before_income_taxes":60324,"income_after_income_taxes":60324,"net_income":60324},"balance_data":{"cash":38560,"accounts_receivable":228242,"inventories":196248,"cur_assets":463050,"investments":2247,"fixed_assets":46052,"non_cur_assets":48299,"assets":511349,"cur_liab":179727,"non_cur_liab":17956,"equity":313666,"equities":511349},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1117331,1117331,false],["net_turnover_source","gross_profit_calc",319974,319974,false],["gross_profit_calc","admin_exp",254055,254055,false],["gross_profit_calc","other_op_exp_exp",17036,17036,false],["gross_profit_calc","ebit_calc",48883,48883,false]]}},"financial_ratios":{"current_ratio":{"value":2.576407551453037},"quick_ratio":{"value":1.4844848019496235},"net_profit_margin":{"value":0.041970215090046996},"roa":{"value":0.11797030990575907},"roe":{"value":0.1923192185318141},"debt_to_equity":{"value":0.6302340706356443,"negative_equity":false},"interest_coverage":{"value":71.55438596491229},"asset_turnover":{"value":2.8108102294127884},"altman_z_score":{"value":4.760161765057541},"roce":{"value":0.18448414158288653}},"source_ids":{"financial_statement_id":"1214026","income_statement_id":"1214026","balance_sheet_id":"1214026"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 29.12.1998 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 06.03.2026 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"320.04","103.26","183.68",10,"4 490.08","~ 3 144.35"],[2023,"284.27","102.73","189.08",11,"4 201.89","~ 2 945.74"],[2022,"208.35","86.91","143.02",11,"3 178.31","~ 2 240.34"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2025. gada 4. ceturksnis","54.41","15.40","29.58",10,"2 892.34","~ 2 058.59"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":183.68,"employees":10,"gross_salary_raw":4490.075290896647,"gross_salary_formatted":"4 490.08","net_salary_formatted":"~ 3 144.35","vsaoi_employee_part":"471.46","non_taxable_minimum":"0.00","iin_part":"874.27","iin_rate_percentage":"21.76","iin_rate_decimal":"0.2176"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":183.68,"employees":10,"gross_salary_raw":4490.075290896647,"gross_salary_formatted":"4 490.08","net_salary_formatted":"~ 3 144.35","vsaoi_employee_part":"471.46","non_taxable_minimum":"0.00","iin_part":"874.27","iin_rate_percentage":"21.76","iin_rate_decimal":"0.2176"},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,10,"EUR"],[2018,10,"EUR"],[2012,9,"LVL"],[2013,8,"LVL"],[2014,7,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","region","atvk"],"data":[["LV03ZZZ40003412293","K","SIA","1998-09-30","2026-03-05","R","Ventspils nov., Tārgales pag., \"Kustes\"",3621,105969756,100016333,"0980266"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40003057800","2026-03-05"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","?     ","056450","Tārgales pag.","320.04","103.26","183.68",10],[2023,"sabiedrība ar ierobežotu atbildību","5229  ","056450","Tārgales pag.","284.27","102.73","189.08",11],[2022,"sabiedrība ar ierobežotu atbildību","5229  ","056450","Tārgales pag.","208.35","86.91","143.02",11]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 29.12.1998 ","nav","nav"," 06.03.2026 "]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ADDITIVES & SERVICES SIA","2025. gada 4. ceturksnis","54.41","19.01","9.59","15.40","29.58","10"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","equity_investment_earnings"],"data":[[1433976,1054698,379278,304187,41006,8810,480,106807,41,106766,106766,null],[1437305,1117331,319974,254055,null,17036,855,60324,null,60324,60324,12296],[972738,725607,247131,230845,503,2122,98,31775,null,31775,31775,17206],[1058248,743375,314873,272355,23088,6972,71,87323,null,87323,87323,28760],[1450117,1081873,368244,280941,8753,13524,1780,87840,17465,70375,70375,7088]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[133153,185704,154278,473135,2247,58185,60432,533567,169815,27441,336311,533567],[38560,228242,196248,463050,2247,46052,48299,511349,179727,17956,313666,511349],[24276,169397,174025,367698,2247,32599,34846,402544,141417,9636,251491,402544],[42381,150339,208650,401370,2246,49562,51808,453178,296499,19625,137054,453178],[37451,201060,227686,466197,2246,36109,38355,504552,352186,14805,137561,504552]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfi_acq_fa","cfi_sal_fa","cfi_net","cff_ln_rcv","cff_div_pd","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfi_int_rcv","cff_ls_repay","cfo_im_int"],"data":[[-4251,2053,-1472,847,-625,-1222,-20000,-21222,-3209,-3281,4792,1511,null,null,null],[18877,2053,-167,null,-625,365,null,365,-1812,7432,1511,8943,null,null,null],[705,null,-3718,null,null,-99,null,null,null,null,12725,4016,677,-6407,null],[72666,null,-3718,null,null,null,null,null,null,null,4016,33289,null,-7901,-605]]}}}