{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003435741","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003435741","company_name":"Sabiedrība ar ierobežotu atbildību \"VADAKSTES HES\"","company_type":"SIA","registered_date":"1999-03-16","area_of_activity":{"nace_code":"3512","nace_description":"Elektroenerģijas ražošana no atjaunojamiem resursiem"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,30771,-1942,7618,3,"EUR"],[2024,16660,-5558,37090,2,"EUR"],[2023,38901,7883,45046,2,"EUR"],[2022,50986,23900,35925,2,"EUR"],[2021,35102,69,53950,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":30771,"cogs":16083,"gross_prof":14688,"admin_exp":1642,"oth_op_exp":14988,"income_before_income_taxes":-1942,"income_after_income_taxes":-1942,"net_income":-1942},"balance_data":{"cash":2288,"accounts_receivable":4330,"cur_assets":6618,"fixed_assets":1000,"non_cur_assets":1000,"assets":7618,"cur_liab":18447,"equity":-10829,"equities":7618},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",16083,16083,false],["net_turnover_source","gross_profit_calc",14688,14688,false],["gross_profit_calc","admin_exp",1642,1642,false],["gross_profit_calc","other_op_exp_exp",14988,14988,false],["gross_profit_calc","ebit_calc",1942,-1942,true]]}},"financial_ratios":{"current_ratio":{"value":0.3587575215482192},"quick_ratio":{"value":0.3587575215482192},"net_profit_margin":{"value":-0.06311137109616197},"roa":{"value":-0.2549225518508795},"roe":{"value":0.17933327177024655},"debt_to_equity":{"value":-1.703481392557023,"negative_equity":true},"asset_turnover":{"value":4.039249146757679},"altman_z_score":{"value":0.6752245083276116},"roce":{"value":0.17933327177024655}},"source_ids":{"financial_statement_id":"2266537","income_statement_id":"2266537","balance_sheet_id":"2266537"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":16660,"cogs":18107,"gross_prof":-1447,"admin_exp":4836,"oth_op_rev":854,"oth_op_exp":129,"income_before_income_taxes":-5558,"income_after_income_taxes":-5558,"net_income":-5558},"balance_data":{"cash":1114,"accounts_receivable":1988,"cur_assets":3102,"investments":32988,"fixed_assets":1000,"non_cur_assets":33988,"assets":37090,"cur_liab":45977,"equity":-8887,"equities":37090},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",18107,18107,false],["net_turnover_source","gross_profit_calc",1447,-1447,true],["gross_profit_calc","admin_exp",4836,4836,false],["gross_profit_calc","other_op_exp_exp",129,129,false],["gross_profit_calc","ebit_calc",6412,-6412,true]]}},"financial_ratios":{"current_ratio":{"value":0.06746851686712922},"quick_ratio":{"value":0.06746851686712922},"net_profit_margin":{"value":-0.33361344537815124},"roa":{"value":-0.14985171205176598},"roe":{"value":0.6254078991785754},"debt_to_equity":{"value":-5.173511871272646,"negative_equity":true},"asset_turnover":{"value":0.4491776759234295},"altman_z_score":{"value":-1.130271198835729},"roce":{"value":0.6254078991785754}},"source_ids":{"financial_statement_id":"2016626","income_statement_id":"2016626","balance_sheet_id":"2016626"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":38901,"cogs":25991,"gross_prof":12910,"admin_exp":3889,"oth_op_rev":13,"oth_op_exp":1151,"income_before_income_taxes":7883,"income_after_income_taxes":7883,"net_income":7883},"balance_data":{"cash":7701,"accounts_receivable":3224,"cur_assets":10925,"investments":32988,"fixed_assets":1133,"non_cur_assets":34121,"assets":45046,"cur_liab":48375,"equity":-3329,"equities":45046},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",25991,25991,false],["net_turnover_source","gross_profit_calc",12910,12910,false],["gross_profit_calc","admin_exp",3889,3889,false],["gross_profit_calc","other_op_exp_exp",1151,1151,false],["gross_profit_calc","ebit_calc",7870,7870,false]]}},"financial_ratios":{"current_ratio":{"value":0.22583979328165374},"quick_ratio":{"value":0.22583979328165374},"net_profit_margin":{"value":0.20264260558854527},"roa":{"value":0.1749988900235315},"roe":{"value":-2.3679783718834484},"debt_to_equity":{"value":-14.531390808050466,"negative_equity":true},"asset_turnover":{"value":0.8635838920214891},"altman_z_score":{"value":0.7179861454148334},"roce":{"value":-2.3679783718834484}},"source_ids":{"financial_statement_id":"1892844","income_statement_id":"1892844","balance_sheet_id":"1892844"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":50986,"cogs":22367,"gross_prof":28619,"admin_exp":4596,"oth_op_exp":123,"income_before_income_taxes":23900,"income_after_income_taxes":23900,"net_income":23900},"balance_data":{"cash":276,"accounts_receivable":153,"cur_assets":429,"investments":32988,"fixed_assets":2508,"non_cur_assets":35496,"assets":35925,"cur_liab":47137,"equity":-11212,"equities":35925},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",22367,22367,false],["net_turnover_source","gross_profit_calc",28619,28619,false],["gross_profit_calc","admin_exp",4596,4596,false],["gross_profit_calc","other_op_exp_exp",123,123,false],["gross_profit_calc","ebit_calc",23900,23900,false]]}},"financial_ratios":{"current_ratio":{"value":0.009101130746547299},"quick_ratio":{"value":0.009101130746547299},"net_profit_margin":{"value":0.46875612913348763},"roa":{"value":0.6652748782185108},"roe":{"value":-2.1316446664288264},"debt_to_equity":{"value":-4.2041562611487695,"negative_equity":true},"asset_turnover":{"value":1.4192345163535143},"altman_z_score":{"value":2.1869500229109047},"roce":{"value":-2.1316446664288264}},"source_ids":{"financial_statement_id":"1710374","income_statement_id":"1710374","balance_sheet_id":"1710374"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":35102,"cogs":29388,"gross_prof":5714,"admin_exp":5077,"oth_op_rev":4286,"oth_op_exp":4554,"interest_expenses":300,"income_before_income_taxes":69,"income_after_income_taxes":69,"net_income":69},"balance_data":{"cash":777,"accounts_receivable":13287,"cur_assets":14064,"investments":32988,"fixed_assets":6898,"non_cur_assets":39886,"assets":53950,"cur_liab":77645,"non_cur_liab":11417,"equity":-35112,"equities":53950},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",29388,29388,false],["net_turnover_source","gross_profit_calc",5714,5714,false],["gross_profit_calc","admin_exp",5077,5077,false],["gross_profit_calc","other_op_exp_exp",4554,4554,false],["gross_profit_calc","ebit_calc",3917,-3917,true]]}},"financial_ratios":{"current_ratio":{"value":0.1811320754716981},"quick_ratio":{"value":0.1811320754716981},"net_profit_margin":{"value":0.0019656999601162326},"roa":{"value":0.001278962001853568},"roe":{"value":-0.00196514012303486},"debt_to_equity":{"value":-2.536511733880155,"negative_equity":true},"interest_coverage":{"value":1.23},"asset_turnover":{"value":0.6506394810009268},"altman_z_score":{"value":-0.8912381151238083},"roce":{"value":-0.015572905676303017}},"source_ids":{"financial_statement_id":"1415492","income_statement_id":"1415492","balance_sheet_id":"1415492"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.05.1999 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"10.84","1.79","3.11",3,"253.41","~ 226.81"],[2023,"14.27","2.24","4.42",2,"***","***"],[2022,"29.77","2.88","4.43",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.91","0.26","0.5",3,"162.97","~ 145.86"],["2026. gada 1. ceturksnis","4.25","0.61","1.53",3,"498.68","~ 446.32"],["2025. gada 4. ceturksnis","2.78","0.45","1.48",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":3.11,"employees":3,"gross_salary_raw":253.41416511847726,"gross_salary_formatted":"253.41","net_salary_formatted":"~ 226.81","vsaoi_employee_part":"26.61","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":3.11,"employees":3,"gross_salary_raw":253.41416511847726,"gross_salary_formatted":"253.41","net_salary_formatted":"~ 226.81","vsaoi_employee_part":"26.61","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",6900,"EUR","2015-07-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,4,"EUR"],[2008,3,"LVL"],[2010,3,"LVL"],[2011,3,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["1999-02-22"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV26ZZZ40003435741","K","SIA","1999-03-16","Jelgava, Vangaļu ceļš 18",3003,101788490,100003028,"0090000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3512  ","003000","Jelgava","10.84","1.79","3.11",3],[2023,"sabiedrība ar ierobežotu atbildību","3511  ","003000","Jelgava","14.27","2.24","4.42",2],[2022,"sabiedrība ar ierobežotu atbildību","3511  ","003000","Jelgava","29.77","2.88","4.43",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.05.1999 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VADAKSTES HES SIA","2025. gada 4. ceturksnis","2.78","0.54","0.00","0.45","1.48","2"],["VADAKSTES HES SIA","2026. gada 1. ceturksnis","4.25","1.60","0.00","0.61","1.53","3"],["VADAKSTES HES SIA","2026. gada 2. ceturksnis","1.91","0.77","0.0","0.26","0.5","3"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","apraksts"],"data":[["udens","LI10DU0037","Izsniegta","2010-12-27","HES darbības nodrošināšanai"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","provision_for_income_taxes","other_taxes"],"data":[[30939,37414,-6475,6369,266,23,375,-12976,-12976,-12976,null,null,null],[88413,44752,43661,17014,null,null,2106,25123,null,21012,582,4111,null],[14585,26685,-12100,3543,null,385,null,-16028,-16028,-16028,null,null,null],[38434,15036,23398,13828,null,null,210,14060,null,8369,4700,1553,44],[35102,29388,5714,5077,4286,4554,300,69,69,69,null,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","intangible_assets"],"data":[[1771,5456,7227,32988,50841,83829,91056,71277,38932,-19153,91056,null],[11534,16804,28338,null,54884,54917,83255,6168,23386,53701,83255,33],[695,6978,7673,32988,31374,64362,72035,68415,38801,-35181,72035,null],[2362,17990,20352,null,77549,79336,99688,10968,60433,28287,99688,null],[777,13287,14064,32988,6898,39886,53950,77645,11417,-35112,53950,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[14060,24033,13194,13194,15209,-15209,-2015,4377,2362]]}}}