{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003434765","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003434765","company_name":"Pašvaldības sabiedrība ar ierobežotu atbildību \"Jaunpils KS\"","company_type":"SIA","registered_date":"1999-03-09","area_of_activity":{"nace_code":"3600","nace_description":"Ūdens ieguve, attīrīšana un apgāde"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2023,457272,11287,340749,7,"EUR"],[2022,401225,14404,361890,7,"EUR"],[2021,279375,3155,183367,6,"EUR"],[2020,240127,-10002,167814,7,"EUR"],[2019,243938,164,178138,8,"EUR"]]}},"detailed_financials_by_year":{"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":457272,"cogs":379486,"gross_prof":77786,"admin_exp":71259,"oth_op_rev":5579,"oth_op_exp":2386,"other_interest_revenues":2046,"interest_expenses":479,"income_before_income_taxes":11287,"income_after_income_taxes":11287,"net_income":11287},"balance_data":{"cash":23085,"accounts_receivable":102650,"inventories":24393,"cur_assets":150128,"fixed_assets":190621,"non_cur_assets":190621,"assets":340749,"cur_liab":53891,"equity":286858,"equities":340749},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",379486,379486,false],["net_turnover_source","gross_profit_calc",77786,77786,false],["gross_profit_calc","admin_exp",71259,71259,false],["gross_profit_calc","other_op_exp_exp",2386,2386,false],["gross_profit_calc","ebit_calc",4141,4141,false]]}},"financial_ratios":{"current_ratio":{"value":2.7857712790632942},"quick_ratio":{"value":2.3331354029429776},"net_profit_margin":{"value":0.02468333945660351},"roa":{"value":0.033124088405248435},"roe":{"value":0.03934699398308571},"debt_to_equity":{"value":0.18786647051851438,"negative_equity":false},"interest_coverage":{"value":24.563674321503132},"asset_turnover":{"value":1.3419613850664271},"altman_z_score":{"value":4.597735898076719},"roce":{"value":0.04101680971072796}},"source_ids":{"financial_statement_id":"1847871","income_statement_id":"1847871","balance_sheet_id":"1847871"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":401225,"cogs":343080,"gross_prof":58145,"admin_exp":51471,"oth_op_rev":300,"oth_op_exp":1149,"other_interest_revenues":8770,"interest_expenses":191,"income_before_income_taxes":14404,"income_after_income_taxes":14404,"net_income":14404},"balance_data":{"cash":21292,"accounts_receivable":135306,"inventories":23643,"cur_assets":180241,"fixed_assets":181649,"non_cur_assets":181649,"assets":361890,"cur_liab":86319,"equity":275571,"equities":361890},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",343080,343080,false],["net_turnover_source","gross_profit_calc",58145,58145,false],["gross_profit_calc","admin_exp",51471,51471,false],["gross_profit_calc","other_op_exp_exp",1149,1149,false],["gross_profit_calc","ebit_calc",5525,5525,false]]}},"financial_ratios":{"current_ratio":{"value":2.088080260429338},"quick_ratio":{"value":1.8141776433925323},"net_profit_margin":{"value":0.03590005607826033},"roa":{"value":0.03980214982453232},"roe":{"value":0.05226965101552776},"debt_to_equity":{"value":0.3132368790620203,"negative_equity":false},"interest_coverage":{"value":76.41361256544502},"asset_turnover":{"value":1.1086932493299069},"altman_z_score":{"value":3.403674855016239},"roce":{"value":0.052962757329327106}},"source_ids":{"financial_statement_id":"1712411","income_statement_id":"1712411","balance_sheet_id":"1712411"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":279375,"cogs":220351,"gross_prof":59024,"admin_exp":64979,"oth_op_rev":370,"oth_op_exp":2984,"other_interest_revenues":11918,"interest_expenses":194,"income_before_income_taxes":3155,"income_after_income_taxes":3155,"net_income":3155},"balance_data":{"cash":25484,"accounts_receivable":73816,"inventories":9549,"cur_assets":108849,"fixed_assets":74518,"non_cur_assets":74518,"assets":183367,"cur_liab":33968,"provisions":13511,"equity":135888,"equities":183367},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",220351,220351,false],["net_turnover_source","gross_profit_calc",59024,59024,false],["gross_profit_calc","admin_exp",64979,64979,false],["gross_profit_calc","other_op_exp_exp",2984,2984,false],["gross_profit_calc","ebit_calc",8939,-8939,true]]}},"financial_ratios":{"current_ratio":{"value":3.2044571361281204},"quick_ratio":{"value":2.9233396137541217},"net_profit_margin":{"value":0.011293064876957495},"roa":{"value":0.017205931274438695},"roe":{"value":0.023217649829271166},"debt_to_equity":{"value":0.24997056399387732,"negative_equity":false},"interest_coverage":{"value":17.262886597938145},"asset_turnover":{"value":1.52358385096555},"altman_z_score":{"value":4.1779668211316},"roce":{"value":0.022416482038032384}},"source_ids":{"financial_statement_id":"1339615","income_statement_id":"1339615","balance_sheet_id":"1339615"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":240127,"cogs":190724,"gross_prof":49403,"admin_exp":64449,"oth_op_rev":1234,"oth_op_exp":2673,"other_interest_revenues":6848,"interest_expenses":365,"income_before_income_taxes":-10002,"income_after_income_taxes":-10002,"net_income":-10002},"balance_data":{"cash":10248,"accounts_receivable":70558,"inventories":9825,"cur_assets":90631,"fixed_assets":77183,"non_cur_assets":77183,"assets":167814,"cur_liab":25881,"provisions":9199,"equity":132734,"equities":167814},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",190724,190724,false],["net_turnover_source","gross_profit_calc",49403,49403,false],["gross_profit_calc","admin_exp",64449,64449,false],["gross_profit_calc","other_op_exp_exp",2673,2673,false],["gross_profit_calc","ebit_calc",17719,-17719,true]]}},"financial_ratios":{"current_ratio":{"value":3.5018353232100767},"quick_ratio":{"value":3.1222132065994357},"net_profit_margin":{"value":-0.04165295864271823},"roa":{"value":-0.05960170188422897},"roe":{"value":-0.07535371494869438},"debt_to_equity":{"value":0.1949839528681423,"negative_equity":false},"interest_coverage":{"value":-26.4027397260274},"asset_turnover":{"value":1.430911604514522},"altman_z_score":{"value":4.350240863940852},"roce":{"value":-0.06789823367363475}},"source_ids":{"financial_statement_id":"1212471","income_statement_id":"1212471","balance_sheet_id":"1212471"}}},"2019":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":243938,"cogs":188214,"gross_prof":55724,"admin_exp":61109,"oth_op_rev":714,"oth_op_exp":176,"other_interest_revenues":5248,"interest_expenses":237,"income_before_income_taxes":164,"income_after_income_taxes":164,"net_income":164},"balance_data":{"cash":1253,"accounts_receivable":81758,"inventories":12411,"cur_assets":95422,"fixed_assets":82716,"non_cur_assets":82716,"assets":178138,"cur_liab":30187,"provisions":4735,"equity":143216,"equities":178138},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",188214,188214,false],["net_turnover_source","gross_profit_calc",55724,55724,false],["gross_profit_calc","admin_exp",61109,61109,false],["gross_profit_calc","other_op_exp_exp",176,176,false],["gross_profit_calc","ebit_calc",5561,-5561,true]]}},"financial_ratios":{"current_ratio":{"value":3.1610295822705137},"quick_ratio":{"value":2.749892337761288},"net_profit_margin":{"value":0.0006723019783715534},"roa":{"value":0.0009206345642142609},"roe":{"value":0.0011451234498938666},"debt_to_equity":{"value":0.21077952184113508,"negative_equity":false},"interest_coverage":{"value":1.6919831223628692},"asset_turnover":{"value":1.3693765507640143},"altman_z_score":{"value":4.309759115625629},"roce":{"value":0.0027103568073213427}},"source_ids":{"financial_statement_id":"1036160","income_statement_id":"1036160","balance_sheet_id":"1036160"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 14.04.1999 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 22.11.2024 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2023,"89.05","14.30","35.47",7,"1 238.67","~ 930.06"],[2022,"66.45","12.14","30.03",7,"1 048.69","~ 766.00"]]},"salary_calculation_example":{"year":2023,"vsaoi_sum":35.47,"employees":7,"gross_salary_raw":1238.6679517803016,"gross_salary_formatted":"1 238.67","net_salary_formatted":"~ 930.06","vsaoi_employee_part":"130.06","non_taxable_minimum":"215.89","iin_part":"178.54","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2023,"vsaoi_sum":35.47,"employees":7,"gross_salary_raw":1238.6679517803016,"gross_salary_formatted":"1 238.67","net_salary_formatted":"~ 930.06","vsaoi_employee_part":"130.06","non_taxable_minimum":"215.89","iin_part":"178.54","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,8,"EUR"],[2018,8,"EUR"],[2009,13,"LVL"],[2010,12,"LVL"],[2011,10,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2004-10-26","Bezpeļņas organizācija pašvaldības uzņēmums \"JAUNPILS PAGASTA KOMUNĀLĀ SAIMNIECĪBA\""]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","region","atvk"],"data":[["LV91ZZZ40003434765","K","SIA","1999-03-09","2024-11-21","R","Tukuma nov., Jaunpils pag., Jaunpils, \"Ērģelnieki\"",3145,105572403,100016710,"0905600"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["DIVISION","Sadalīta sašķelšanas ceļā","49203000859","2024-11-21"],["DIVISION","Sadalīta sašķelšanas ceļā","49203001267","2024-11-21"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2023,"sabiedrība ar ierobežotu atbildību","3600  ","052450","Jaunpils pag.","89.05","14.30","35.47",7],[2022,"sabiedrība ar ierobežotu atbildību","3600  ","052450","Jaunpils pag.","66.45","12.14","30.03",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 14.04.1999 ","nav","nav"," 22.11.2024 "]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[243938,188214,55724,61109,714,176,5248,237,164,164,164],[240127,190724,49403,64449,1234,2673,6848,365,-10002,-10002,-10002],[279375,220351,59024,64979,370,2984,11918,194,3155,3155,3155],[163720,135989,27731,33437,205,178,null,275,-5954,null,-5954],[401225,343080,58145,51471,300,1149,8770,191,14404,14404,14404]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","provisions","equity","equities"],"data":[[1253,81758,12411,95422,82716,82716,178138,30187,4735,143216,178138],[10248,70558,9825,90631,77183,77183,167814,25881,9199,132734,167814],[25484,73816,9549,108849,74518,74518,183367,33968,13511,135888,183367],[6993,87847,5373,100213,1000231,1000231,1100444,27165,null,1073279,1100444],[21292,135306,23643,180241,181649,181649,361890,86319,null,275571,361890]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_op","cfo_dm_int","cfo_dm_extra","cfo_dm_net","cfi_acq_fa","cfi_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_dm_oth","cff_ln_rcv","cff_net","cfi_int_rcv","cff_ln_repay"],"data":[[194446,195867,-1421,78,-1499,-1499,429,-429,-1928,8921,6993,null,null,null,null,null],[203295,213037,9767,831,10598,10598,5162,5162,5760,6993,1233,-25,10000,10000,null,null],[207058,195598,10857,-763,10094,10094,2253,-2239,7855,1233,9088,-603,10000,10000,14,10000],[173749,167271,6478,167,6311,6311,780,-776,5535,447,5982,null,null,null,4,null],[284855,261647,20390,896,19494,null,8764,null,-3499,12931,9432,-2818,null,-14229,null,14229]]}}}