{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003433007","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003433007"},"registration_number":"40003433007","company_name":"Akciju sabiedrība \"PRO KAPITAL LATVIA\"","company_type":"AS","registered_date":"1999-02-26","area_of_activity":{"nace_code":"7010","nace_description":"Centrālo biroju darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,621111,-1006066,16319078,6,"EUR"],[2024,433703,-654163,16036808,6,"EUR"],[2023,298336,-461273,15914659,6,"EUR"],[2022,333969,2102173,15862568,7,"EUR"],[2021,407593,-1214389,17027484,9,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":621111,"cogs":583317,"gross_prof":37794,"admin_exp":50609,"equity_investment_earnings":-799324,"other_interest_revenues":179914,"interest_expenses":373638,"income_before_income_taxes":-1005863,"provision_for_income_taxes":203,"income_after_income_taxes":-1006066,"net_income":-1006066},"balance_data":{"cash":57675,"accounts_receivable":261703,"cur_assets":319378,"investments":15982057,"fixed_assets":17643,"non_cur_assets":15999700,"assets":16319078,"cur_liab":5664941,"non_cur_liab":10570782,"equity":83355,"equities":16319078},"cash_flow_data":{"cfo_im_ebt":-1005863,"cfo_im_ebwc":22688,"cfo_im_op":-36354,"cfo_im_tax":-203,"cfo_im_net":-36557,"cfi_acq_stk":-425000,"cfi_acq_fa":-12729,"cfi_ln_md":-794731,"cfi_ln_rcv":420000,"cfi_int_rcv":57,"cfi_net":-812403,"cff_ln_rcv":1530000,"cff_ln_repay":-590826,"cff_ls_repay":-37151,"cff_net":902023,"net_increase":53063,"at_beginning_of_year":4612,"at_end_of_year":57675},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",583317,583317,false],["net_turnover_source","gross_profit_calc",37794,37794,false],["gross_profit_calc","admin_exp",50609,50609,false],["gross_profit_calc","ebit_calc",12815,-12815,true],["ebit_calc","ebt_calc",12815,-12815,true]]}},"financial_ratios":{"current_ratio":{"value":0.056377992286239166},"quick_ratio":{"value":0.056377992286239166},"net_profit_margin":{"value":-1.6197845473675399},"roa":{"value":-0.06164968388532734},"roe":{"value":-12.069653889988603},"debt_to_equity":{"value":194.77803371123508,"negative_equity":false},"interest_coverage":{"value":-1.6920789641310574},"asset_turnover":{"value":0.038060422286112},"altman_z_score":{"value":-0.31076709386152923},"roce":{"value":-0.059340798790178874}},"source_ids":{"financial_statement_id":"2295514","income_statement_id":"2295514","balance_sheet_id":"2295514","cash_flow_statement_id":"2295514"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":433703,"cogs":403405,"gross_prof":30298,"admin_exp":41163,"oth_op_exp":461,"equity_investment_earnings":-512944,"other_interest_revenues":85254,"interest_expenses":215031,"income_before_income_taxes":-654047,"provision_for_income_taxes":116,"income_after_income_taxes":-654163,"net_income":-654163},"balance_data":{"cash":4612,"accounts_receivable":186752,"cur_assets":191364,"investments":15801792,"fixed_assets":43652,"non_cur_assets":15845444,"assets":16036808,"cur_liab":5683235,"non_cur_liab":9264152,"equity":1089421,"equities":16036808},"cash_flow_data":{"cfo_im_ebt":-654047,"cfo_im_ebwc":27383,"cfo_im_op":-104525,"cfo_im_tax":-116,"cfo_im_net":-104641,"cfi_acq_fa":-1904,"cfi_ln_md":-2761533,"cfi_ln_rcv":921100,"cfi_int_rcv":1388622,"cfi_net":-453715,"cff_ln_rcv":8097000,"cff_ln_repay":-7503853,"cff_ls_repay":-35925,"cff_net":557222,"net_increase":-1134,"at_beginning_of_year":5746,"at_end_of_year":4612},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",403405,403405,false],["net_turnover_source","gross_profit_calc",30298,30298,false],["gross_profit_calc","admin_exp",41163,41163,false],["gross_profit_calc","other_op_exp_exp",461,461,false],["gross_profit_calc","ebit_calc",11326,-11326,true]]}},"financial_ratios":{"current_ratio":{"value":0.03367166763295905},"quick_ratio":{"value":0.03367166763295905},"net_profit_margin":{"value":-1.5083202099132356},"roa":{"value":-0.04079134700621221},"roe":{"value":-0.6004685057475485},"debt_to_equity":{"value":13.720487304724253,"negative_equity":false},"interest_coverage":{"value":-2.0416405076477346},"asset_turnover":{"value":0.027044222266675515},"altman_z_score":{"value":-0.21545520654829853},"roce":{"value":-0.04240236679646727}},"source_ids":{"financial_statement_id":"2041725","income_statement_id":"2041725","balance_sheet_id":"2041725","cash_flow_statement_id":"2041725"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":298336,"cogs":255892,"gross_prof":42444,"admin_exp":68105,"oth_op_rev":292,"equity_investment_earnings":-388822,"other_interest_revenues":62123,"interest_expenses":109205,"income_before_income_taxes":-461273,"income_after_income_taxes":-461273,"net_income":-461273},"balance_data":{"cash":5746,"accounts_receivable":52508,"cur_assets":58254,"investments":15777671,"fixed_assets":78734,"non_cur_assets":15856405,"assets":15914659,"cur_liab":14127606,"non_cur_liab":43469,"equity":1743584,"equities":15914659},"cash_flow_data":{"cfo_im_ebt":-461273,"cfo_im_ebwc":14514,"cfo_im_op":20489,"cfo_im_net":20489,"cfi_ln_md":-333850,"cfi_ln_rcv":7100,"cfi_int_rcv":52,"cfi_net":-326698,"cff_ln_rcv":2935000,"cff_ln_repay":-2564504,"cff_ls_repay":-34711,"cff_net":297856,"net_increase":-8353,"at_beginning_of_year":14099,"at_end_of_year":5746},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",255892,255892,false],["net_turnover_source","gross_profit_calc",42444,42444,false],["gross_profit_calc","admin_exp",68105,68105,false],["gross_profit_calc","ebit_calc",25661,-25661,true],["other_op_rev_source","ebit_calc",292,292,false]]}},"financial_ratios":{"current_ratio":{"value":0.004123416239099533},"quick_ratio":{"value":0.004123416239099533},"net_profit_margin":{"value":-1.5461526600879545},"roa":{"value":-0.028984158567268076},"roe":{"value":-0.26455450382660084},"debt_to_equity":{"value":8.127555081946152,"negative_equity":false},"interest_coverage":{"value":-3.2239183187582987},"asset_turnover":{"value":0.01874598758289449},"altman_z_score":{"value":-0.5394170781644896},"roce":{"value":-0.1970103852543825}},"source_ids":{"financial_statement_id":"1904524","income_statement_id":"1904524","balance_sheet_id":"1904524","cash_flow_statement_id":"1904524"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":333969,"cogs":306037,"gross_prof":27932,"admin_exp":67239,"oth_op_rev":7984,"oth_op_exp":552,"equity_investment_earnings":2468380,"other_interest_revenues":63325,"interest_expenses":397569,"income_before_income_taxes":2102261,"provision_for_income_taxes":88,"income_after_income_taxes":2102173,"net_income":2102173},"balance_data":{"cash":14099,"accounts_receivable":61721,"cur_assets":75820,"investments":15777671,"fixed_assets":9077,"non_cur_assets":15786748,"assets":15862568,"cur_liab":13657711,"equity":2204857,"equities":15862568},"cash_flow_data":{"cfo_im_ebt":2102261,"cfo_im_ebwc":8066,"cfo_im_op":-59145,"cfo_im_tax":-88,"cfo_im_net":-59233,"cfi_acq_fa":-1107,"cfi_sal_fa":7851,"cfi_ln_md":-477329,"cfi_ln_rcv":861029,"cfi_int_rcv":321460,"cfi_div_rcv":2762848,"cfi_net":3474752,"cff_ln_repay":-3610628,"cff_ls_repay":-37349,"cff_net":-3647977,"net_increase":-232458,"at_beginning_of_year":246557,"at_end_of_year":14099},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",306037,306037,false],["net_turnover_source","gross_profit_calc",27932,27932,false],["gross_profit_calc","admin_exp",67239,67239,false],["gross_profit_calc","other_op_exp_exp",552,552,false],["gross_profit_calc","ebit_calc",39859,-39859,true]]}},"financial_ratios":{"current_ratio":{"value":0.005551442697828355},"quick_ratio":{"value":0.005551442697828355},"net_profit_margin":{"value":6.294515359209987},"roa":{"value":0.13252412850176593},"roe":{"value":0.9534282722190146},"debt_to_equity":{"value":6.194374963999933,"negative_equity":false},"interest_coverage":{"value":6.287789037877702},"asset_turnover":{"value":0.021053905017144766},"altman_z_score":{"value":0.08227594408382491},"roce":{"value":1.1337832793691383}},"source_ids":{"financial_statement_id":"1746009","income_statement_id":"1746009","balance_sheet_id":"1746009","cash_flow_statement_id":"1746009"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":407593,"cogs":382512,"gross_prof":25081,"sell_exp":4088,"admin_exp":49749,"oth_op_rev":8932,"oth_op_exp":905115,"equity_investment_earnings":66000,"other_interest_revenues":82993,"interest_expenses":437559,"income_before_income_taxes":-1213505,"provision_for_income_taxes":884,"income_after_income_taxes":-1214389,"net_income":-1214389},"balance_data":{"cash":246557,"accounts_receivable":875769,"cur_assets":1122326,"investments":15848671,"fixed_assets":56487,"non_cur_assets":15905158,"assets":17027484,"cur_liab":19906846,"non_cur_liab":5985,"equity":-2885347,"equities":17027484},"cash_flow_data":{"cfo_im_ebt":-1213505,"cfo_im_op":96945,"cfo_im_tax":-884,"cfo_im_net":96061,"cfi_acq_fa":-1747,"cfi_ln_md":-1250160,"cfi_ln_rcv":1015681,"cfi_net":-236226,"cff_ln_rcv":740000,"cff_ln_repay":-351642,"cff_ls_repay":-43999,"cff_net":344359,"net_increase":204194,"at_beginning_of_year":42363,"at_end_of_year":246557},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",382512,382512,false],["net_turnover_source","gross_profit_calc",25081,25081,false],["gross_profit_calc","selling_exp",4088,4088,false],["gross_profit_calc","admin_exp",49749,49749,false],["gross_profit_calc","other_op_exp_exp",905115,905115,false]]}},"financial_ratios":{"current_ratio":{"value":0.056378895983823854},"quick_ratio":{"value":0.056378895983823854},"net_profit_margin":{"value":-2.979415740702122},"roa":{"value":-0.07131934465479457},"roe":{"value":0.42088143991000043},"debt_to_equity":{"value":-6.901364376624372,"negative_equity":true},"interest_coverage":{"value":-1.7733517079982357},"asset_turnover":{"value":0.02393735915417686},"altman_z_score":{"value":-1.113066780801873},"roce":{"value":0.26948539294468704}},"source_ids":{"financial_statement_id":"1431352","income_statement_id":"1431352","balance_sheet_id":"1431352","cash_flow_statement_id":"1431352"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 10.03.1999 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"123.22","26.95","54.73",6,"2 229.80","~ 1 586.68"],[2023,"120.48","27.52","54.49",6,"2 220.02","~ 1 579.94"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","60.88","14.67","25.89",6,"4 219.22","~ 2 953.52"],["2026. gada 1. ceturksnis","93.61","10.99","20.42",6,"3 327.79","~ 2 359.14"],["2025. gada 4. ceturksnis","49.16","11.11","20.20",6,"3 291.94","~ 2 325.03"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":54.73,"employees":6,"gross_salary_raw":2229.800202079463,"gross_salary_formatted":"2 229.80","net_salary_formatted":"~ 1 586.68","vsaoi_employee_part":"234.13","non_taxable_minimum":"0.00","iin_part":"408.99","iin_rate_percentage":"20.49","iin_rate_decimal":"0.2049"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":54.73,"employees":6,"gross_salary_raw":2229.800202079463,"gross_salary_formatted":"2 229.80","net_salary_formatted":"~ 1 586.68","vsaoi_employee_part":"234.13","non_taxable_minimum":"0.00","iin_part":"408.99","iin_rate_percentage":"20.49","iin_rate_decimal":"0.2049"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",12948132.6,"EUR","2022-12-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,12,"EUR"],[2018,12,"EUR"],[2010,14,"LVL"],[2011,12,"LVL"],[2012,12,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["1999-02-11"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2002-03-06","Publiskā akciju sabiedrība \"PRO KAPITAL LATVIA\""],["1999-12-30",null]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV27ZZZ40003433007","K","AS","1999-02-26","Rīga, Strēlnieku iela 1 - 8",1010,113156660,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"akciju sabiedrība","7010  ","010096","Ziemeļu rajons","123.22","26.95","54.73",6],[2023,"akciju sabiedrība","6420  ","010096","Ziemeļu rajons","120.48","27.52","54.49",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 10.03.1999 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PRO KAPITAL LATVIA AS","2025. gada 4. ceturksnis","49.16","17.84","0.00","11.11","20.20","6"],["PRO KAPITAL LATVIA AS","2026. gada 1. ceturksnis","93.61","62.19","0.00","10.99","20.42","6"],["PRO KAPITAL LATVIA AS","2026. gada 2. ceturksnis","60.88","20.31","0.0","14.67","25.89","6"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev","equity_investment_earnings"],"data":[[453091,399116,53975,8752,103053,271,209030,376041,-225112,169,-225281,-225281,null,null],[389772,357271,32501,5238,43046,30,72168,429799,-373224,null,-373224,-373224,220,null],[407593,382512,25081,4088,49749,905115,82993,437559,-1213505,884,-1214389,-1214389,8932,66000],[300373,244597,55776,550,155088,16161,137531,577783,1400653,null,null,1400653,14355,1942573],[333969,306037,27932,null,67239,552,63325,397569,2102261,88,2102173,2102173,7984,2468380]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories","provisions"],"data":[[7078,5023577,5030655,22208882,152650,22361532,27392187,5671017,12472705,9248465,27392187,null,null],[42363,1278924,1321287,26581046,93429,26674475,27995762,5693372,13427149,8875241,27995762,null,null],[246557,875769,1122326,15848671,56487,15905158,17027484,19906846,5985,-2885347,17027484,null,null],[9518,251221,261139,null,5936,23303711,23564850,4320930,13171621,6029248,23564850,400,43051],[14099,61721,75820,15777671,9077,15786748,15862568,13657711,null,2204857,15862568,null,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_stk","cfi_acq_fa","cfi_ln_md","cfi_ln_rcv","cfi_net","cff_ln_rcv","cff_ln_repay","cff_ls_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_int_rcv","cfo_im_ebwc","cfi_sal_stk","cfi_sal_fa","cfi_div_rcv"],"data":[[-225112,-390942,-224,-391166,-700000,-1576,-962031,1342000,-321607,758000,-3869,-38444,715687,2914,4164,7078,null,null,null,null,null],[-373224,413611,null,413611,-4600000,-1417,-590556,3974544,-917429,654000,-62661,-52236,539103,35285,7078,42363,300000,null,null,null,null],[-1213505,96945,-884,96061,null,-1747,-1250160,1015681,-236226,740000,-351642,-43999,344359,204194,42363,246557,null,null,null,null,null],[1400653,-369682,null,-369682,null,6440,156931,null,3962825,null,10363330,null,-3643214,-50071,59589,9518,null,-124958,4524196,null,null],[2102261,-59145,-88,-59233,null,-1107,-477329,861029,3474752,null,-3610628,-37349,-3647977,-232458,246557,14099,321460,8066,null,7851,2762848]]}}}