{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003414006","dati_atjaunoti":"2026-11-01","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003414006"},"registration_number":"40003414006","company_name":"Sabiedrība ar ierobežotu atbildību \"TROLL nursery\"","company_type":"SIA","registered_date":"1998-10-13","area_of_activity":{"nace_code":"0000","nace_description":"Nenoteikta nozare"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2022,0,-76,71890,0,"EUR"],[2021,0,-304,71966,0,"EUR"],[2020,0,319,72270,0,"EUR"],[2019,0,9950,73390,0,"EUR"],[2018,35753,16472,151177,1,"EUR"]]}},"detailed_financials_by_year":{"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":26,"income_before_income_taxes":-26,"provision_for_income_taxes":50,"income_after_income_taxes":-76,"net_income":-76},"balance_data":{"investments":71890,"non_cur_assets":71890,"assets":71890,"cur_liab":50,"non_cur_liab":52758,"equity":19082,"equities":71890},"cash_flow_data":{"cfo_im_ebt":-26,"cfo_im_ebwc":-26,"cfo_im_tax":-50,"net_increase":-76,"at_beginning_of_year":76},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["UIN Nodoklis"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",26,26,false],["gross_profit_calc","ebit_calc",26,-26,true],["ebit_calc","ebt_calc",26,-26,true],["ebt_calc","tax_exp",50,50,false],["ebt_calc","net_income_final",76,-76,true]]}},"financial_ratios":{"roa":{"value":-0.001057170677423842},"roe":{"value":-0.003982811026097893},"debt_to_equity":{"value":2.7674247982391784,"negative_equity":false},"altman_z_score":{"value":0.3749652799058064},"roce":{"value":-0.0003619153674832962}},"source_ids":{"financial_statement_id":"1725079","income_statement_id":"1725079","balance_sheet_id":"1725079","cash_flow_statement_id":"1725079"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":254,"income_before_income_taxes":-254,"provision_for_income_taxes":50,"income_after_income_taxes":-304,"net_income":-304},"balance_data":{"cash":76,"cur_assets":76,"investments":71890,"non_cur_assets":71890,"assets":71966,"cur_liab":50,"non_cur_liab":52758,"equity":19158,"equities":71966},"cash_flow_data":{"cfo_im_ebt":-254,"cfo_im_ebwc":-254,"cfo_im_tax":-50,"net_increase":-304,"at_beginning_of_year":380,"at_end_of_year":76},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["UIN Nodoklis"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",254,254,false],["gross_profit_calc","ebit_calc",254,-254,true],["ebit_calc","ebt_calc",254,-254,true],["ebt_calc","tax_exp",50,50,false],["ebt_calc","net_income_final",304,-304,true]]}},"financial_ratios":{"current_ratio":{"value":1.52},"quick_ratio":{"value":1.52},"roa":{"value":-0.00422421699135703},"roe":{"value":-0.015868044681073182},"debt_to_equity":{"value":2.756446393151686,"negative_equity":false},"altman_z_score":{"value":0.36714221004976155},"roce":{"value":-0.003531898325824573}},"source_ids":{"financial_statement_id":"1352608","income_statement_id":"1352608","balance_sheet_id":"1352608","cash_flow_statement_id":"1352608"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":72,"oth_op_rev":441,"income_before_income_taxes":369,"provision_for_income_taxes":50,"income_after_income_taxes":319,"net_income":319},"balance_data":{"cash":380,"cur_assets":380,"investments":71890,"non_cur_assets":71890,"assets":72270,"cur_liab":50,"non_cur_liab":52758,"equity":19462,"equities":72270},"cash_flow_data":{"cfo_im_ebt":369,"cfo_im_ebwc":369,"cfo_im_tax":-50,"cfo_im_net":-1136,"cff_ln_repay":1320,"cff_net":1320,"net_increase":184,"at_beginning_of_year":196,"at_end_of_year":380},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",72,72,false],["gross_profit_calc","ebit_calc",72,-72,true],["other_op_rev_source","ebit_calc",441,441,false],["ebit_calc","ebt_calc",369,369,false],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"current_ratio":{"value":7.6},"quick_ratio":{"value":7.6},"roa":{"value":0.004414003044140031},"roe":{"value":0.016390915630459357},"debt_to_equity":{"value":2.71339019627993,"negative_equity":false},"altman_z_score":{"value":0.40201922405390056},"roce":{"value":0.0051093879811686515}},"source_ids":{"financial_statement_id":"1227619","income_statement_id":"1227619","balance_sheet_id":"1227619","cash_flow_statement_id":"1227619"}}},"2019":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":638,"gross_prof":-638,"sell_exp":725,"admin_exp":4189,"oth_op_rev":15552,"income_before_income_taxes":10000,"provision_for_income_taxes":50,"income_after_income_taxes":9950,"net_income":9950},"balance_data":{"cash":196,"accounts_receivable":1304,"cur_assets":1500,"investments":71890,"non_cur_assets":71890,"assets":73390,"cur_liab":2808,"non_cur_liab":51438,"equity":19144,"equities":73390},"cash_flow_data":{"cfo_im_ebt":10000,"cfo_im_ebwc":-4914,"cfo_im_op":15074,"cfo_im_tax":-50,"cfo_im_net":15024,"cff_ln_repay":-14839,"cff_net":-14839,"net_increase":185,"at_beginning_of_year":11,"at_end_of_year":196},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",638,638,false],["net_turnover_source","gross_profit_calc",638,-638,true],["gross_profit_calc","selling_exp",725,725,false],["gross_profit_calc","admin_exp",4189,4189,false],["gross_profit_calc","ebit_calc",5552,-5552,true]]}},"financial_ratios":{"current_ratio":{"value":0.5341880341880342},"quick_ratio":{"value":0.5341880341880342},"roa":{"value":0.1355770540945633},"roe":{"value":0.5197450898453824},"debt_to_equity":{"value":2.8335770998746344,"negative_equity":false},"altman_z_score":{"value":0.7797408957534133},"roce":{"value":0.14167918166104673}},"source_ids":{"financial_statement_id":"1060192","income_statement_id":"1060192","balance_sheet_id":"1060192","cash_flow_statement_id":"1060192"}}},"2018":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":35753,"cogs":653,"gross_prof":35100,"sell_exp":725,"admin_exp":67480,"oth_op_rev":49577,"income_before_income_taxes":16472,"income_after_income_taxes":16472,"net_income":16472},"balance_data":{"cash":11,"accounts_receivable":78638,"cur_assets":78649,"investments":71890,"intangible_assets":638,"non_cur_assets":72528,"assets":151177,"cur_liab":60147,"non_cur_liab":66277,"equity":24753,"equities":151177},"cash_flow_data":{"cfo_im_ebt":16472,"cfo_im_ebwc":39289,"cfo_im_op":7,"net_increase":7,"at_beginning_of_year":4,"at_end_of_year":11},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",653,653,false],["net_turnover_source","gross_profit_calc",35100,35100,false],["gross_profit_calc","selling_exp",725,725,false],["gross_profit_calc","admin_exp",67480,67480,false],["gross_profit_calc","ebit_calc",33105,-33105,true]]}},"financial_ratios":{"current_ratio":{"value":1.3076130147804546},"quick_ratio":{"value":1.3076130147804546},"net_profit_margin":{"value":0.4607165832237854},"roa":{"value":0.10895837329752542},"roe":{"value":0.6654546923605219},"debt_to_equity":{"value":5.1074213226679595,"negative_equity":false},"asset_turnover":{"value":0.23649761537800063},"altman_z_score":{"value":0.8832263065314054},"roce":{"value":0.180951334724816}},"source_ids":{"financial_statement_id":"956004","income_statement_id":"956004","balance_sheet_id":"956004","cash_flow_statement_id":"956004"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 30.10.1998 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 17.02.2023 "}},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2010,3,"LVL"],[2012,3,"LVL"],[2012,360,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2004-12-15","Sabiedrība ar ierobežotu atbildību \"MIKANOR\""],["2001-12-06","Sabiedrība ar ierobežotu atbildību \"MEŽA PILS LTD\""]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","region","city","atvk"],"data":[["LV21ZZZ40003414006","K","SIA","1998-10-13","2023-08-03","R","Smiltenes nov., Smiltene, Rīgas iela 18",4729,101197632,100016237,100003710,"0941500"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40003570362","2023-08-03"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 30.10.1998 ","nav","nav"," 17.02.2023 "]]}}}