{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003430180","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003430180","company_name":"Sabiedrība ar ierobežotu atbildību \"Valmieras Graudi\"","company_type":"SIA","registered_date":"1999-02-08","area_of_activity":{"nace_code":"0111","nace_description":"Graudaugu (izņemot rīsu), pākšaugu un eļļas augu sēklu audzēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2203675,-1086934,8987844,19,"EUR"],[2024,3228000,-1029280,9806584,20,"EUR"],[2023,1586641,-1506869,11100544,18,"EUR"],[2022,3907438,399206,11657432,17,"EUR"],[2021,2549849,1833,10932190,16,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":2203675,"cogs":4008946,"gross_prof":-1805271,"admin_exp":191943,"oth_op_rev":1061571,"oth_op_exp":5635,"other_interest_revenues":9,"interest_expenses":145665,"income_before_income_taxes":-1086934,"income_after_income_taxes":-1086934,"net_income":-1086934},"balance_data":{"cash":2327,"accounts_receivable":320988,"inventories":1472630,"cur_assets":1795945,"investments":62510,"fixed_assets":7129389,"non_cur_assets":7191899,"assets":8987844,"cur_liab":1536686,"non_cur_liab":3000661,"equity":4450497,"equities":8987844},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4008946,4008946,false],["net_turnover_source","gross_profit_calc",1805271,-1805271,true],["gross_profit_calc","admin_exp",191943,191943,false],["gross_profit_calc","other_op_exp_exp",5635,5635,false],["gross_profit_calc","ebit_calc",2002849,-2002849,true]]}},"financial_ratios":{"current_ratio":{"value":1.1687130617445594},"quick_ratio":{"value":0.21039756983534696},"net_profit_margin":{"value":-0.4932369791371232},"roa":{"value":-0.12093378567763303},"roe":{"value":-0.24422755481017064},"debt_to_equity":{"value":1.0195146744284964,"negative_equity":false},"interest_coverage":{"value":-6.461874849826657},"asset_turnover":{"value":0.24518393955213286},"altman_z_score":{"value":0.7713577605942832},"roce":{"value":-0.12632519670096917}},"source_ids":{"financial_statement_id":"2229086","income_statement_id":"2229086","balance_sheet_id":"2229086"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":3228000,"cogs":4322377,"gross_prof":-1094377,"admin_exp":174178,"oth_op_rev":499606,"oth_op_exp":19190,"other_interest_revenues":171,"interest_expenses":241312,"income_before_income_taxes":-1029280,"income_after_income_taxes":-1029280,"net_income":-1029280},"balance_data":{"cash":458,"accounts_receivable":161359,"inventories":2199205,"cur_assets":2361022,"investments":62510,"fixed_assets":7383052,"non_cur_assets":7445562,"assets":9806584,"cur_liab":1973813,"non_cur_liab":6295341,"equity":1537430,"equities":9806584},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4322377,4322377,false],["net_turnover_source","gross_profit_calc",1094377,-1094377,true],["gross_profit_calc","admin_exp",174178,174178,false],["gross_profit_calc","other_op_exp_exp",19190,19190,false],["gross_profit_calc","ebit_calc",1287745,-1287745,true]]}},"financial_ratios":{"current_ratio":{"value":1.1961730923851448},"quick_ratio":{"value":0.08198193040576793},"net_profit_margin":{"value":-0.31885997521685255},"roa":{"value":-0.1049580567504444},"roe":{"value":-0.6694808869346897},"debt_to_equity":{"value":5.378556422081005,"negative_equity":false},"interest_coverage":{"value":-3.265349423153428},"asset_turnover":{"value":0.32916660888235905},"altman_z_score":{"value":0.3180449702750007},"roce":{"value":-0.10059888128990366}},"source_ids":{"financial_statement_id":"1995114","income_statement_id":"1995114","balance_sheet_id":"1995114"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":1586641,"cogs":3704081,"gross_prof":-2117440,"admin_exp":169447,"oth_op_rev":995578,"oth_op_exp":1222,"other_interest_revenues":246,"interest_expenses":214584,"income_before_income_taxes":-1506869,"income_after_income_taxes":-1506869,"net_income":-1506869},"balance_data":{"cash":895,"accounts_receivable":236272,"inventories":2883665,"cur_assets":3120832,"investments":63674,"fixed_assets":7916038,"non_cur_assets":7979712,"assets":11100544,"cur_liab":2189826,"non_cur_liab":6344008,"equity":2566710,"equities":11100544},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3704081,3704081,false],["net_turnover_source","gross_profit_calc",2117440,-2117440,true],["gross_profit_calc","admin_exp",169447,169447,false],["gross_profit_calc","other_op_exp_exp",1222,1222,false],["gross_profit_calc","ebit_calc",2288109,-2288109,true]]}},"financial_ratios":{"current_ratio":{"value":1.4251506740718212},"quick_ratio":{"value":0.10830403876837703},"net_profit_margin":{"value":-0.9497227161027605},"roa":{"value":-0.1357473111227702},"roe":{"value":-0.5870819064093723},"debt_to_equity":{"value":3.3248142563826844,"negative_equity":false},"interest_coverage":{"value":-6.022280319129106},"asset_turnover":{"value":0.14293362559528613},"altman_z_score":{"value":0.1632465226575018},"roce":{"value":-0.14502591149220523}},"source_ids":{"financial_statement_id":"1873327","income_statement_id":"1873327","balance_sheet_id":"1873327"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":3907438,"cogs":3799344,"gross_prof":108094,"admin_exp":193046,"oth_op_rev":633143,"oth_op_exp":6667,"other_interest_revenues":2687,"interest_expenses":145005,"income_before_income_taxes":399206,"income_after_income_taxes":399206,"net_income":399206},"balance_data":{"cash":1788,"accounts_receivable":132219,"inventories":2985369,"cur_assets":3119376,"investments":63190,"fixed_assets":8474866,"non_cur_assets":8538056,"assets":11657432,"cur_liab":1234979,"non_cur_liab":6348874,"equity":4073579,"equities":11657432},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3799344,3799344,false],["net_turnover_source","gross_profit_calc",108094,108094,false],["gross_profit_calc","admin_exp",193046,193046,false],["gross_profit_calc","other_op_exp_exp",6667,6667,false],["gross_profit_calc","ebit_calc",91619,-91619,true]]}},"financial_ratios":{"current_ratio":{"value":2.52585347605101},"quick_ratio":{"value":0.10850953740913813},"net_profit_margin":{"value":0.10216566456076846},"roa":{"value":0.034244763340674},"roe":{"value":0.09799883591308772},"debt_to_equity":{"value":1.8617174234254448,"negative_equity":false},"interest_coverage":{"value":3.7530498948312125},"asset_turnover":{"value":0.33518857326382},"altman_z_score":{"value":1.117039826177182},"roce":{"value":0.05221525105462217}},"source_ids":{"financial_statement_id":"1475270","income_statement_id":"1475270","balance_sheet_id":"1475270"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":2549849,"cogs":3159208,"gross_prof":-609359,"admin_exp":132930,"oth_op_rev":883793,"oth_op_exp":212,"other_interest_revenues":5155,"interest_expenses":144614,"income_before_income_taxes":1833,"income_after_income_taxes":1833,"net_income":1833},"balance_data":{"cash":84913,"accounts_receivable":246754,"inventories":1796847,"cur_assets":2128514,"investments":506630,"fixed_assets":8297046,"non_cur_assets":8803676,"assets":10932190,"cur_liab":704386,"non_cur_liab":6553432,"equity":3674372,"equities":10932190},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3159208,3159208,false],["net_turnover_source","gross_profit_calc",609359,-609359,true],["gross_profit_calc","admin_exp",132930,132930,false],["gross_profit_calc","other_op_exp_exp",212,212,false],["gross_profit_calc","ebit_calc",742501,-742501,true]]}},"financial_ratios":{"current_ratio":{"value":3.0218005468592506},"quick_ratio":{"value":0.4708597274789675},"net_profit_margin":{"value":0.0007188660975610713},"roa":{"value":0.00016766997280508297},"roe":{"value":0.0004988607577022686},"debt_to_equity":{"value":1.9752540025887417,"negative_equity":false},"interest_coverage":{"value":1.012675121357545},"asset_turnover":{"value":0.23324228722698745},"altman_z_score":{"value":0.865112497017636},"roce":{"value":0.014318518422918546}},"source_ids":{"financial_statement_id":"1369602","income_statement_id":"1369602","balance_sheet_id":"1369602"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 25.06.1999 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -59.14","87.45","147.44",20,"1 802.09","~ 1 290.30"],[2023," -141.49","80.16","133.43",18,"1 812.06","~ 1 297.44"],[2022," -501.56","64.07","109.08",17,"1 568.51","~ 1 123.05"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-42.15","15.24","30.69",18,"1 667.16","~ 1 251.87"],["2026. gada 1. ceturksnis"," -17.77","11.82","26.10",18,"1 417.82","~ 1 085.61"],["2025. gada 4. ceturksnis","26.42","22.24","37.21",18,"2 021.34","~ 1 477.83"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":147.44,"employees":20,"gross_salary_raw":1802.092500244451,"gross_salary_formatted":"1 802.09","net_salary_formatted":"~ 1 290.30","vsaoi_employee_part":"189.22","non_taxable_minimum":"0.00","iin_part":"322.57","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":147.44,"employees":20,"gross_salary_raw":1802.092500244451,"gross_salary_formatted":"1 802.09","net_salary_formatted":"~ 1 290.30","vsaoi_employee_part":"189.22","non_taxable_minimum":"0.00","iin_part":"322.57","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",9500000,"EUR","2025-06-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,19,"EUR"],[2018,19,"EUR"],[2011,11,"LVL"],[2012,11,"LVL"],[2013,14,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2017-05-11","Sabiedrība ar ierobežotu atbildību \"BRYCE FARMS\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV17ZZZ40003430180","K","SIA","1999-02-08","Valmieras nov., Valmieras pag., Rūpnieki, \"Rūpnieki 2\"",4219,105358355,100016647,"0054620"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0111  ","054620","Valmieras pag."," -59.14","87.45","147.44",20],[2023,"sabiedrība ar ierobežotu atbildību","0111  ","054620","Valmieras pag."," -141.49","80.16","133.43",18],[2022,"sabiedrība ar ierobežotu atbildību","0111  ","054620","Valmieras pag."," -501.56","64.07","109.08",17]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 25.06.1999 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VALMIERAS GRAUDI SIA","2025. gada 4. ceturksnis","26.42","17.30","53.22","22.24","37.21","18"],["VALMIERAS GRAUDI SIA","2026. gada 1. ceturksnis"," -17.77","0.00","57.37","11.82","26.10","18"],["VALMIERAS GRAUDI SIA","2026. gada 2. ceturksnis","-42.15","33.29","121.39","15.24","30.69","18"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-01-20",84.48,"Valsts Augu aizsardzības dienests","Atbalsts kvalitatīvas sēklas sagatavošanai un izmantošanai","15 Citi","1408/2013 Lauksaimniecības nozare (1408/2013)","a7c6a3a5"],["2025-09-09",16999.04,"Lauku atbalsta dienests","Atbalsts kredītprocentu daļējai dzēšanai primāro lauksaimniecības produktu ražotājiem","01 Tiešais maksājums (grants)","1408/2013 Lauksaimniecības nozare (1408/2013)","60e1aa95"],["2025-08-12",296.91,"Valsts Augu aizsardzības dienests","Atbalsts kvalitatīvas sēklas sagatavošanai un izmantošanai","15 Citi","1408/2013 Lauksaimniecības nozare (1408/2013)","a7c6a3a5"],["2025-04-28",2206.82,"Lauku atbalsta dienests","Valsts atbalsts īstermiņa aizdevumiem lauksaimniecībā","11 Aizdevums uz atvieglotiem nosacījumiem","1408/2013 Lauksaimniecības nozare (1408/2013)","f26e6b32"],["2025-03-17",0.67,"Lauku atbalsta dienests","Atbalsts kredītprocentu daļējai dzēšanai primāro lauksaimniecības produktu ražotājiem","01 Tiešais maksājums (grants)","1408/2013 Lauksaimniecības nozare (1408/2013)","60e1aa95"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["ab","VA16IB0012","Izsniegta","2016-11-22","Graudu kalte ar sadedzināšanas iekārtām","sadedzināšanas iekārtas, kuru nominālā ievadītā siltuma jauda ir vienāda ar vai lielāka par 0,5 un mazāka par 50 megavatiem, ja sadedzināšanas iekārtā izmanto šķidro kurināmo, izņemot degvieleļļu (mazutu)"],["ab","VA16IB0012","Izsniegta","2016-11-22","Graudu kalte ar sadedzināšanas iekārtām","degvielas uzpildes stacijas ar degvielas apjomu (lielāko kopējo degvielas daudzumu, kas pārsūknēts pēdējo triju gadu laikā) līdz 2000 m3 gadā"],["ab","VA16IB0012","Izsniegta","2016-11-22","Graudu kalte ar sadedzināšanas iekārtām","sadedzināšanas iekārtas, kuru nominālā ievadītā siltuma jauda irvienāda vai lielāka par 5 un mazāka par 50 megavatiem, ja sadedzināšanas iekārtu lieto graudu kaltē"],["c","969000-1082","Darbība reģistrēta","2008-10-09","Sadedzināšanas iekārta","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","other_taxes"],"data":[[2727385,2900175,-172790,160255,526755,4494,2873,146741,45348,45348,45348,null],[970748,1081138,-110390,51784,309763,26000,null,45779,75810,null,90655,2592],[2625595,2867496,-241901,134441,583657,1885,6186,127264,84352,84352,84352,null],[2549849,3159208,-609359,132930,883793,212,5155,144614,1833,1833,1833,null],[3907438,3799344,108094,193046,633143,6667,2687,145005,399206,399206,399206,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","intangible_assets"],"data":[[369928,373789,1270850,2014567,274766,7705802,7980568,9995135,502370,5904578,3588187,9995135,null],[26841,164843,382806,574490,null,681471,681569,1256059,495960,324618,435481,1256059,98],[357008,491760,1530633,2379401,460830,8099352,8560182,10939583,496578,6770466,3672539,10939583,null],[84913,246754,1796847,2128514,506630,8297046,8803676,10932190,704386,6553432,3674372,10932190,null],[1788,132219,2985369,3119376,63190,8474866,8538056,11657432,1234979,6348874,4073579,11657432,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_stk","cfi_sal_stk","cfi_acq_fa","cfi_sal_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_ls_repay","cff_div_pd","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_tax","cfo_im_int","cfi_ln_md","cfi_ln_rcv","cff_iss_cap","cfi_div_rcv"],"data":[[75810,275451,185945,183353,2750,16800,77960,175892,111982,276735,318362,131323,48972,-267138,-1474,26723,118,26841,null,null,null,null,null,null],[438901,642207,619010,616142,-30850,null,-131719,null,-162569,129785,-206525,-122000,-127777,-367841,95,85827,26841,112668,null,null,null,null,null,null],[-75637,84507,41126,27212,-3650,null,-104408,15000,-93058,1266239,-135846,-179858,-691971,237189,-4626,166717,112668,279385,-9780,null,null,null,null,null],[-328333,-131378,-592696,-664104,null,null,-655378,null,-655378,1610997,-1807257,null,null,1510997,-79,191436,397529,588965,null,-41502,-35300,35300,1707257,null],[124152,216657,380554,null,null,null,-2524723,701411,-1765946,1800000,-351993,-473961,null,974046,-110,-483513,588965,105452,null,-65167,null,null,null,57366]]}}}