{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003434089","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003434089"},"registration_number":"40003434089","company_name":"SIA \"SDI Media Latvia\"","company_type":"SIA","registered_date":"1999-03-05","area_of_activity":{"nace_code":"5912","nace_description":"Darbības pēc kinofilmu, video filmu un televīzijas programmu producēšanas"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,0,388522,967103,0,"EUR"],[2023,767888,-12129,1013944,7,"EUR"],[2022,2020482,-327465,1143055,7,"EUR"],[2021,1869555,21030,1430069,7,"EUR"],[2020,1418202,8107,1598882,6,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":23388,"gross_prof":-23388,"admin_exp":21095,"oth_op_rev":573909,"oth_op_exp":146493,"other_interest_revenues":5589,"income_before_income_taxes":388522,"income_after_income_taxes":388522,"net_income":388522},"balance_data":{"accounts_receivable":967103,"cur_assets":967103,"assets":967103,"cur_liab":181755,"equity":785348,"equities":967103},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",23388,23388,false],["net_turnover_source","gross_profit_calc",23388,-23388,true],["gross_profit_calc","admin_exp",21095,21095,false],["gross_profit_calc","other_op_exp_exp",146493,146493,false],["gross_profit_calc","ebit_calc",190976,-190976,true]]}},"financial_ratios":{"current_ratio":{"value":5.320915518142555},"quick_ratio":{"value":5.320915518142555},"roa":{"value":0.40173797413512313},"roe":{"value":0.4947131717404259},"debt_to_equity":{"value":0.23143243504790234,"negative_equity":false},"altman_z_score":{"value":4.333050023982691},"roce":{"value":0.4947131717404259}},"source_ids":{"financial_statement_id":"2091432","income_statement_id":"2091432","balance_sheet_id":"2091432"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":767888,"cogs":578974,"gross_prof":188914,"admin_exp":159399,"oth_op_rev":142540,"oth_op_exp":181958,"interest_expenses":371,"income_before_income_taxes":-10274,"provision_for_income_taxes":1855,"income_after_income_taxes":-12129,"net_income":-12129},"balance_data":{"cash":289946,"accounts_receivable":723998,"cur_assets":1013944,"assets":1013944,"cur_liab":680696,"equity":333248,"equities":1013944},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",578974,578974,false],["net_turnover_source","gross_profit_calc",188914,188914,false],["gross_profit_calc","admin_exp",159399,159399,false],["gross_profit_calc","other_op_exp_exp",181958,181958,false],["gross_profit_calc","ebit_calc",152443,-152443,true]]}},"financial_ratios":{"current_ratio":{"value":1.4895694994535005},"quick_ratio":{"value":1.4895694994535005},"net_profit_margin":{"value":-0.0157952722271998},"roa":{"value":-0.011962199095808052},"roe":{"value":-0.03639631745726906},"debt_to_equity":{"value":2.0426109083925486,"negative_equity":false},"interest_coverage":{"value":-26.692722371967655},"asset_turnover":{"value":0.7573278208658466},"altman_z_score":{"value":1.4451190783244732},"roce":{"value":-0.029716607451507587}},"source_ids":{"financial_statement_id":"1941922","income_statement_id":"1941922","balance_sheet_id":"1941922"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":2020482,"cogs":1657712,"gross_prof":362770,"admin_exp":291347,"oth_op_rev":6266,"oth_op_exp":400144,"interest_expenses":23,"income_before_income_taxes":-322478,"provision_for_income_taxes":4987,"income_after_income_taxes":-327465,"net_income":-327465},"balance_data":{"cash":35465,"accounts_receivable":1100664,"cur_assets":1136129,"fixed_assets":6926,"non_cur_assets":6926,"assets":1143055,"cur_liab":797679,"equity":345376,"equities":1143055},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1657712,1657712,false],["net_turnover_source","gross_profit_calc",362770,362770,false],["gross_profit_calc","admin_exp",291347,291347,false],["gross_profit_calc","other_op_exp_exp",400144,400144,false],["gross_profit_calc","ebit_calc",328721,-328721,true]]}},"financial_ratios":{"current_ratio":{"value":1.4242934814630948},"quick_ratio":{"value":1.4242934814630948},"net_profit_margin":{"value":-0.16207271334265785},"roa":{"value":-0.28648227775566354},"roe":{"value":-0.9481405772259798},"debt_to_equity":{"value":2.3095959186509774,"negative_equity":false},"interest_coverage":{"value":-14019.782608695652},"asset_turnover":{"value":1.7676157315264795},"altman_z_score":{"value":1.5376688050331755},"roce":{"value":-0.9336346474566849}},"source_ids":{"financial_statement_id":"1736906","income_statement_id":"1736906","balance_sheet_id":"1736906"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":1869555,"cogs":1509350,"gross_prof":360205,"admin_exp":300497,"oth_op_rev":1876,"oth_op_exp":37111,"income_before_income_taxes":24473,"provision_for_income_taxes":3443,"income_after_income_taxes":21030,"net_income":21030},"balance_data":{"cash":75832,"accounts_receivable":1349151,"cur_assets":1424983,"fixed_assets":5086,"non_cur_assets":5086,"assets":1430069,"cur_liab":693650,"equity":736419,"equities":1430069},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1509350,1509350,false],["net_turnover_source","gross_profit_calc",360205,360205,false],["gross_profit_calc","admin_exp",300497,300497,false],["gross_profit_calc","other_op_exp_exp",37111,37111,false],["gross_profit_calc","ebit_calc",22597,22597,false]]}},"financial_ratios":{"current_ratio":{"value":2.054325668564838},"quick_ratio":{"value":2.054325668564838},"net_profit_margin":{"value":0.011248666126431156},"roa":{"value":0.014705584136150075},"roe":{"value":0.028557112187491088},"debt_to_equity":{"value":0.9419230085046693,"negative_equity":false},"asset_turnover":{"value":1.3073180385002403},"altman_z_score":{"value":2.606607551498616},"roce":{"value":0.033232439684473106}},"source_ids":{"financial_statement_id":"1399898","income_statement_id":"1399898","balance_sheet_id":"1399898"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":1418202,"cogs":1105329,"gross_prof":312873,"admin_exp":320421,"oth_op_rev":26456,"oth_op_exp":9658,"interest_expenses":2,"income_before_income_taxes":9248,"provision_for_income_taxes":1141,"income_after_income_taxes":8107,"net_income":8107},"balance_data":{"cash":28531,"accounts_receivable":1564202,"cur_assets":1592733,"fixed_assets":6038,"intangible_assets":111,"non_cur_assets":6149,"assets":1598882,"cur_liab":924206,"equity":674676,"equities":1598882},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1105329,1105329,false],["net_turnover_source","gross_profit_calc",312873,312873,false],["gross_profit_calc","admin_exp",320421,320421,false],["gross_profit_calc","other_op_exp_exp",9658,9658,false],["gross_profit_calc","ebit_calc",17206,-17206,true]]}},"financial_ratios":{"current_ratio":{"value":1.7233528022973232},"quick_ratio":{"value":1.7233528022973232},"net_profit_margin":{"value":0.005716393010304597},"roa":{"value":0.005070417954545739},"roe":{"value":0.01201613811666637},"debt_to_equity":{"value":1.3698516028434389,"negative_equity":false},"interest_coverage":{"value":4625},"asset_turnover":{"value":0.8869960384818892},"altman_z_score":{"value":1.8669989916118594},"roce":{"value":0.013710284640331062}},"source_ids":{"financial_statement_id":"1258086","income_statement_id":"1258086","balance_sheet_id":"1258086"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 26.03.1999 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024," -6.51","0.27","0.00","—","—",null],[2023,"56.36","68.21","31.57","2 572.44","~ 1 822.81",3]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 1. ceturksnis"," -0.37","0.00","0.00","—","—"],["2025. gada 4. ceturksnis"," -0.12","0.00","0.00","—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2859,"EUR","2015-07-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,7,"EUR"],[2018,6,"EUR"],[2012,8,"LVL"],[2013,8,"LVL"],[2014,9,"EUR"]]},"liquidations":{"columns":["liquidation_type","liquidation_type_text","date_from","grounds_for_liquidation"],"data":[["LIQUIDATION","Likvidācijas process","2023-03-13","Sabiedrības vienīgā dalībnieka 2023.gada 3.marta lēmums Nr.03/2023."]]},"memorandum_date":{"columns":["document_date"],"data":[["1999-01-26"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2001-12-28","\"SUBTITLING & DUBBING Latvia SIA\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV10ZZZ40003434089","K","SIA","1999-03-05","Rīga, Latgales iela 322",1063,101943493,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5912  ","010093","Latgales priekšpilsēta"," -6.51","0.27","0.00",null],[2023,"sabiedrība ar ierobežotu atbildību","5912  ","010093","Latgales priekšpilsēta","56.36","68.21","31.57",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 26.03.1999 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SDI MEDIA LATVIA SIA","2025. gada 4. ceturksnis"," -0.12","0.00","0.12","0.00","0.00","0"],["SDI MEDIA LATVIA SIA","2026. gada 1. ceturksnis"," -0.37","0.00","0.42","0.00","0.00","0"],["SDI MEDIA LATVIA SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","interest_expenses"],"data":[[1264665,964753,299912,263109,1698,27333,11168,1683,9485,9485,null],[1418202,1105329,312873,320421,26456,9658,9248,1141,8107,8107,2],[1869555,1509350,360205,300497,1876,37111,24473,3443,21030,21030,null],[2020482,1657712,362770,291347,6266,400144,-322478,4987,-327465,-327465,23],[866247,573149,293098,276787,387,10158,6540,null,null,3873,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories","non_cur_liab","provisions"],"data":[[17453,1539699,1557152,14207,481,14688,1571840,905271,666569,1571840,null,null,null],[28531,1564202,1592733,6038,111,6149,1598882,924206,674676,1598882,null,null,null],[75832,1349151,1424983,5086,null,5086,1430069,693650,736419,1430069,null,null,null],[35465,1100664,1136129,6926,null,6926,1143055,797679,345376,1143055,null,null,null],[7820,414765,423432,40117,2017,42134,465566,146273,311578,465566,847,4663,3052]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cff_iss_cap","cff_net"],"data":[[6540,17432,-23457,-13331,-36788,-30394,-30394,-6120,-73302,81122,7820,null,null],[6352,27407,78687,-4526,74161,-831,-831,-9982,63348,7820,71168,null,null],[107794,93956,-83569,-4526,-88095,-8232,-8232,30430,-65897,101263,35366,null,null],[-9832,-15988,27145,-20568,6577,-5402,-5402,25012,26183,35366,61552,-1,-1]]}}}