{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003433577","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003433577"},"registration_number":"40003433577","company_name":"Sabiedrība ar ierobežotu atbildību \"COSMICA LATVIJA\"","company_type":"SIA","registered_date":"1999-03-03","area_of_activity":{"nace_code":"7499","nace_description":"Citur neklasificēti pārējie profesionālie, zinātniskie un tehniskie pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,497235,1432,211555,6,"EUR"],[2024,342188,5923,102588,5,"EUR"],[2023,286863,569,84964,5,"EUR"],[2022,231287,93,211167,5,"EUR"],[2021,243931,455,200364,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":497235,"cogs":148343,"gross_prof":348892,"sell_exp":376103,"admin_exp":53554,"oth_op_rev":84837,"interest_expenses":2640,"income_before_income_taxes":1432,"income_after_income_taxes":1432,"net_income":1432},"balance_data":{"cash":1347,"accounts_receivable":118037,"inventories":4993,"cur_assets":124377,"fixed_assets":87178,"non_cur_assets":87178,"assets":211555,"cur_liab":117872,"non_cur_liab":75927,"provisions":49,"equity":17707,"equities":211555},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",148343,148343,false],["net_turnover_source","gross_profit_calc",348892,348892,false],["gross_profit_calc","selling_exp",376103,376103,false],["gross_profit_calc","admin_exp",53554,53554,false],["gross_profit_calc","ebit_calc",80765,-80765,true]]}},"financial_ratios":{"current_ratio":{"value":1.0551869824894802},"quick_ratio":{"value":1.0128274738699605},"net_profit_margin":{"value":0.0028799259907287297},"roa":{"value":0.00676892533856444},"roe":{"value":0.08087197153668041},"debt_to_equity":{"value":10.944767606031514,"negative_equity":false},"interest_coverage":{"value":1.5424242424242425},"asset_turnover":{"value":2.350381697430928},"altman_z_score":{"value":2.536798778791094},"roce":{"value":0.04346573017516518}},"source_ids":{"financial_statement_id":"2187987","income_statement_id":"2187987","balance_sheet_id":"2187987"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":342188,"cogs":20377,"gross_prof":321811,"sell_exp":321955,"admin_exp":23516,"oth_op_rev":40290,"oth_op_exp":10158,"interest_expenses":549,"income_before_income_taxes":5923,"income_after_income_taxes":5923,"net_income":5923},"balance_data":{"cash":5907,"accounts_receivable":96518,"inventories":21,"cur_assets":102446,"fixed_assets":142,"non_cur_assets":142,"assets":102588,"cur_liab":86264,"provisions":49,"equity":16275,"equities":102588},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",20377,20377,false],["net_turnover_source","gross_profit_calc",321811,321811,false],["gross_profit_calc","selling_exp",321955,321955,false],["gross_profit_calc","admin_exp",23516,23516,false],["gross_profit_calc","other_op_exp_exp",10158,10158,false]]}},"financial_ratios":{"current_ratio":{"value":1.1875869424093481},"quick_ratio":{"value":1.1873435036631734},"net_profit_margin":{"value":0.017309198452312765},"roa":{"value":0.05773579755916872},"roe":{"value":0.36393241167434714},"debt_to_equity":{"value":5.3003993855606755,"negative_equity":false},"interest_coverage":{"value":11.788706739526411},"asset_turnover":{"value":3.3355558154949896},"altman_z_score":{"value":3.851605933706925},"roce":{"value":0.3964714530752267}},"source_ids":{"financial_statement_id":"1984503","income_statement_id":"1984503","balance_sheet_id":"1984503"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":286863,"cogs":45049,"gross_prof":241814,"sell_exp":256113,"admin_exp":11511,"oth_op_rev":27738,"oth_op_exp":727,"interest_expenses":632,"income_before_income_taxes":569,"income_after_income_taxes":569,"net_income":569},"balance_data":{"cash":567,"accounts_receivable":58253,"inventories":20012,"cur_assets":78832,"fixed_assets":6132,"non_cur_assets":6132,"assets":84964,"cur_liab":74562,"provisions":49,"equity":10353,"equities":84964},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",45049,45049,false],["net_turnover_source","gross_profit_calc",241814,241814,false],["gross_profit_calc","selling_exp",256113,256113,false],["gross_profit_calc","admin_exp",11511,11511,false],["gross_profit_calc","other_op_exp_exp",727,727,false]]}},"financial_ratios":{"current_ratio":{"value":1.0572677771519003},"quick_ratio":{"value":0.7888736890104879},"net_profit_margin":{"value":0.001983525236785504},"roa":{"value":0.006696954004048773},"roe":{"value":0.05495991500048295},"debt_to_equity":{"value":7.201970443349754,"negative_equity":false},"interest_coverage":{"value":1.9003164556962024},"asset_turnover":{"value":3.3762887811308318},"altman_z_score":{"value":3.6110145393194935},"roce":{"value":0.11545856566044992}},"source_ids":{"financial_statement_id":"1870758","income_statement_id":"1870758","balance_sheet_id":"1870758"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":231287,"cogs":23971,"gross_prof":207316,"sell_exp":185728,"admin_exp":41756,"oth_op_rev":20815,"oth_op_exp":94,"interest_expenses":460,"income_before_income_taxes":93,"income_after_income_taxes":93,"net_income":93},"balance_data":{"cash":4058,"accounts_receivable":111392,"inventories":81545,"cur_assets":196995,"fixed_assets":14172,"non_cur_assets":14172,"assets":211167,"cur_liab":201334,"provisions":49,"equity":9784,"equities":211167},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",23971,23971,false],["net_turnover_source","gross_profit_calc",207316,207316,false],["gross_profit_calc","selling_exp",185728,185728,false],["gross_profit_calc","admin_exp",41756,41756,false],["gross_profit_calc","other_op_exp_exp",94,94,false]]}},"financial_ratios":{"current_ratio":{"value":0.9784487468584541},"quick_ratio":{"value":0.5734252535587631},"net_profit_margin":{"value":0.0004020978265099206},"roa":{"value":0.00044040972311014506},"roe":{"value":0.009505314799672935},"debt_to_equity":{"value":20.577882256745706,"negative_equity":false},"interest_coverage":{"value":1.2021739130434783},"asset_turnover":{"value":1.0952800390212485},"altman_z_score":{"value":1.1461476278083704},"roce":{"value":0.05623919454896776}},"source_ids":{"financial_statement_id":"1482153","income_statement_id":"1482153","balance_sheet_id":"1482153"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":243931,"cogs":30087,"gross_prof":213844,"sell_exp":220782,"admin_exp":33344,"oth_op_rev":42460,"oth_op_exp":1245,"interest_expenses":478,"income_before_income_taxes":455,"income_after_income_taxes":455,"net_income":455},"balance_data":{"cash":5353,"accounts_receivable":91553,"inventories":72908,"cur_assets":169814,"fixed_assets":30550,"non_cur_assets":30550,"assets":200364,"cur_liab":190624,"provisions":49,"equity":9691,"equities":200364},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",30087,30087,false],["net_turnover_source","gross_profit_calc",213844,213844,false],["gross_profit_calc","selling_exp",220782,220782,false],["gross_profit_calc","admin_exp",33344,33344,false],["gross_profit_calc","other_op_exp_exp",1245,1245,false]]}},"financial_ratios":{"current_ratio":{"value":0.8908322142017794},"quick_ratio":{"value":0.5083620110794024},"net_profit_margin":{"value":0.0018652815755275057},"roa":{"value":0.002270867022019924},"roe":{"value":0.04695077907336704},"debt_to_equity":{"value":19.670209472706635,"negative_equity":false},"interest_coverage":{"value":1.9518828451882846},"asset_turnover":{"value":1.2174392605458066},"altman_z_score":{"value":1.2173227990832243},"roce":{"value":0.09579055441478439}},"source_ids":{"financial_statement_id":"1360873","income_statement_id":"1360873","balance_sheet_id":"1360873"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 25.03.1999 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"89.91","21.89","31.57",6,"1 286.22","~ 960.45"],[2023,"73.85","15.17","21.68",5,"1 059.94","~ 815.84"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","31.06","2.15","7.0",7,"977.80","~ 792.23"],["2026. gada 1. ceturksnis","17.53","5.79","11.39",6,"1 856.20","~ 1 377.92"],["2025. gada 4. ceturksnis","25.45","3.44","7.34",6,"1 196.18","~ 927.63"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":31.57,"employees":6,"gross_salary_raw":1286.219484371435,"gross_salary_formatted":"1 286.22","net_salary_formatted":"~ 960.45","vsaoi_employee_part":"135.05","non_taxable_minimum":"197.60","iin_part":"190.71","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":31.57,"employees":6,"gross_salary_raw":1286.219484371435,"gross_salary_formatted":"1 286.22","net_salary_formatted":"~ 960.45","vsaoi_employee_part":"135.05","non_taxable_minimum":"197.60","iin_part":"190.71","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",9200,"EUR","2020-04-03"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,5,"EUR"],[2008,6,"LVL"],[2009,5,"LVL"],[2010,4,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV60ZZZ40003433577","K","SIA","1999-03-03","Rīga, Brīvības iela 169",1012,101126548,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7499  ","010094","Vidzemes priekšpilsēta","89.91","21.89","31.57",6],[2023,"sabiedrība ar ierobežotu atbildību","7490  ","010094","Vidzemes priekšpilsēta","73.85","15.17","21.68",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 25.03.1999 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["COSMICA LATVIJA SIA","2025. gada 4. ceturksnis","25.45","14.67","0.00","3.44","7.34","6"],["COSMICA LATVIJA SIA","2026. gada 1. ceturksnis","17.53","0.51","0.17","5.79","11.39","6"],["COSMICA LATVIJA SIA","2026. gada 2. ceturksnis","31.06","22.75","0.84","2.15","7.0","7"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[277963,156463,121500,109622,47577,40992,569,308,4416,4416,4416,null],[245347,40555,204792,187311,38756,22127,319,418,115,115,115,null],[243931,30087,213844,220782,33344,42460,1245,478,455,455,455,null],[231287,23971,207316,185728,41756,20815,94,460,93,93,93,null],[53441,33022,20419,26482,14712,17620,99,236,-2677,null,-2677,813]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","provisions"],"data":[[17437,118161,34061,169659,53429,53429,223088,210918,12170,223088,null],[16486,132693,56086,205265,39500,39500,244765,235480,9236,244765,49],[5353,91553,72908,169814,30550,30550,200364,190624,9691,200364,49],[4058,111392,81545,196995,14172,14172,211167,201334,9784,211167,49],[10711,66178,26501,103390,20930,20930,124320,129961,-5641,124320,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_sal_fa","cfi_net","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[12905,23730,64603,64603,113,113,69564,-69564,-4848,4868,20]]}}}