{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003423742","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003423742"},"registration_number":"40003423742","company_name":"Sabiedrība ar ierobežotu atbildību \"KEILA\"","company_type":"SIA","registered_date":"1998-12-17","area_of_activity":{"nace_code":"4932","nace_description":"Neregulārais pasažieru sauszemes transports"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,114970,-347,76374,4,"EUR"],[2024,134443,-20830,75941,4,"EUR"],[2023,154095,187,92249,4,"EUR"],[2022,157156,9955,97230,4,"EUR"],[2021,29173,-15198,90812,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":114970,"cogs":107434,"gross_prof":7536,"admin_exp":7883,"income_before_income_taxes":-347,"income_after_income_taxes":-347,"net_income":-347},"balance_data":{"cash":50056,"accounts_receivable":399,"inventories":746,"cur_assets":51201,"fixed_assets":25173,"non_cur_assets":25173,"assets":76374,"cur_liab":11441,"non_cur_liab":55500,"equity":9433,"equities":76374},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",107434,107434,false],["net_turnover_source","gross_profit_calc",7536,7536,false],["gross_profit_calc","admin_exp",7883,7883,false],["gross_profit_calc","ebit_calc",347,-347,true],["ebit_calc","ebt_calc",347,-347,true]]}},"financial_ratios":{"current_ratio":{"value":4.475220697491478},"quick_ratio":{"value":4.410016606939953},"net_profit_margin":{"value":-0.003018178655301383},"roa":{"value":-0.00454343101055333},"roe":{"value":-0.03678575214671897},"debt_to_equity":{"value":7.096469839923672,"negative_equity":false},"asset_turnover":{"value":1.5053552256003353},"altman_z_score":{"value":2.025293267783165},"roce":{"value":-0.005343969938244036}},"source_ids":{"financial_statement_id":"2224720","income_statement_id":"2224720","balance_sheet_id":"2224720"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":134443,"cogs":145550,"gross_prof":-11107,"admin_exp":9253,"oth_op_exp":470,"income_before_income_taxes":-20830,"income_after_income_taxes":-20830,"net_income":-20830},"balance_data":{"cash":40347,"accounts_receivable":782,"inventories":770,"cur_assets":41899,"fixed_assets":34042,"non_cur_assets":34042,"assets":75941,"cur_liab":10661,"non_cur_liab":55500,"equity":9780,"equities":75941},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",145550,145550,false],["net_turnover_source","gross_profit_calc",11107,-11107,true],["gross_profit_calc","admin_exp",9253,9253,false],["gross_profit_calc","other_op_exp_exp",470,470,false],["gross_profit_calc","ebit_calc",20830,-20830,true]]}},"financial_ratios":{"current_ratio":{"value":3.9301191257855734},"quick_ratio":{"value":3.8578932557921397},"net_profit_margin":{"value":-0.15493554889432695},"roa":{"value":-0.27429188448927455},"roe":{"value":-2.1298568507157465},"debt_to_equity":{"value":6.764928425357874,"negative_equity":false},"asset_turnover":{"value":1.7703612014590273},"altman_z_score":{"value":1.3806955460111974},"roce":{"value":-0.3190870098039216}},"source_ids":{"financial_statement_id":"2028516","income_statement_id":"2028516","balance_sheet_id":"2028516"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":154095,"cogs":140179,"gross_prof":13916,"admin_exp":8949,"oth_op_rev":10656,"oth_op_exp":14394,"interest_expenses":1042,"income_before_income_taxes":187,"income_after_income_taxes":187,"net_income":187},"balance_data":{"cash":46813,"accounts_receivable":1361,"inventories":488,"cur_assets":48662,"fixed_assets":43587,"non_cur_assets":43587,"assets":92249,"cur_liab":16919,"non_cur_liab":55500,"equity":19830,"equities":92249},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",140179,140179,false],["net_turnover_source","gross_profit_calc",13916,13916,false],["gross_profit_calc","admin_exp",8949,8949,false],["gross_profit_calc","other_op_exp_exp",14394,14394,false],["gross_profit_calc","ebit_calc",9427,-9427,true]]}},"financial_ratios":{"current_ratio":{"value":2.8761747148176604},"quick_ratio":{"value":2.8473314025651635},"net_profit_margin":{"value":0.0012135371037347092},"roa":{"value":0.0020271222452275905},"roe":{"value":0.009430156328794756},"debt_to_equity":{"value":3.651991931417045,"negative_equity":false},"interest_coverage":{"value":1.1794625719769674},"asset_turnover":{"value":1.6704246116489068},"altman_z_score":{"value":2.252276096614757},"roce":{"value":0.01631488118943316}},"source_ids":{"financial_statement_id":"1862581","income_statement_id":"1862581","balance_sheet_id":"1862581"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":157156,"cogs":136074,"gross_prof":21082,"admin_exp":7375,"interest_expenses":3752,"income_before_income_taxes":9955,"income_after_income_taxes":9955,"net_income":9955},"balance_data":{"cash":25944,"accounts_receivable":1442,"cur_assets":27386,"fixed_assets":69844,"non_cur_assets":69844,"assets":97230,"cur_liab":11924,"non_cur_liab":65662,"equity":19644,"equities":97230},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",136074,136074,false],["net_turnover_source","gross_profit_calc",21082,21082,false],["gross_profit_calc","admin_exp",7375,7375,false],["gross_profit_calc","ebit_calc",13707,13707,false],["ebit_calc","ebt_calc",13707,13707,false]]}},"financial_ratios":{"current_ratio":{"value":2.2967125125796715},"quick_ratio":{"value":2.2967125125796715},"net_profit_margin":{"value":0.06334470207946244},"roa":{"value":0.10238609482669958},"roe":{"value":0.5067705151700265},"debt_to_equity":{"value":3.949602932193036,"negative_equity":false},"interest_coverage":{"value":3.6532515991471217},"asset_turnover":{"value":1.616332407693099},"altman_z_score":{"value":2.442594652899149},"roce":{"value":0.16068037418235528}},"source_ids":{"financial_statement_id":"1731734","income_statement_id":"1731734","balance_sheet_id":"1731734"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":29173,"cogs":43386,"gross_prof":-14213,"admin_exp":996,"oth_op_exp":176,"other_interest_revenues":237,"income_before_income_taxes":-15148,"provision_for_income_taxes":50,"income_after_income_taxes":-15198,"net_income":-15198},"balance_data":{"cash":6172,"accounts_receivable":1886,"cur_assets":8058,"fixed_assets":82754,"non_cur_assets":82754,"assets":90812,"cur_liab":7830,"non_cur_liab":73293,"equity":9689,"equities":90812},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",43386,43386,false],["net_turnover_source","gross_profit_calc",14213,-14213,true],["gross_profit_calc","admin_exp",996,996,false],["gross_profit_calc","other_op_exp_exp",176,176,false],["gross_profit_calc","ebit_calc",15385,-15385,true]]}},"financial_ratios":{"current_ratio":{"value":1.02911877394636},"quick_ratio":{"value":1.02911877394636},"net_profit_margin":{"value":-0.5209611627189524},"roa":{"value":-0.16735673699511078},"roe":{"value":-1.5685829290948499},"debt_to_equity":{"value":8.37269068015275,"negative_equity":false},"asset_turnover":{"value":0.3212460908250011},"altman_z_score":{"value":-0.05533093492931479},"roce":{"value":-0.18254561230146296}},"source_ids":{"financial_statement_id":"1339720","income_statement_id":"1339720","balance_sheet_id":"1339720"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 28.12.1998 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"8.14","5.12","9.57",5,"467.88","~ 418.75"],[2023,"11.01","4.52","9.05",7,"316.04","~ 282.86"],[2022,"1.84","2.91","4.82",8,"147.28","~ 131.82"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","2.28","1.06","2.36",4,"576.90","~ 516.33"],["2026. gada 2. ceturksnis","2.28","1.56","3.0",4,"733.35","~ 629.23"],["2026. gada 1. ceturksnis","1.35","0.72","1.45",4,"354.45","~ 317.24"],["2025. gada 4. ceturksnis","3.04","1.36","2.52",4,"616.02","~ 540.79"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.57,"employees":5,"gross_salary_raw":467.87914344382517,"gross_salary_formatted":"467.88","net_salary_formatted":"~ 418.75","vsaoi_employee_part":"49.13","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.57,"employees":5,"gross_salary_raw":467.87914344382517,"gross_salary_formatted":"467.88","net_salary_formatted":"~ 418.75","vsaoi_employee_part":"49.13","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2846,"EUR","2016-07-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2010,2,"LVL"],[2012,2,"LVL"],[2016,3,"EUR"],[2022,4,"EUR"],[2023,4,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV19ZZZ40003423742","K","SIA","1998-12-17","Mārupes nov., Mārupe, Vārpu iela 2A",2167,105188420,100016583,100003815,"0807600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4932  ","039200","Mārupe","8.14","5.12","9.57",5],[2023,"sabiedrība ar ierobežotu atbildību","4939  ","039200","Mārupe","11.01","4.52","9.05",7],[2022,"sabiedrība ar ierobežotu atbildību","4939  ","039200","Mārupe","1.84","2.91","4.82",8]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 28.12.1998 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KEILA SIA","2026. gada 3. ceturksnis","2.28","0.0","1.14","1.06","2.36","4"],["KEILA SIA","2026. gada 2. ceturksnis","2.28","0.0","2.28","1.56","3.0","4"],["KEILA SIA","2026. gada 1. ceturksnis","1.35","0.01","0.84","0.72","1.45","4"],["KEILA SIA","2025. gada 4. ceturksnis","3.04","0.00","0.84","1.36","2.52","4"]]}}}