{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003434337","dati_atjaunoti":"2026-09-25","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003434337"},"registration_number":"40003434337","company_name":"Sabiedrība ar ierobežotu atbildību \"MASTER KLASS\"","company_type":"SIA","registered_date":"1999-03-08","area_of_activity":{"nace_code":"1611","nace_description":"Koku zāģēšana un koksnes ēvelēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,509928,2023,446506,12,"EUR"],[2024,570731,-66428,424959,13,"EUR"],[2023,414268,864,588679,13,"EUR"],[2022,751965,194758,554598,14,"EUR"],[2021,961746,44353,497922,12,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":509928,"cogs":427924,"gross_prof":82004,"sell_exp":7367,"admin_exp":72860,"oth_op_rev":2631,"oth_op_exp":369,"income_before_income_taxes":4039,"income_after_income_taxes":4039,"net_income":2023},"balance_data":{"cash":195463,"accounts_receivable":6370,"inventories":130309,"cur_assets":332142,"fixed_assets":114156,"intangible_assets":208,"non_cur_assets":114364,"assets":446506,"cur_liab":80231,"provisions":2886,"equity":363389,"equities":446506},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",427924,427924,false],["net_turnover_source","gross_profit_calc",82004,82004,false],["gross_profit_calc","selling_exp",7367,7367,false],["gross_profit_calc","admin_exp",72860,72860,false],["gross_profit_calc","other_op_exp_exp",369,369,false]]}},"financial_ratios":{"current_ratio":{"value":4.139821266094153},"quick_ratio":{"value":2.515648564769229},"net_profit_margin":{"value":0.003967226745736653},"roa":{"value":0.004530734189462179},"roe":{"value":0.005567036976903539},"debt_to_equity":{"value":0.2207854392950805,"negative_equity":false},"asset_turnover":{"value":1.142040644470623},"altman_z_score":{"value":4.164011380143608},"roce":{"value":0.011027233635929288}},"source_ids":{"financial_statement_id":"2279828","income_statement_id":"2279828","balance_sheet_id":"2279828"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":570731,"cogs":577963,"gross_prof":-7232,"sell_exp":11885,"admin_exp":75825,"oth_op_rev":30594,"oth_op_exp":64,"income_before_income_taxes":-64412,"income_after_income_taxes":-64412,"net_income":-66428},"balance_data":{"cash":176085,"accounts_receivable":27386,"inventories":114420,"cur_assets":317891,"fixed_assets":106860,"intangible_assets":208,"non_cur_assets":107068,"assets":424959,"cur_liab":59494,"provisions":4098,"equity":361367,"equities":424959},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",577963,577963,false],["net_turnover_source","gross_profit_calc",7232,-7232,true],["gross_profit_calc","selling_exp",11885,11885,false],["gross_profit_calc","admin_exp",75825,75825,false],["gross_profit_calc","other_op_exp_exp",64,64,false]]}},"financial_ratios":{"current_ratio":{"value":5.34324469694423},"quick_ratio":{"value":3.4200255487948366},"net_profit_margin":{"value":-0.1163910844163012},"roa":{"value":-0.15631625639179308},"roe":{"value":-0.18382420088165216},"debt_to_equity":{"value":0.16463595181629756,"negative_equity":false},"asset_turnover":{"value":1.3430260330996637},"altman_z_score":{"value":4.576713729385237},"roce":{"value":-0.17624669941034024}},"source_ids":{"financial_statement_id":"2066179","income_statement_id":"2066179","balance_sheet_id":"2066179"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":414268,"cogs":339273,"gross_prof":74995,"sell_exp":14855,"admin_exp":65173,"oth_op_rev":8117,"oth_op_exp":18,"interest_expenses":186,"income_before_income_taxes":2880,"income_after_income_taxes":2880,"net_income":864},"balance_data":{"cash":68396,"accounts_receivable":7645,"inventories":424361,"cur_assets":500402,"fixed_assets":88069,"intangible_assets":208,"non_cur_assets":88277,"assets":588679,"cur_liab":158375,"provisions":2509,"equity":427795,"equities":588679},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",339273,339273,false],["net_turnover_source","gross_profit_calc",74995,74995,false],["gross_profit_calc","selling_exp",14855,14855,false],["gross_profit_calc","admin_exp",65173,65173,false],["gross_profit_calc","other_op_exp_exp",18,18,false]]}},"financial_ratios":{"current_ratio":{"value":3.1596022099447514},"quick_ratio":{"value":0.48013259668508285},"net_profit_margin":{"value":0.0020856064190330897},"roa":{"value":0.001467692919231024},"roe":{"value":0.002019658948795568},"debt_to_equity":{"value":0.37021236807349317,"negative_equity":false},"interest_coverage":{"value":16.483870967741936},"asset_turnover":{"value":0.7037247803981457},"altman_z_score":{"value":2.885083625586303},"roce":{"value":0.007125195210827694}},"source_ids":{"financial_statement_id":"1919295","income_statement_id":"1919295","balance_sheet_id":"1919295"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":751965,"cogs":490543,"gross_prof":261422,"sell_exp":7501,"admin_exp":56491,"oth_op_exp":1,"interest_expenses":655,"income_before_income_taxes":196774,"income_after_income_taxes":196774,"net_income":194758},"balance_data":{"cash":129254,"accounts_receivable":7691,"inventories":322571,"cur_assets":459516,"fixed_assets":94874,"intangible_assets":208,"non_cur_assets":95082,"assets":554598,"cur_liab":124581,"provisions":3086,"equity":426931,"equities":554598},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",490543,490543,false],["net_turnover_source","gross_profit_calc",261422,261422,false],["gross_profit_calc","selling_exp",7501,7501,false],["gross_profit_calc","admin_exp",56491,56491,false],["gross_profit_calc","other_op_exp_exp",1,1,false]]}},"financial_ratios":{"current_ratio":{"value":3.688491824596046},"quick_ratio":{"value":1.0992446681275636},"net_profit_margin":{"value":0.25899875659106475},"roa":{"value":0.3511696760536461},"roe":{"value":0.4561814438398711},"debt_to_equity":{"value":0.2918059358538031,"negative_equity":false},"interest_coverage":{"value":301.41832061068703},"asset_turnover":{"value":1.355873984399511},"altman_z_score":{"value":4.983559064262941},"roce":{"value":0.4591190580837502}},"source_ids":{"financial_statement_id":"1724858","income_statement_id":"1724858","balance_sheet_id":"1724858"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":961746,"cogs":856619,"gross_prof":105127,"sell_exp":16861,"admin_exp":41186,"oth_op_rev":6,"oth_op_exp":11,"interest_expenses":494,"income_before_income_taxes":46581,"income_after_income_taxes":46581,"net_income":44353},"balance_data":{"cash":18345,"accounts_receivable":6555,"inventories":372498,"cur_assets":397398,"fixed_assets":100316,"intangible_assets":208,"non_cur_assets":100524,"assets":497922,"cur_liab":262083,"provisions":3666,"equity":232173,"equities":497922},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",856619,856619,false],["net_turnover_source","gross_profit_calc",105127,105127,false],["gross_profit_calc","selling_exp",16861,16861,false],["gross_profit_calc","admin_exp",41186,41186,false],["gross_profit_calc","other_op_exp_exp",11,11,false]]}},"financial_ratios":{"current_ratio":{"value":1.5163059030917687},"quick_ratio":{"value":0.09500806996256911},"net_profit_margin":{"value":0.046117166070875265},"roa":{"value":0.08907620069006793},"roe":{"value":0.19103427185762342},"debt_to_equity":{"value":1.128826349317104,"negative_equity":false},"interest_coverage":{"value":95.29352226720648},"asset_turnover":{"value":1.9315193946039741},"altman_z_score":{"value":3.1832630214722943},"roce":{"value":0.1996065112216385}},"source_ids":{"financial_statement_id":"1384439","income_statement_id":"1384439","balance_sheet_id":"1384439"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.03.1999 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"57.42","15.83","43.50",14,"759.54","~ 623.87"],[2023,"46.85","13.92","43.45",14,"758.67","~ 623.31"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","13.14","2.79","12.3",14,"859.07","~ 713.06"],["2026. gada 1. ceturksnis","13.61","2.49","11.38",14,"794.81","~ 670.21"],["2025. gada 4. ceturksnis","12.63","2.54","10.93",13,"822.11","~ 678.21"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":43.5,"employees":14,"gross_salary_raw":759.5440640321839,"gross_salary_formatted":"759.54","net_salary_formatted":"~ 623.87","vsaoi_employee_part":"79.75","non_taxable_minimum":"400.17","iin_part":"55.92","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":43.5,"employees":14,"gross_salary_raw":759.5440640321839,"gross_salary_formatted":"759.54","net_salary_formatted":"~ 623.87","vsaoi_employee_part":"79.75","non_taxable_minimum":"400.17","iin_part":"55.92","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",142000,"EUR","2014-10-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,10,"EUR"],[2018,10,"EUR"],[2009,4,"LVL"],[2010,7,"LVL"],[2011,10,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV07ZZZ40003434337","K","SIA","1999-03-08","Ropažu nov., Garkalnes pag., Garkalne, Lielā zaļā iela 10",2137,104151646,100016784,"0806000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1611  ","044400","Garkalnes pag.","57.42","15.83","43.50",14],[2023,"sabiedrība ar ierobežotu atbildību","1610  ","044400","Garkalnes pag.","46.85","13.92","43.45",14]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.03.1999 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MASTER KLASS SIA","2025. gada 4. ceturksnis","12.63","0.19","1.05","2.54","10.93","13"],["MASTER KLASS SIA","2026. gada 1. ceturksnis","13.61","0.53","1.05","2.49","11.38","14"],["MASTER KLASS SIA","2026. gada 2. ceturksnis","13.14","0.01","1.98","2.79","12.3","14"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","1601","Darbība reģistrēta","2007-07-19","Kokapstrāde un koksnes žāvēšana.","iekārtas, kurās veic rūpniecisku koksnes ķīmisko apstrādi, arī spiediena impregnēšanu (augstspiediena impregnēšanu), vakuuma impregnēšanu (zemspiediena impregnēšanu) un koksnes aizsardzību pret zilējumu un pelējumu"],["c","1601","Darbība reģistrēta","2007-07-19","Kokapstrāde un koksnes žāvēšana.","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"],["c","1601","Darbība reģistrēta","2007-07-19","Kokapstrāde un koksnes žāvēšana.","kokzāģētavas vai kokapstrādes iekārtas, kurās lieto koksnes griešanas tehniku un pārstrādā 2000 m3 un vairāk apaļkoku vai kokmateriālu gadā"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","other_interest_revenues","interest_expenses","extra_revenues","other_taxes"],"data":[[472958,410019,62939,7659,33254,71,21955,21955,19727,null,null,null,null,null],[186285,178162,8123,2571,9371,null,-4938,null,94,5,282,1454,48,313],[548233,473100,75133,7037,42725,129,25243,25243,23015,1,null,null,null,null],[961746,856619,105127,16861,41186,11,46581,46581,44353,6,null,494,null,null],[751965,490543,261422,7501,56491,1,196774,196774,194758,null,null,655,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","provisions","equity","equities","non_cur_liab"],"data":[[6983,3589,289235,299807,43445,208,43653,343460,176509,2147,164804,343460,null],[3534,11297,96457,111288,77879,146,78025,189313,75129,338,104226,189313,9620],[24911,3529,277376,305816,42905,208,43113,348929,158527,2583,187819,348929,null],[18345,6555,372498,397398,100316,208,100524,497922,262083,3666,232173,497922,null],[129254,7691,322571,459516,94874,208,95082,554598,124581,3086,426931,554598,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_ext","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[-52767,-12247,13283,4421,13988,22336,662,7098,4988,11585,33176,-21591,-6526,-793,4206,3413],[-22845,5304,50624,1325,15,48731,1588,1690,102,null,35554,-35554,-2140,11139,3413,14552]]}}}