{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003422041","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003422041","company_name":"Sabiedrība ar ierobežotu atbildību \"ĀDAŽU NAMSAIMNIEKS\"","company_type":"SIA","registered_date":"1998-12-07","area_of_activity":{"nace_code":"3530","nace_description":"Siltumapgāde un gaisa kondicionēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,4180325,-18827,1795919,47,"EUR"],[2024,3879285,33728,1625055,51,"EUR"],[2023,3421986,-34904,1410877,48,"EUR"],[2022,3533857,-35090,1569844,48,"EUR"],[2021,2601654,21729,1382818,47,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":47,"type_from_db":"UGP"},"income_data":{"net_turnover":4180325,"cogs":3909817,"gross_prof":270508,"admin_exp":301267,"oth_op_rev":28284,"oth_op_exp":16337,"income_before_income_taxes":-18812,"provision_for_income_taxes":15,"income_after_income_taxes":-18827,"net_income":-18827},"balance_data":{"cash":786973,"accounts_receivable":567723,"inventories":28363,"cur_assets":1383059,"fixed_assets":408985,"intangible_assets":3875,"non_cur_assets":412860,"assets":1795919,"cur_liab":1135286,"equity":660633,"equities":1795919},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3909817,3909817,false],["net_turnover_source","gross_profit_calc",270508,270508,false],["gross_profit_calc","admin_exp",301267,301267,false],["gross_profit_calc","other_op_exp_exp",16337,16337,false],["gross_profit_calc","ebit_calc",47096,-47096,true]]}},"financial_ratios":{"current_ratio":{"value":1.2182472081924731},"quick_ratio":{"value":1.1932640761887312},"net_profit_margin":{"value":-0.004503716816276247},"roa":{"value":-0.01048321221614115},"roe":{"value":-0.02849842499542106},"debt_to_equity":{"value":1.7184821224492268,"negative_equity":false},"asset_turnover":{"value":2.3276801459308576},"altman_z_score":{"value":2.9453725723000037},"roce":{"value":-0.028475719499328676}},"source_ids":{"financial_statement_id":"2157581","income_statement_id":"2157581","balance_sheet_id":"2157581"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":51,"type_from_db":"UGP"},"income_data":{"net_turnover":3879285,"cogs":3568997,"gross_prof":310288,"admin_exp":269403,"oth_op_rev":14268,"oth_op_exp":21425,"income_before_income_taxes":33728,"income_after_income_taxes":33728,"net_income":33728},"balance_data":{"cash":553178,"accounts_receivable":681087,"inventories":7147,"cur_assets":1241412,"fixed_assets":378268,"intangible_assets":5375,"non_cur_assets":383643,"assets":1625055,"cur_liab":945595,"equity":679460,"equities":1625055},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3568997,3568997,false],["net_turnover_source","gross_profit_calc",310288,310288,false],["gross_profit_calc","admin_exp",269403,269403,false],["gross_profit_calc","other_op_exp_exp",21425,21425,false],["gross_profit_calc","ebit_calc",19460,19460,false]]}},"financial_ratios":{"current_ratio":{"value":1.312836891058011},"quick_ratio":{"value":1.3052786869642923},"net_profit_margin":{"value":0.008694385692208744},"roa":{"value":0.02075498983111341},"roe":{"value":0.049639419539045715},"debt_to_equity":{"value":1.3916860448002826,"negative_equity":false},"asset_turnover":{"value":2.387171511118085},"altman_z_score":{"value":3.233337743366719},"roce":{"value":0.049639419539045715}},"source_ids":{"financial_statement_id":"1979931","income_statement_id":"1979931","balance_sheet_id":"1979931"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":48,"type_from_db":"UGP"},"income_data":{"net_turnover":3421986,"cogs":3209896,"gross_prof":212090,"admin_exp":231826,"oth_op_rev":13619,"oth_op_exp":28787,"income_before_income_taxes":-34904,"income_after_income_taxes":-34904,"net_income":-34904},"balance_data":{"cash":580737,"accounts_receivable":567373,"inventories":4243,"cur_assets":1152353,"fixed_assets":251649,"intangible_assets":6875,"non_cur_assets":258524,"assets":1410877,"cur_liab":912904,"equity":497973,"equities":1410877},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3209896,3209896,false],["net_turnover_source","gross_profit_calc",212090,212090,false],["gross_profit_calc","admin_exp",231826,231826,false],["gross_profit_calc","other_op_exp_exp",28787,28787,false],["gross_profit_calc","ebit_calc",48523,-48523,true]]}},"financial_ratios":{"current_ratio":{"value":1.2622937351572565},"quick_ratio":{"value":1.257645929911579},"net_profit_margin":{"value":-0.010199924838967782},"roa":{"value":-0.02473922248360417},"roe":{"value":-0.07009215359065653},"debt_to_equity":{"value":1.8332399547766647,"negative_equity":false},"asset_turnover":{"value":2.425431841329896},"altman_z_score":{"value":2.9934564970207957},"roce":{"value":-0.07009215359065653}},"source_ids":{"financial_statement_id":"1855266","income_statement_id":"1855266","balance_sheet_id":"1855266"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":48,"type_from_db":"UGP"},"income_data":{"net_turnover":3533857,"cogs":3353141,"gross_prof":180716,"admin_exp":217233,"oth_op_rev":27815,"oth_op_exp":23672,"income_before_income_taxes":-32374,"provision_for_income_taxes":2716,"income_after_income_taxes":-35090,"net_income":-35090},"balance_data":{"cash":589953,"accounts_receivable":714202,"inventories":4260,"cur_assets":1308415,"fixed_assets":261429,"non_cur_assets":261429,"assets":1569844,"cur_liab":1036967,"equity":532877,"equities":1569844},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3353141,3353141,false],["net_turnover_source","gross_profit_calc",180716,180716,false],["gross_profit_calc","admin_exp",217233,217233,false],["gross_profit_calc","other_op_exp_exp",23672,23672,false],["gross_profit_calc","ebit_calc",60189,-60189,true]]}},"financial_ratios":{"current_ratio":{"value":1.261771107470151},"quick_ratio":{"value":1.2576629728814899},"net_profit_margin":{"value":-0.0099296604248559},"roa":{"value":-0.022352539488000082},"roe":{"value":-0.06585009298581099},"debt_to_equity":{"value":1.9459781525567814,"negative_equity":false},"asset_turnover":{"value":2.251088006196794},"altman_z_score":{"value":2.809831651213801},"roce":{"value":-0.06075323198411641}},"source_ids":{"financial_statement_id":"1481471","income_statement_id":"1481471","balance_sheet_id":"1481471"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":47,"type_from_db":"UGP"},"income_data":{"net_turnover":2601654,"cogs":2371416,"gross_prof":230238,"admin_exp":192383,"oth_op_rev":17003,"oth_op_exp":33114,"income_before_income_taxes":21744,"provision_for_income_taxes":15,"income_after_income_taxes":21729,"net_income":21729},"balance_data":{"cash":581403,"accounts_receivable":513516,"inventories":1620,"cur_assets":1096539,"fixed_assets":286279,"non_cur_assets":286279,"assets":1382818,"cur_liab":803987,"equity":578831,"equities":1382818},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2371416,2371416,false],["net_turnover_source","gross_profit_calc",230238,230238,false],["gross_profit_calc","admin_exp",192383,192383,false],["gross_profit_calc","other_op_exp_exp",33114,33114,false],["gross_profit_calc","ebit_calc",4741,4741,false]]}},"financial_ratios":{"current_ratio":{"value":1.3638765303419085},"quick_ratio":{"value":1.3618615723886083},"net_profit_margin":{"value":0.008351994538858742},"roa":{"value":0.015713564619494396},"roe":{"value":0.03753945452126787},"debt_to_equity":{"value":1.3889840039666155,"negative_equity":false},"asset_turnover":{"value":1.8814146185542855},"altman_z_score":{"value":2.7351209407780757},"roce":{"value":0.03756536882095119}},"source_ids":{"financial_statement_id":"1341328","income_statement_id":"1341328","balance_sheet_id":"1341328"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 18.01.1999 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"465.34","99.55","207.15",49,"1 033.43","~ 798.90"],[2023,"399.38","89.69","186.93",50,"913.90","~ 722.52"],[2022,"407.48","84.78","177.94",50,"869.95","~ 655.89"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","138.44","25.2","60.35",49,"1 204.30","~ 943.24"],["2026. gada 1. ceturksnis","131.87","29.68","65.60",48,"1 336.33","~ 1 031.28"],["2025. gada 4. ceturksnis","124.21","25.84","59.13",49,"1 179.95","~ 916.81"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":207.15,"employees":49,"gross_salary_raw":1033.4289186487151,"gross_salary_formatted":"1 033.43","net_salary_formatted":"~ 798.90","vsaoi_employee_part":"108.51","non_taxable_minimum":"294.83","iin_part":"126.02","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":207.15,"employees":49,"gross_salary_raw":1033.4289186487151,"gross_salary_formatted":"1 033.43","net_salary_formatted":"~ 798.90","vsaoi_employee_part":"108.51","non_taxable_minimum":"294.83","iin_part":"126.02","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",652845,"EUR","2026-06-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,39,"EUR"],[2018,41,"EUR"],[2008,38,"LVL"],[2009,35,"LVL"],[2010,26,"LVL"]]},"ppi_delegated_entities":{"columns":["delegatedEntityRegisteredOn","name","registrationNumber"],"data":[["2018-04-23 07:35:05.408","Ādažu novada pašvaldība","90000048472"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2004-02-18","Rīgas rajona Ādažu pagasta Komunālās saimniecības pašvaldības uzņēmums bezpeļņas organizācija \"ĀDAŽU NAMSAIMNIEKS\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV65ZZZ40003422041","K","SIA","1998-12-07","Ādažu nov., Ādaži, Gaujas iela 16",2164,101297736,100016501,100003823,"0804400"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3530  ","023200","Ādaži","465.34","99.55","207.15",49],[2023,"sabiedrība ar ierobežotu atbildību","3530  ","023200","Ādaži","399.38","89.69","186.93",50],[2022,"sabiedrība ar ierobežotu atbildību","3530  ","023200","Ādaži","407.48","84.78","177.94",50]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 18.01.1999 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ĀDAŽU NAMSAIMNIEKS SIA","2025. gada 4. ceturksnis","124.21","36.67","0.01","25.84","59.13","49"],["ĀDAŽU NAMSAIMNIEKS SIA","2026. gada 1. ceturksnis","131.87","27.09","0.00","29.68","65.60","48"],["ĀDAŽU NAMSAIMNIEKS SIA","2026. gada 2. ceturksnis","138.44","38.94","0.0","25.2","60.35","49"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","AP22IC0145","Darbība reģistrēta","2022-06-06","Sadedzināšanas iekārta","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"],["c","AP22IC0158","Darbība reģistrēta","2022-06-10","Sadedzināšanas iekārta","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"],["c","AP25IC0071","Darbība reģistrēta","2025-02-12","Sadedzināšanas iekārta Sabiedrība ar ierobežotu atbildību \"ĀDAŽU NAMSAIMNIEKS\" 40003422041","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"],["c","AP25IC0072","Darbība reģistrēta","2025-02-12","Sadedzināšanas iekārta Sabiedrība ar ierobežotu atbildību \"ĀDAŽU NAMSAIMNIEKS\" 40003422041","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"],["c","AP25IC0073","Darbība reģistrēta","2025-02-12","Sadezināšanas iekārta","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","other_interest_revenues","interest_expenses"],"data":[[1822640,1678078,144562,205333,9222,15008,-66557,-66557,-66557,null,null,null],[1944636,1753605,191031,204316,27520,7995,6240,6237,6237,3,null,null],[249957,138715,111242,113444,18084,15788,95,null,-619,714,107,106],[2601654,2371416,230238,192383,17003,33114,21744,21729,21729,15,null,null],[784296,767702,16594,141433,139267,12255,2173,null,1075,1098,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","intangible_assets","provisions","non_cur_liab"],"data":[[398116,304049,985,703150,225888,225888,929038,480673,448365,929038,null,null,null],[557071,317423,2614,877108,193110,193110,1070218,615616,454602,1070218,null,null,null],[94412,130545,null,224957,44296,45502,270459,139645,124434,270459,1206,6380,null],[581403,513516,1620,1096539,286279,286279,1382818,803987,578831,1382818,null,null,null],[4533,254371,null,258904,82073,82320,341224,228185,82190,341224,247,null,30849]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_int","cfo_dm_tax","cfo_dm_extra","cfo_dm_net","cfi_acq_fa","cfi_net","cff_ls_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cff_ln_repay","cff_iss_cap"],"data":[[828379,739171,1742,90950,54,2412,88484,88484,3833,-3833,3486,-3486,81165,13247,94412,null,null],[932873,950543,null,-17670,null,null,-17670,-17670,28731,-28731,null,-6913,-53314,57847,4533,6913,null],[754621,783043,-5075,-33497,null,null,null,-33497,2019,2019,null,5800,-29716,94412,64696,null,5800],[971361,951158,null,20203,null,null,20203,20203,9795,-9795,null,null,10408,4533,14941,null,null],[1017868,905020,null,112848,null,null,null,112848,51038,51038,null,null,61810,64696,126506,null,null]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}