{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003433399","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003433399","company_name":"SIA \"Complete4\"","company_type":"SIA","registered_date":"1999-03-02","area_of_activity":{"nace_code":"7410","nace_description":"Specializēti dizaina pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,42724,-12999,22958,3,"EUR"],[2024,39676,-95,44573,4,"EUR"],[2023,33736,2497,40282,3,"EUR"],[2022,61071,-621,38476,6,"EUR"],[2021,82865,-18212,35891,8,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":42724,"cogs":54308,"gross_prof":-11584,"admin_exp":2728,"oth_op_rev":1313,"income_before_income_taxes":-12999,"income_after_income_taxes":-12999,"net_income":-12999},"balance_data":{"cash":5192,"accounts_receivable":8732,"inventories":6040,"cur_assets":19964,"fixed_assets":69,"intangible_assets":2925,"non_cur_assets":2994,"assets":22958,"cur_liab":30871,"equity":-7913,"equities":22958},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",54308,54308,false],["net_turnover_source","gross_profit_calc",11584,-11584,true],["gross_profit_calc","admin_exp",2728,2728,false],["gross_profit_calc","ebit_calc",14312,-14312,true],["other_op_rev_source","ebit_calc",1313,1313,false]]}},"financial_ratios":{"current_ratio":{"value":0.6466910692883289},"quick_ratio":{"value":0.45103819118266336},"net_profit_margin":{"value":-0.3042552195487314},"roa":{"value":-0.5662078578273368},"roe":{"value":1.6427397952736005},"debt_to_equity":{"value":-3.9013016555036018,"negative_equity":true},"asset_turnover":{"value":1.8609634985625925},"altman_z_score":{"value":-0.6421964497117181},"roce":{"value":1.6427397952736005}},"source_ids":{"financial_statement_id":"2241662","income_statement_id":"2241662","balance_sheet_id":"2241662"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":39676,"cogs":25947,"gross_prof":13729,"admin_exp":15071,"oth_op_rev":1286,"oth_op_exp":6,"income_before_income_taxes":-62,"provision_for_income_taxes":33,"income_after_income_taxes":-95,"net_income":-95},"balance_data":{"cash":609,"accounts_receivable":8071,"inventories":31042,"cur_assets":39722,"fixed_assets":195,"intangible_assets":4656,"non_cur_assets":4851,"assets":44573,"cur_liab":39487,"equity":5086,"equities":44573},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",25947,25947,false],["net_turnover_source","gross_profit_calc",13729,13729,false],["gross_profit_calc","admin_exp",15071,15071,false],["gross_profit_calc","other_op_exp_exp",6,6,false],["gross_profit_calc","ebit_calc",1348,-1348,true]]}},"financial_ratios":{"current_ratio":{"value":1.0059513257527795},"quick_ratio":{"value":0.21981918099627726},"net_profit_margin":{"value":-0.002394394596229459},"roa":{"value":-0.002131335113185112},"roe":{"value":-0.01867872591427448},"debt_to_equity":{"value":7.763861580810067,"negative_equity":false},"asset_turnover":{"value":0.8901352836919211},"altman_z_score":{"value":1.038557137298393},"roce":{"value":-0.01219032638615808}},"source_ids":{"financial_statement_id":"2030251","income_statement_id":"2030251","balance_sheet_id":"2030251"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":33736,"cogs":15265,"gross_prof":18471,"admin_exp":15952,"oth_op_exp":22,"income_before_income_taxes":2497,"income_after_income_taxes":2497,"net_income":2497},"balance_data":{"accounts_receivable":9006,"inventories":30944,"cur_assets":39950,"fixed_assets":332,"non_cur_assets":332,"assets":40282,"cur_liab":35101,"equity":5181,"equities":40282},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15265,15265,false],["net_turnover_source","gross_profit_calc",18471,18471,false],["gross_profit_calc","admin_exp",15952,15952,false],["gross_profit_calc","other_op_exp_exp",22,22,false],["gross_profit_calc","ebit_calc",2497,2497,false]]}},"financial_ratios":{"current_ratio":{"value":1.1381442124156007},"quick_ratio":{"value":0.2565738867838523},"net_profit_margin":{"value":0.07401588807208916},"roa":{"value":0.06198798470780994},"roe":{"value":0.4819532908704883},"debt_to_equity":{"value":6.774946921443736,"negative_equity":false},"asset_turnover":{"value":0.8374956556278238},"altman_z_score":{"value":1.285659929501091},"roce":{"value":0.4819532908704883}},"source_ids":{"financial_statement_id":"1859962","income_statement_id":"1859962","balance_sheet_id":"1859962"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":61071,"cogs":43582,"gross_prof":17489,"admin_exp":17852,"oth_op_exp":258,"income_before_income_taxes":-621,"income_after_income_taxes":-621,"net_income":-621},"balance_data":{"cash":209,"accounts_receivable":5658,"inventories":32424,"cur_assets":38291,"fixed_assets":185,"non_cur_assets":185,"assets":38476,"cur_liab":35792,"equity":2684,"equities":38476},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",43582,43582,false],["net_turnover_source","gross_profit_calc",17489,17489,false],["gross_profit_calc","admin_exp",17852,17852,false],["gross_profit_calc","other_op_exp_exp",258,258,false],["gross_profit_calc","ebit_calc",621,-621,true]]}},"financial_ratios":{"current_ratio":{"value":1.069820071524363},"quick_ratio":{"value":0.16391931157800627},"net_profit_margin":{"value":-0.010168492410473056},"roa":{"value":-0.01613993138579894},"roe":{"value":-0.23137108792846497},"debt_to_equity":{"value":13.33532041728763,"negative_equity":false},"asset_turnover":{"value":1.587249194302942},"altman_z_score":{"value":1.6710769155285765},"roce":{"value":-0.23137108792846497}},"source_ids":{"financial_statement_id":"1482778","income_statement_id":"1482778","balance_sheet_id":"1482778"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":82865,"cogs":82932,"gross_prof":-67,"sell_exp":1162,"admin_exp":16243,"oth_op_exp":719,"income_before_income_taxes":-18191,"provision_for_income_taxes":21,"income_after_income_taxes":-18212,"net_income":-18212},"balance_data":{"cash":51,"accounts_receivable":4510,"inventories":30944,"cur_assets":35505,"fixed_assets":386,"non_cur_assets":386,"assets":35891,"cur_liab":32586,"equity":3305,"equities":35891},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",82932,82932,false],["net_turnover_source","gross_profit_calc",67,-67,true],["gross_profit_calc","selling_exp",1162,1162,false],["gross_profit_calc","admin_exp",16243,16243,false],["gross_profit_calc","other_op_exp_exp",719,719,false]]}},"financial_ratios":{"current_ratio":{"value":1.0895783465291844},"quick_ratio":{"value":0.13996808445344627},"net_profit_margin":{"value":-0.2197791588728655},"roa":{"value":-0.5074252598144382},"roe":{"value":-5.510438729198184},"debt_to_equity":{"value":9.859606656580938,"negative_equity":false},"asset_turnover":{"value":2.3087960770109497},"altman_z_score":{"value":0.9083329399971694},"roce":{"value":-5.504084720121028}},"source_ids":{"financial_statement_id":"1353088","income_statement_id":"1353088","balance_sheet_id":"1353088"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 11.07.2000 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"16.60","3.55","7.34",4,"448.57","~ 401.47"],[2023,"16.93","3.52","7.50",4,"458.35","~ 410.22"],[2022,"37.70","7.29","15.72",6,"640.46","~ 514.52"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","4.12","0.88","1.89",3,"616.02","~ 550.99"],["2026. gada 1. ceturksnis","5.36","0.92","1.96",3,"638.83","~ 566.21"],["2025. gada 4. ceturksnis","4.09","0.88","1.86",3,"606.24","~ 534.27"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.34,"employees":4,"gross_salary_raw":448.5675173560184,"gross_salary_formatted":"448.57","net_salary_formatted":"~ 401.47","vsaoi_employee_part":"47.10","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.34,"employees":4,"gross_salary_raw":448.5675173560184,"gross_salary_formatted":"448.57","net_salary_formatted":"~ 401.47","vsaoi_employee_part":"47.10","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",221000,"EUR","2020-01-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,2,"EUR"],[2008,20,"LVL"],[2009,15,"LVL"],[2010,15,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["1999-02-02"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2020-01-27","Sabiedrība ar ierobežotu atbildību \"ESM GROUP\""],["2008-04-23","Sabiedrība ar ierobežotu atbildību \"ESM GRUPA\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV16ZZZ40003433399","K","SIA","1999-03-02","Rīga, Brīvības gatve 323",1006,106303223,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","?     ","010094","Vidzemes priekšpilsēta","16.60","3.55","7.34",4],[2023,"sabiedrība ar ierobežotu atbildību","7410  ","010094","Vidzemes priekšpilsēta","16.93","3.52","7.50",4],[2022,"sabiedrība ar ierobežotu atbildību","7410  ","010094","Vidzemes priekšpilsēta","37.70","7.29","15.72",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 11.07.2000 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["COMPLETE4 SIA","2025. gada 4. ceturksnis","4.09","1.35","0.00","0.88","1.86","3"],["COMPLETE4 SIA","2026. gada 1. ceturksnis","5.36","2.47","0.00","0.92","1.96","3"],["COMPLETE4 SIA","2026. gada 2. ceturksnis","4.12","1.35","0.0","0.88","1.89","3"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-11-11",2000,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","eb998a13"],["2024-09-13",650,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","33b178c2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp","oth_op_rev","other_interest_revenues","interest_expenses","provision_for_income_taxes"],"data":[[10809,8151,2658,1828,255,575,575,575,null,null,null,null,null],[46506,31001,15505,4993,254,9612,9612,9612,646,null,null,null,null],[272309,127517,144792,192558,8979,-67598,null,-57519,null,2815,10,13678,null],[211351,73870,137481,70572,2557,31099,null,31099,21302,687,null,12638,null],[82865,82932,-67,16243,719,-18191,-18212,-18212,1162,null,null,null,21]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets","intangible_assets","non_cur_liab","provisions"],"data":[[180,3037,25247,28464,28464,148308,-119844,28464,null,null,null,null,null],[18405,23324,30935,72664,73252,51735,21517,73252,588,588,null,null,null],[253,82810,107610,190673,236734,110644,-70794,236734,39481,46061,6580,193487,3397],[11749,47092,72280,131121,149300,61292,-146001,149300,16144,18179,2035,234009,null],[51,4510,30944,35505,35891,32586,3305,35891,386,386,null,null,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[-67598,-68801,108119,108119,27444,-27444,21136,111064,-89928,-9253,9506,253]]}}}