{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003439391","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003439391","company_name":"Sabiedrība ar ierobežotu atbildību \"Mellis Grupa\"","company_type":"SIA","registered_date":"1999-04-09","area_of_activity":{"nace_code":"7311","nace_description":"Reklāmas aģentūru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,701885,14534,188324,11,"EUR"],[2024,666323,-14696,193912,11,"EUR"],[2023,795158,48339,211269,12,"EUR"],[2022,643840,15295,141312,12,"EUR"],[2021,487021,106682,150696,10,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":701885,"cogs":636774,"gross_prof":65111,"sell_exp":12229,"admin_exp":39609,"oth_op_rev":726,"other_interest_revenues":1800,"interest_expenses":733,"income_before_income_taxes":15066,"provision_for_income_taxes":532,"income_after_income_taxes":14534,"net_income":14534},"balance_data":{"cash":114986,"accounts_receivable":49452,"inventories":192,"cur_assets":164630,"fixed_assets":23694,"non_cur_assets":23694,"assets":188324,"cur_liab":53334,"non_cur_liab":6928,"equity":128062,"equities":188324},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",636774,636774,false],["net_turnover_source","gross_profit_calc",65111,65111,false],["gross_profit_calc","selling_exp",12229,12229,false],["gross_profit_calc","admin_exp",39609,39609,false],["gross_profit_calc","ebit_calc",13273,13273,false]]}},"financial_ratios":{"current_ratio":{"value":3.0867739153260585},"quick_ratio":{"value":3.083173960325496},"net_profit_margin":{"value":0.020707095891777143},"roa":{"value":0.07717550604277734},"roe":{"value":0.11349190235979448},"debt_to_equity":{"value":0.47056894316815295,"negative_equity":false},"interest_coverage":{"value":21.553888130968623},"asset_turnover":{"value":3.7270077101166077},"altman_z_score":{"value":5.872446049452533},"roce":{"value":0.11703829913326913}},"source_ids":{"financial_statement_id":"2130512","income_statement_id":"2130512","balance_sheet_id":"2130512"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":666323,"cogs":624712,"gross_prof":41611,"sell_exp":21204,"admin_exp":34644,"oth_op_rev":683,"other_interest_revenues":148,"interest_expenses":872,"income_before_income_taxes":-14278,"provision_for_income_taxes":418,"income_after_income_taxes":-14696,"net_income":-14696},"balance_data":{"cash":90466,"accounts_receivable":72176,"inventories":9262,"cur_assets":171904,"fixed_assets":22008,"non_cur_assets":22008,"assets":193912,"cur_liab":71322,"non_cur_liab":9062,"equity":113528,"equities":193912},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",624712,624712,false],["net_turnover_source","gross_profit_calc",41611,41611,false],["gross_profit_calc","selling_exp",21204,21204,false],["gross_profit_calc","admin_exp",34644,34644,false],["gross_profit_calc","ebit_calc",14237,-14237,true]]}},"financial_ratios":{"current_ratio":{"value":2.4102520961274223},"quick_ratio":{"value":2.280390342390847},"net_profit_margin":{"value":-0.022055369542999415},"roa":{"value":-0.07578695490738067},"roe":{"value":-0.12944824184342188},"debt_to_equity":{"value":0.7080544006764851,"negative_equity":false},"interest_coverage":{"value":-15.373853211009175},"asset_turnover":{"value":3.436213333883411},"altman_z_score":{"value":4.675508097917815},"roce":{"value":-0.1093563912227751}},"source_ids":{"financial_statement_id":"1984688","income_statement_id":"1984688","balance_sheet_id":"1984688"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":795158,"cogs":695876,"gross_prof":99282,"sell_exp":21869,"admin_exp":40351,"oth_op_rev":12581,"interest_expenses":1175,"income_before_income_taxes":48468,"provision_for_income_taxes":129,"income_after_income_taxes":48339,"net_income":48339},"balance_data":{"cash":132165,"accounts_receivable":45377,"inventories":4284,"cur_assets":181826,"fixed_assets":29443,"non_cur_assets":29443,"assets":211269,"cur_liab":73922,"non_cur_liab":9123,"equity":128224,"equities":211269},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",695876,695876,false],["net_turnover_source","gross_profit_calc",99282,99282,false],["gross_profit_calc","selling_exp",21869,21869,false],["gross_profit_calc","admin_exp",40351,40351,false],["gross_profit_calc","ebit_calc",37062,37062,false]]}},"financial_ratios":{"current_ratio":{"value":2.4597007656719243},"quick_ratio":{"value":2.4017477882091933},"net_profit_margin":{"value":0.06079169171409959},"roa":{"value":0.22880308989960665},"roe":{"value":0.376988707262291},"debt_to_equity":{"value":0.6476556650860993,"negative_equity":false},"interest_coverage":{"value":42.24936170212766},"asset_turnover":{"value":3.7637230260946946},"altman_z_score":{"value":6.015022529200769},"roce":{"value":0.3614421865785201}},"source_ids":{"financial_statement_id":"1838578","income_statement_id":"1838578","balance_sheet_id":"1838578"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":643840,"cogs":574671,"gross_prof":69169,"sell_exp":24193,"admin_exp":32608,"oth_op_rev":4959,"interest_expenses":796,"income_before_income_taxes":16531,"provision_for_income_taxes":1236,"income_after_income_taxes":15295,"net_income":15295},"balance_data":{"cash":82000,"accounts_receivable":27971,"inventories":10871,"cur_assets":120842,"fixed_assets":20470,"non_cur_assets":20470,"assets":141312,"cur_liab":57490,"non_cur_liab":3937,"equity":79885,"equities":141312},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",574671,574671,false],["net_turnover_source","gross_profit_calc",69169,69169,false],["gross_profit_calc","selling_exp",24193,24193,false],["gross_profit_calc","admin_exp",32608,32608,false],["gross_profit_calc","ebit_calc",12368,12368,false]]}},"financial_ratios":{"current_ratio":{"value":2.1019655592276916},"quick_ratio":{"value":1.9128718037919639},"net_profit_margin":{"value":0.023755902087475148},"roa":{"value":0.10823567708333333},"roe":{"value":0.1914627276710271},"debt_to_equity":{"value":0.7689428553545722,"negative_equity":false},"interest_coverage":{"value":21.767587939698494},"asset_turnover":{"value":4.556159420289855},"altman_z_score":{"value":6.274474421936494},"roce":{"value":0.20671184175991983}},"source_ids":{"financial_statement_id":"1468464","income_statement_id":"1468464","balance_sheet_id":"1468464"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":487021,"cogs":405614,"gross_prof":81407,"sell_exp":18680,"admin_exp":26887,"oth_op_rev":75627,"oth_op_exp":2025,"interest_expenses":2254,"income_before_income_taxes":107188,"provision_for_income_taxes":506,"income_after_income_taxes":106682,"net_income":106682},"balance_data":{"cash":61308,"accounts_receivable":61948,"inventories":3447,"cur_assets":126703,"fixed_assets":23993,"non_cur_assets":23993,"assets":150696,"cur_liab":59703,"non_cur_liab":26403,"equity":64590,"equities":150696},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",405614,405614,false],["net_turnover_source","gross_profit_calc",81407,81407,false],["gross_profit_calc","selling_exp",18680,18680,false],["gross_profit_calc","admin_exp",26887,26887,false],["gross_profit_calc","other_op_exp_exp",2025,2025,false]]}},"financial_ratios":{"current_ratio":{"value":2.1222216639029865},"quick_ratio":{"value":2.0644858717317387},"net_profit_margin":{"value":0.2190501025623125},"roa":{"value":0.7079285448850666},"roe":{"value":1.6516798265985446},"debt_to_equity":{"value":1.3331165815141663,"negative_equity":false},"interest_coverage":{"value":48.55456965394853},"asset_turnover":{"value":3.2318110633328025},"altman_z_score":{"value":6.478651988359131},"roce":{"value":1.2027518600331895}},"source_ids":{"financial_statement_id":"1326760","income_statement_id":"1326760","balance_sheet_id":"1326760"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 16.04.1999 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"138.74","31.78","58.81",11,"1 306.92","~ 973.69"],[2023,"142.19","31.59","59.82",12,"1 218.59","~ 917.23"],[2022,"131.80","27.69","51.96",11,"1 154.70","~ 831.29"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","38.9","6.1","15.01",11,"1 334.26","~ 1 029.90"],["2026. gada 1. ceturksnis","37.67","6.16","15.21",11,"1 352.04","~ 1 041.75"],["2025. gada 4. ceturksnis","39.50","7.09","16.55",11,"1 471.15","~ 1 110.98"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":58.81,"employees":11,"gross_salary_raw":1306.9237401886273,"gross_salary_formatted":"1 306.92","net_salary_formatted":"~ 973.69","vsaoi_employee_part":"137.23","non_taxable_minimum":"189.64","iin_part":"196.01","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":58.81,"employees":11,"gross_salary_raw":1306.9237401886273,"gross_salary_formatted":"1 306.92","net_salary_formatted":"~ 973.69","vsaoi_employee_part":"137.23","non_taxable_minimum":"189.64","iin_part":"196.01","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",17000,"EUR","2015-11-24"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,8,"EUR"],[2018,11,"EUR"],[2010,7,"LVL"],[2011,7,"LVL"],[2012,8,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["1999-03-25"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2006-10-31","Sabiedrība ar ierobežotu atbildību \"Tre Mellis\""],["2004-12-01","Sabiedrība ar ierobežotu atbildību \"TRE MELLIS\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV28ZZZ40003439391","K","SIA","1999-04-09","Rīga, Biķernieku iela 22",1006,101864821,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7311  ","010094","Vidzemes priekšpilsēta","138.74","31.78","58.81",11],[2023,"sabiedrība ar ierobežotu atbildību","7311  ","010094","Vidzemes priekšpilsēta","142.19","31.59","59.82",12],[2022,"sabiedrība ar ierobežotu atbildību","7311  ","010094","Vidzemes priekšpilsēta","131.80","27.69","51.96",11]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 16.04.1999 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MELLIS GRUPA SIA","2025. gada 4. ceturksnis","39.50","15.62","0.00","7.09","16.55","11"],["MELLIS GRUPA SIA","2026. gada 1. ceturksnis","37.67","16.20","0.05","6.16","15.21","11"],["MELLIS GRUPA SIA","2026. gada 2. ceturksnis","38.9","17.78","0.0","6.1","15.01","11"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_exp"],"data":[[609325,575599,33726,6692,24485,2907,1582,3874,765,3109,3109,null],[464693,422615,42078,15674,21515,8137,1586,11440,178,11262,11262,null],[487021,405614,81407,18680,26887,75627,2254,107188,506,106682,106682,2025],[643840,574671,69169,24193,32608,4959,796,16531,1236,15295,15295,null],[435152,335015,100137,19327,56164,210,858,21493,4136,null,17357,2505]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","intangible_assets"],"data":[[22035,65050,9542,96627,23127,23127,119754,141271,31837,-53354,119754,null],[33747,37658,1872,73277,27256,27256,100533,109192,33433,-42092,100533,null],[61308,61948,3447,126703,23993,23993,150696,59703,26403,64590,150696,null],[82000,27971,10871,120842,20470,20470,141312,57490,3937,79885,141312,null],[320,173507,1006,174833,13969,15541,190374,49516,115675,25183,190374,72]]}},"public_procurement":{"kopa_eur":252426.95,"ligumu_skaits":95,"periods":{"no":"2018-04-19","lidz":"2026-08-11"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[27193,"2025-09-29","\"Ceļu satiksmes drošības direkcija\" VAS","Vizuālo materiālu izgatavošana un uzstādīšana klientu apkalpošanas centros"],[24600,"2023-11-29","\"Rīgas cirks\" VSIA","Rīgas cirka ēkas un teritorijas navigācijas piegāde"],[18385,"2025-10-28","\"Ceļu satiksmes drošības direkcija\" VAS","Vizuālo materiālu izgatavošana un uzstādīšana klientu apkalpošanas centros"],[16610,"2024-09-06","LR Pilsonības un migrācijas lietu pārvalde IeM","Informatīvie stendi Pārvaldes teritoriālajās nodaļās"],[15280,"2025-04-09","\"Ceļu satiksmes drošības direkcija\" VAS","Vizuālo materiālu izgatavošana un uzstādīšana klientu apkalpošanas centros"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["\"Ceļu satiksmes drošības direkcija\" VAS",176962.5,49],["\"Rīgas meži\", SIA",26635.45,29],["\"Rīgas cirks\" VSIA",24600,1],["LR Pilsonības un migrācijas lietu pārvalde IeM",18140,2],["\"ZAAO\", SIA",6089,14]]},"pa_gadiem":{"2026":{"summa_eur":20879,"ligumu_skaits":16},"2025":{"summa_eur":117166,"ligumu_skaits":22},"2024":{"summa_eur":48167.5,"ligumu_skaits":14},"2023":{"summa_eur":39213,"ligumu_skaits":17},"2022":{"summa_eur":19112.95,"ligumu_skaits":14},"2021":{"summa_eur":4142.5,"ligumu_skaits":6},"2020":{"summa_eur":156,"ligumu_skaits":1},"2019":{"summa_eur":2650,"ligumu_skaits":3},"2018":{"summa_eur":940,"ligumu_skaits":2}},"bez_publicetas_summas":1,"kopigas_vienosanas_skaits":6,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2016-01-01","lidz":"2026-11-15"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":8,"kopa_bez_pvn_eur":67447.9,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[26620,"2024-09-13","\"LATVIJAS KOKA BŪVNIECĪBAS KLASTERIS\"","Koka būvniecības sadarbības tīkls"],[24600,"2023-11-29","Valsts sabiedrība ar ierobežotu atbildību \"Rīgas cirks\"","VSIA \"Rīgas cirks\" arēnas un publisko telpu aprīkošana"],[7145,"2026-03-18","Sociālās integrācijas valsts aģentūra","RAITI: Rehabilitācija. Atbalsts. Iekļaušana. TālākIzglītība."],[4230.9,null,"Latvijas Investīciju un attīstības aģentūra","Reģionālie biznesa inkubatori un radošo industriju inkubators"],[3024,null,"Latvijas Investīciju un attīstības aģentūra","Reģionālie biznesa inkubatori un radošo industriju inkubators"]]}}}}