{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003419179","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003419179"},"registration_number":"40003419179","company_name":"SIA \"A LA FREGATE\"","company_type":"SIA","registered_date":"1998-11-17","area_of_activity":{"nace_code":"9621","nace_description":"Frizieru un bārddziņu pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,52229,42,5101,4,"EUR"],[2024,40956,-6741,5431,4,"EUR"],[2023,76033,42436,5918,6,"EUR"],[2022,71108,-1736,2165,7,"EUR"],[2021,36117,-4682,3786,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":52229,"cogs":37690,"gross_prof":14539,"sell_exp":13097,"admin_exp":658,"oth_op_exp":742,"income_before_income_taxes":42,"income_after_income_taxes":42,"net_income":42},"balance_data":{"cash":2570,"accounts_receivable":186,"inventories":447,"cur_assets":3203,"fixed_assets":1898,"non_cur_assets":1898,"assets":5101,"cur_liab":10687,"equity":-5586,"equities":5101},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",37690,37690,false],["net_turnover_source","gross_profit_calc",14539,14539,false],["gross_profit_calc","selling_exp",13097,13097,false],["gross_profit_calc","admin_exp",658,658,false],["gross_profit_calc","other_op_exp_exp",742,742,false]]}},"financial_ratios":{"current_ratio":{"value":0.29970992794984563},"quick_ratio":{"value":0.2578834097501638},"net_profit_margin":{"value":0.0008041509506213024},"roa":{"value":0.008233679670652813},"roe":{"value":-0.007518796992481203},"debt_to_equity":{"value":-1.9131757966344431,"negative_equity":true},"asset_turnover":{"value":10.23897275044109},"altman_z_score":{"value":8.04505824163445},"roce":{"value":-0.007518796992481203}},"source_ids":{"financial_statement_id":"2136395","income_statement_id":"2136395","balance_sheet_id":"2136395"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":40956,"cogs":25489,"gross_prof":15467,"sell_exp":11969,"admin_exp":8813,"oth_op_rev":170,"oth_op_exp":1596,"income_before_income_taxes":-6741,"income_after_income_taxes":-6741,"net_income":-6741},"balance_data":{"cash":2078,"accounts_receivable":54,"cur_assets":2132,"fixed_assets":3299,"non_cur_assets":3299,"assets":5431,"cur_liab":11057,"equity":-5626,"equities":5431},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",25489,25489,false],["net_turnover_source","gross_profit_calc",15467,15467,false],["gross_profit_calc","selling_exp",11969,11969,false],["gross_profit_calc","admin_exp",8813,8813,false],["gross_profit_calc","other_op_exp_exp",1596,1596,false]]}},"financial_ratios":{"current_ratio":{"value":0.19281902866962106},"quick_ratio":{"value":0.19281902866962106},"net_profit_margin":{"value":-0.1645912686785819},"roa":{"value":-1.2412078806849567},"roe":{"value":1.198186988979737},"debt_to_equity":{"value":-1.9653394952008532,"negative_equity":true},"asset_turnover":{"value":7.541152642238998},"altman_z_score":{"value":1.400244907895706},"roce":{"value":1.198186988979737}},"source_ids":{"financial_statement_id":"1953838","income_statement_id":"1953838","balance_sheet_id":"1953838"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":76033,"cogs":40390,"gross_prof":35643,"sell_exp":9910,"admin_exp":1079,"oth_op_exp":799,"other_interest_revenues":18581,"income_before_income_taxes":42436,"income_after_income_taxes":42436,"net_income":42436},"balance_data":{"cash":2687,"accounts_receivable":237,"inventories":9,"cur_assets":2933,"fixed_assets":2985,"non_cur_assets":2985,"assets":5918,"cur_liab":4804,"equity":1114,"equities":5918},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",40390,40390,false],["net_turnover_source","gross_profit_calc",35643,35643,false],["gross_profit_calc","selling_exp",9910,9910,false],["gross_profit_calc","admin_exp",1079,1079,false],["gross_profit_calc","other_op_exp_exp",799,799,false]]}},"financial_ratios":{"current_ratio":{"value":0.6105328892589509},"quick_ratio":{"value":0.6086594504579517},"net_profit_margin":{"value":0.5581260768350584},"roa":{"value":7.170665765461305},"roe":{"value":38.09335727109515},"debt_to_equity":{"value":4.312387791741473,"negative_equity":false},"asset_turnover":{"value":12.847752619128084},"altman_z_score":{"value":35.13146565327025},"roce":{"value":38.09335727109515}},"source_ids":{"financial_statement_id":"1889985","income_statement_id":"1889985","balance_sheet_id":"1889985"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":71108,"cogs":57605,"gross_prof":13503,"admin_exp":13053,"investment_fair_value_adjustments":2186,"income_before_income_taxes":-1736,"income_after_income_taxes":-1736,"net_income":-1736},"balance_data":{"cash":917,"cur_assets":917,"fixed_assets":1248,"non_cur_assets":1248,"assets":2165,"cur_liab":41950,"equity":-39785,"equities":2165},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",57605,57605,false],["net_turnover_source","gross_profit_calc",13503,13503,false],["gross_profit_calc","admin_exp",13053,13053,false],["gross_profit_calc","ebit_calc",450,450,false],["ebit_calc","ebt_calc",450,450,false]]}},"financial_ratios":{"current_ratio":{"value":0.021859356376638855},"quick_ratio":{"value":0.021859356376638855},"net_profit_margin":{"value":-0.024413568093604097},"roa":{"value":-0.8018475750577367},"roe":{"value":0.043634535629005905},"debt_to_equity":{"value":-1.0544174940304134,"negative_equity":true},"asset_turnover":{"value":32.84434180138568},"altman_z_score":{"value":0.7349210701181192},"roce":{"value":0.043634535629005905}},"source_ids":{"financial_statement_id":"1477538","income_statement_id":"1477538","balance_sheet_id":"1477538"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":36117,"cogs":36382,"gross_prof":-265,"admin_exp":10352,"oth_op_rev":5935,"income_before_income_taxes":-4682,"income_after_income_taxes":-4682,"net_income":-4682},"balance_data":{"cash":1934,"cur_assets":1934,"fixed_assets":1852,"non_cur_assets":1852,"assets":3786,"cur_liab":41835,"equity":-38049,"equities":3786},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",36382,36382,false],["net_turnover_source","gross_profit_calc",265,-265,true],["gross_profit_calc","admin_exp",10352,10352,false],["gross_profit_calc","ebit_calc",10617,-10617,true],["other_op_rev_source","ebit_calc",5935,5935,false]]}},"financial_ratios":{"current_ratio":{"value":0.04622923389506394},"quick_ratio":{"value":0.04622923389506394},"net_profit_margin":{"value":-0.129634244261705},"roa":{"value":-1.236661384046487},"roe":{"value":0.12305185418802071},"debt_to_equity":{"value":-1.0995032720965072,"negative_equity":true},"asset_turnover":{"value":9.539619651347069},"altman_z_score":{"value":-10.772568596309894},"roce":{"value":0.12305185418802071}},"source_ids":{"financial_statement_id":"1391719","income_statement_id":"1391719","balance_sheet_id":"1391719"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 30.07.2025 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"12.18","0.68","8.68",4,"530.46","~ 474.76"],[2023,"30.03","0.35","14.41",5,"704.51","~ 588.70"],[2022,"22.04","0.37","12.02",7,"419.76","~ 370.55"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2026. gada 3. ceturksnis","0.1","0.0","0.01","—","—",null],["2026. gada 2. ceturksnis","1.64","0.09","0.56","—","—",null],["2026. gada 1. ceturksnis","3.15","0.26","2.16","704.02","~ 609.67",3],["2025. gada 4. ceturksnis","4.34","0.23","2.19","535.35","~ 479.14",4]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.68,"employees":4,"gross_salary_raw":530.4585900068447,"gross_salary_formatted":"530.46","net_salary_formatted":"~ 474.76","vsaoi_employee_part":"55.70","non_taxable_minimum":"488.29","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.68,"employees":4,"gross_salary_raw":530.4585900068447,"gross_salary_formatted":"530.46","net_salary_formatted":"~ 474.76","vsaoi_employee_part":"55.70","non_taxable_minimum":"488.29","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2828,"EUR","2016-02-02"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2011,10,"LVL"],[2012,10,"LVL"],[2013,9,"LVL"],[2015,10,"EUR"],[2021,7,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV30ZZZ40003419179","K","SIA","1998-11-17","Rīga, Alekša iela 12",1005,106652722,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9621  ","010096","Ziemeļu rajons","12.18","0.68","8.68",4],[2023,"sabiedrība ar ierobežotu atbildību","9602  ","010096","Ziemeļu rajons","30.03","0.35","14.41",5],[2022,"sabiedrība ar ierobežotu atbildību","9602  ","010096","Ziemeļu rajons","22.04","0.37","12.02",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 21.12.2004 ","nav","nav"," 21.08.2024 "],["ir"," 30.07.2025 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["A LA FREGATE SIA","2026. gada 3. ceturksnis","0.1","0.09","0.0","0.0","0.01","0"],["A LA FREGATE SIA","2026. gada 2. ceturksnis","1.64","0.99","0.0","0.09","0.56","0"],["A LA FREGATE SIA","2026. gada 1. ceturksnis","3.15","0.73","0.00","0.26","2.16","3"],["A LA FREGATE SIA","2025. gada 4. ceturksnis","4.34","1.90","0.00","0.23","2.19","4"]]}}}