{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003440140","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003440140","company_name":"Sabiedrība ar ierobežotu atbildību \"METALEKSPO\"","company_type":"SIA","registered_date":"1999-04-14","area_of_activity":{"nace_code":"2444","nace_description":"Vara ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,58081774,536457,20857674,52,"EUR"],[2023,44691699,683266,14717031,42,"EUR"],[2022,63289794,1212396,14696479,37,"EUR"],[2021,62044292,1529700,13942684,33,"EUR"],[2020,40282204,1043014,9639056,27,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":52,"type_from_db":"UGP"},"income_data":{"net_turnover":58081774,"cogs":55596867,"gross_prof":2484907,"sell_exp":38402,"admin_exp":1386610,"oth_op_rev":450241,"oth_op_exp":515289,"other_interest_revenues":1579,"interest_expenses":423889,"income_before_income_taxes":572537,"provision_for_income_taxes":36080,"income_after_income_taxes":536457,"net_income":536457},"balance_data":{"cash":122706,"marketable_securities":89892,"accounts_receivable":4832437,"inventories":10770930,"cur_assets":15815965,"investments":874616,"fixed_assets":4166079,"intangible_assets":1014,"non_cur_assets":5041709,"assets":20857674,"cur_liab":10941851,"non_cur_liab":857942,"provisions":300000,"equity":8757881,"equities":20857674},"cash_flow_data":{"cfo_im_ebt":572537,"cfo_im_ebwc":3378902,"cfo_im_op":1141967,"cfo_im_int":-416309,"cfo_im_tax":-36080,"cfo_im_net":689578,"cfi_acq_fa":-570749,"cfi_sal_fa":87231,"cfi_net":-483518,"cff_ln_rcv":463100,"cff_ln_repay":-265546,"cff_ls_repay":-192150,"cff_div_pd":-56000,"effect_of_exchange_rate_change":-138588,"net_increase":155464,"at_beginning_of_year":108830,"at_end_of_year":125706},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",55596867,55596867,false],["net_turnover_source","gross_profit_calc",2484907,2484907,false],["gross_profit_calc","selling_exp",38402,38402,false],["gross_profit_calc","admin_exp",1386610,1386610,false],["gross_profit_calc","other_op_exp_exp",515289,515289,false]]}},"financial_ratios":{"current_ratio":{"value":1.4454560750278906},"quick_ratio":{"value":0.4610769238221211},"net_profit_margin":{"value":0.009236236482721757},"roa":{"value":0.02571988611961238},"roe":{"value":0.061254200645110383},"debt_to_equity":{"value":1.3473342467201828,"negative_equity":false},"interest_coverage":{"value":2.3506767101764847},"asset_turnover":{"value":2.7846716752788447},"altman_z_score":{"value":3.7624551979600387},"roce":{"value":0.10048848189403946}},"source_ids":{"financial_statement_id":"2088604","income_statement_id":"2088604","balance_sheet_id":"2088604","cash_flow_statement_id":"2088604"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":42,"type_from_db":"UGP"},"income_data":{"net_turnover":44691699,"cogs":43073937,"gross_prof":1617762,"admin_exp":801382,"oth_op_rev":635862,"oth_op_exp":360734,"other_interest_revenues":1120,"interest_expenses":317196,"income_before_income_taxes":775432,"provision_for_income_taxes":92166,"income_after_income_taxes":683266,"net_income":683266},"balance_data":{"cash":105830,"marketable_securities":3000,"accounts_receivable":4090215,"inventories":5397838,"cur_assets":9596883,"investments":403999,"fixed_assets":4714507,"intangible_assets":1642,"non_cur_assets":5120148,"assets":14717031,"cur_liab":7090437,"non_cur_liab":794424,"equity":6832170,"equities":14717031},"cash_flow_data":{"cfo_im_ebt":775432,"cfo_im_ebwc":1577762,"cfo_im_op":2085943,"cfo_im_int":-317196,"cfo_im_tax":-92166,"cfo_im_net":1673581,"cfi_acq_fa":-786607,"cfi_net":-786607,"cff_ln_rcv":197750,"cff_ln_repay":-637020,"cff_ls_repay":-524393,"cff_div_pd":-365000,"effect_of_exchange_rate_change":89084,"net_increase":-438689,"at_beginning_of_year":458435,"at_end_of_year":108830},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",43073937,43073937,false],["net_turnover_source","gross_profit_calc",1617762,1617762,false],["gross_profit_calc","admin_exp",801382,801382,false],["gross_profit_calc","other_op_exp_exp",360734,360734,false],["gross_profit_calc","ebit_calc",455646,455646,false]]}},"financial_ratios":{"current_ratio":{"value":1.3534966885679967},"quick_ratio":{"value":0.5922124405026093},"net_profit_margin":{"value":0.01528843197480588},"roa":{"value":0.04642689140221285},"roe":{"value":0.10000717195268853},"debt_to_equity":{"value":1.1540785724008624,"negative_equity":false},"interest_coverage":{"value":3.4446462124364747},"asset_turnover":{"value":3.0367333601458064},"altman_z_score":{"value":4.140577064360541},"roce":{"value":0.1432655258690839}},"source_ids":{"financial_statement_id":"1937276","income_statement_id":"1937276","balance_sheet_id":"1937276","cash_flow_statement_id":"1937276"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":37,"type_from_db":"UGP"},"income_data":{"net_turnover":63289794,"cogs":61295343,"gross_prof":1994451,"admin_exp":571298,"oth_op_rev":814060,"oth_op_exp":820013,"other_interest_revenues":4230,"interest_expenses":140755,"income_before_income_taxes":1280675,"provision_for_income_taxes":68279,"income_after_income_taxes":1212396,"net_income":1212396},"balance_data":{"cash":455435,"marketable_securities":3000,"accounts_receivable":4611595,"inventories":5675947,"cur_assets":10745977,"investments":499459,"fixed_assets":3448921,"intangible_assets":2122,"non_cur_assets":3950502,"assets":14696479,"cur_liab":7443401,"non_cur_liab":711420,"equity":6541658,"equities":14696479},"cash_flow_data":{"cfo_im_ebt":1280675,"cfo_im_ebwc":2339083,"cfo_im_op":1971607,"cfo_im_int":-141656,"cfo_im_tax":-68279,"cfo_im_net":1761672,"cfi_acq_stk":-181459,"cfi_acq_fa":-865566,"cfi_ln_md":-179520,"cfi_ln_rcv":180000,"cfi_int_rcv":4230,"cfi_net":-1042315,"cff_ln_rcv":355950,"cff_ln_repay":-41852,"cff_ls_repay":-208982,"cff_div_pd":-285000,"cff_net":-179884,"effect_of_exchange_rate_change":-520925,"net_increase":539473,"at_beginning_of_year":439887,"at_end_of_year":458435},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",61295343,61295343,false],["net_turnover_source","gross_profit_calc",1994451,1994451,false],["gross_profit_calc","admin_exp",571298,571298,false],["gross_profit_calc","other_op_exp_exp",820013,820013,false],["gross_profit_calc","ebit_calc",603140,603140,false]]}},"financial_ratios":{"current_ratio":{"value":1.4436918016374505},"quick_ratio":{"value":0.6811442779987267},"net_profit_margin":{"value":0.01915626396255927},"roa":{"value":0.08249567804642187},"roe":{"value":0.18533466592108605},"debt_to_equity":{"value":1.2465984923088307,"negative_equity":false},"interest_coverage":{"value":10.098611061774005},"asset_turnover":{"value":4.306459662889322},"altman_z_score":{"value":5.473407590464246},"roce":{"value":0.1959761083501377}},"source_ids":{"financial_statement_id":"1767163","income_statement_id":"1767163","balance_sheet_id":"1767163","cash_flow_statement_id":"1767163"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":33,"type_from_db":"UGP"},"income_data":{"net_turnover":62044292,"cogs":59447964,"gross_prof":2596328,"admin_exp":463583,"oth_op_rev":35258,"oth_op_exp":471607,"other_interest_revenues":1161,"interest_expenses":111985,"income_before_income_taxes":1585572,"provision_for_income_taxes":55872,"income_after_income_taxes":1529700,"net_income":1529700},"balance_data":{"cash":436887,"marketable_securities":3000,"accounts_receivable":4448103,"inventories":5720251,"cur_assets":10608241,"investments":318000,"fixed_assets":3014098,"intangible_assets":2345,"non_cur_assets":3334443,"assets":13942684,"cur_liab":7829629,"non_cur_liab":463985,"equity":5649070,"equities":13942684},"cash_flow_data":{"cfo_im_ebt":1585572,"cfo_im_ebwc":2199249,"cfo_im_op":720206,"cfo_im_int":-101802,"cfo_im_tax":-64261,"cfo_im_net":554143,"cfi_acq_stk":-318000,"cfi_acq_fa":-376292,"cfi_ln_md":-15000,"cfi_ln_rcv":10000,"cfi_int_rcv":1161,"cfi_net":-698131,"cff_ln_rcv":1331997,"cff_ln_repay":-102494,"cff_ls_repay":-273193,"cff_div_pd":-170000,"cff_net":786310,"effect_of_exchange_rate_change":-380603,"net_increase":261719,"at_beginning_of_year":178168,"at_end_of_year":439887},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",59447964,59447964,false],["net_turnover_source","gross_profit_calc",2596328,2596328,false],["gross_profit_calc","admin_exp",463583,463583,false],["gross_profit_calc","other_op_exp_exp",471607,471607,false],["gross_profit_calc","ebit_calc",1661138,1661138,false]]}},"financial_ratios":{"current_ratio":{"value":1.3548842480275884},"quick_ratio":{"value":0.6242939480274226},"net_profit_margin":{"value":0.024654967454540377},"roa":{"value":0.10971345258918584},"roe":{"value":0.27078793500523096},"debt_to_equity":{"value":1.468137941289451,"negative_equity":false},"interest_coverage":{"value":15.158789123543333},"asset_turnover":{"value":4.4499532514686555},"altman_z_score":{"value":5.591478412036684},"roce":{"value":0.2776937226967531}},"source_ids":{"financial_statement_id":"1351542","income_statement_id":"1351542","balance_sheet_id":"1351542","cash_flow_statement_id":"1351542"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":27,"type_from_db":"UGP"},"income_data":{"net_turnover":40282204,"cogs":38612036,"gross_prof":1670168,"admin_exp":406119,"oth_op_rev":42998,"oth_op_exp":140548,"other_interest_revenues":30964,"interest_expenses":112214,"income_before_income_taxes":1085249,"provision_for_income_taxes":42235,"income_after_income_taxes":1043014,"net_income":1043014},"balance_data":{"cash":173899,"marketable_securities":4269,"accounts_receivable":2089030,"inventories":4719590,"cur_assets":6986788,"fixed_assets":2649810,"intangible_assets":2458,"non_cur_assets":2652268,"assets":9639056,"cur_liab":4854553,"non_cur_liab":462378,"equity":4322125,"equities":9639056},"cash_flow_data":{"cfo_im_ebt":1085249,"cfo_im_ebwc":2362429,"cfo_im_op":1783459,"cfo_im_int":-99973,"cfo_im_tax":-42235,"cfo_im_net":1641251,"cfi_acq_fa":-1013932,"cfi_ln_md":-40000,"cfi_net":-1053932,"cff_ln_repay":-193646,"cff_ls_repay":-149277,"cff_div_pd":-180000,"cff_net":-522923,"effect_of_exchange_rate_change":107018,"net_increase":171414,"at_beginning_of_year":6754,"at_end_of_year":178168},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",38612036,38612036,false],["net_turnover_source","gross_profit_calc",1670168,1670168,false],["gross_profit_calc","admin_exp",406119,406119,false],["gross_profit_calc","other_op_exp_exp",140548,140548,false],["gross_profit_calc","ebit_calc",1123501,1123501,false]]}},"financial_ratios":{"current_ratio":{"value":1.4392237555136385},"quick_ratio":{"value":0.4670250793430415},"net_profit_margin":{"value":0.02589267459148958},"roa":{"value":0.10820706923997536},"roe":{"value":0.24131972120195505},"debt_to_equity":{"value":1.230165948462851,"negative_equity":false},"interest_coverage":{"value":10.671244229775251},"asset_turnover":{"value":4.179061103078974},"altman_z_score":{"value":5.436502337287768},"roce":{"value":0.25027949611485245}},"source_ids":{"financial_statement_id":"1201685","income_statement_id":"1201685","balance_sheet_id":"1201685","cash_flow_statement_id":"1201685"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 22.04.1999 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -1 179.61","220.20","387.61",46,"2 059.82","~ 1 469.53"],[2023," -24.67","157.21","297.18",40,"1 816.15","~ 1 300.36"],[2022,"112.28","138.82","252.15",37,"1 665.90","~ 1 192.78"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","212.57","74.85","143.88",58,"2 425.63","~ 1 757.60"],["2026. gada 1. ceturksnis","63.07","72.64","139.09",57,"2 386.01","~ 1 731.18"],["2025. gada 4. ceturksnis"," -553.72","109.96","131.83",55,"2 343.71","~ 1 692.78"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":387.61,"employees":46,"gross_salary_raw":2059.818213509848,"gross_salary_formatted":"2 059.82","net_salary_formatted":"~ 1 469.53","vsaoi_employee_part":"216.28","non_taxable_minimum":"0.00","iin_part":"374.00","iin_rate_percentage":"20.29","iin_rate_decimal":"0.2029"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":387.61,"employees":46,"gross_salary_raw":2059.818213509848,"gross_salary_formatted":"2 059.82","net_salary_formatted":"~ 1 469.53","vsaoi_employee_part":"216.28","non_taxable_minimum":"0.00","iin_part":"374.00","iin_rate_percentage":"20.29","iin_rate_decimal":"0.2029"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1844670,"EUR","2024-12-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,22,"EUR"],[2018,25,"EUR"],[2016,22,"EUR"],[2019,27,"EUR"],[2020,27,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV78ZZZ40003440140","K","SIA","1999-04-14","Rīga, Rencēnu iela 32",1073,106196511,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","50103364201","2024-12-13"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2444  ","010093","Latgales priekšpilsēta"," -1 179.61","220.20","387.61",46],[2023,"sabiedrība ar ierobežotu atbildību","2444  ","010093","Latgales priekšpilsēta"," -24.67","157.21","297.18",40],[2022,"sabiedrība ar ierobežotu atbildību","4677  ","010093","Latgales priekšpilsēta","112.28","138.82","252.15",37]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 22.04.1999 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["METALEKSPO SIA","2025. gada 4. ceturksnis"," -553.72","0.00","798.78","109.96","131.83","55"],["METALEKSPO SIA","2026. gada 1. ceturksnis","63.07","0.00","180.16","72.64","139.09","57"],["METALEKSPO SIA","2026. gada 2. ceturksnis","212.57","62.6","75.58","74.85","143.88","58"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-04-15",103377.75,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","bc7f29ea"],["2025-10-10",10000,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","fd3b7ba6"],["2025-03-21",20000,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","cff6b114"],["2024-12-10",142500,"Centrālā finanšu un līgumu aģentūra","2.2.2. specifiskā atbalsta mērķa \"Pārejas uz aprites ekonomiku veicināšana\" 2.2.2.1. pasākums \"Atkritumu šķirošana, pārstrāde un reģenerācija\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","0617a06c"],["2024-07-12",6570,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","0747dece"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["ab","RI11IB0134","Izsniegta","2011-10-31","Metālapstrādes, elektrisko un elektronisko iekārtu un atkritumu apsaimniekošanas punkts","iekārtas nebīstamu atkritumu šķirošanai, uzglabāšanai vai reģenerācijai (izņemot to radīšanas vietās), kurās vienlaikus var atrasties 30 un vairāk tonnu atkritumu dienā"],["ab","RI11IB0134","Izsniegta","2011-10-31","Metālapstrādes, elektrisko un elektronisko iekārtu un atkritumu apsaimniekošanas punkts","iekārtas nebīstamu atkritumu reģenerācijai ar jaudu līdz 75 tonnām dienā, kurās tiek veikta metālu atkritumu, tai skaitā elektrisko un elektronisko iekārtu atkritumu un nolietotu transportlīdzekļu un to detaļu, apstrāde smalcinātājos"],["ab","RI11IB0134","Izsniegta","2011-10-31","Metālapstrādes, elektrisko un elektronisko iekārtu un atkritumu apsaimniekošanas punkts","iekārtas elektrisko un elektronisko atkritumu reģenerācijai vai uzglabāšanai, izņemot apstrādi smalcinātājos"],["ab","RI11IB0134","Izsniegta","2011-10-31","Metālapstrādes, elektrisko un elektronisko iekārtu un atkritumu apsaimniekošanas punkts","degvielas uzpildes stacijas ar degvielas apjomu (lielāko kopējo degvielas daudzumu, kas pārsūknēts pēdējo triju gadu laikā) līdz 2000 m3 gadā"],["ab","RI11IB0134","Izsniegta","2011-10-31","Metālapstrādes, elektrisko un elektronisko iekārtu un atkritumu apsaimniekošanas punkts","iekārtas īslaicīgai (ne ilgāk par gadu) bīstamo atkritumu vienlaicīgai uzglabāšanai ar kopējo ietilpību līdz 50 tonnām (piemēram, pārkraušanas stacijas un konteineru noliktavas), izņemot atkritumu uzglabāšanu to radīšanas vietās"]]},"atkritumi":{"columns":["gads","nosaukums","klase","nodots","izvests_parstradei","uzkrats"],"data":[["2026","Plastmasa un gumija","191204",487.09,1938.844,-2425.934],["2026","Melnie metāli","191202",1783.494,116.343,-1899.837],["2026","Koks","170201",8.02,null,-8.02],["2026","Krāsainie metāli","191203",117.133,2484.433,-2601.566],["2026","Atkritumu mehāniskās apstrādes atkritumi (arī materiālu maisījumi), kuri neatbilst 191211 klasei","191212",11.64,null,-11.64]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[30646565,29289457,1357108,355988,61984,51275,132277,108916,1035190,7492,1027698,1027698],[40282204,38612036,1670168,406119,42998,140548,30964,112214,1085249,42235,1043014,1043014],[62044292,59447964,2596328,463583,35258,471607,1161,111985,1585572,55872,1529700,1529700],[63289794,61295343,1994451,571298,814060,820013,4230,140755,1280675,68279,1212396,1212396],[44691699,43073937,1617762,801382,635862,360734,1120,317196,775432,92166,683266,683266]]},"balance_sheets":{"columns":["cash","marketable_securities","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","investments"],"data":[[2485,4269,1369656,4274863,5651273,2257597,2755,2260352,7911625,3654849,376768,3880008,7911625,null],[173899,4269,2089030,4719590,6986788,2649810,2458,2652268,9639056,4854553,462378,4322125,9639056,null],[436887,3000,4448103,5720251,10608241,3014098,2345,3334443,13942684,7829629,463985,5649070,13942684,318000],[455435,3000,4611595,5675947,10745977,3448921,2122,3950502,14696479,7443401,711420,6541658,14696479,499459],[105830,3000,4090215,5397838,9596883,4714507,1642,5120148,14717031,7090437,794424,6832170,14717031,403999]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_ln_rcv","cfi_int_rcv","cfi_net","cff_ln_rcv","cff_ln_repay","cff_ls_repay","cff_div_pd","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfi_ln_md","cfi_acq_stk"],"data":[[1035190,1463936,1100133,-98137,-7307,994689,-390418,62700,100000,132277,-95441,102803,-282229,-161559,-503658,-844643,-57456,-2851,9605,6754,null,null],[1085249,2362429,1783459,-99973,-42235,1641251,-1013932,null,null,null,-1053932,null,-193646,-149277,-180000,-522923,107018,171414,6754,178168,-40000,null],[1585572,2199249,720206,-101802,-64261,554143,-376292,null,10000,1161,-698131,1331997,-102494,-273193,-170000,786310,-380603,261719,178168,439887,-15000,-318000],[1280675,2339083,1971607,-141656,-68279,1761672,-865566,null,180000,4230,-1042315,355950,-41852,-208982,-285000,-179884,-520925,539473,439887,458435,-179520,-181459],[775432,1577762,2085943,-317196,-92166,1673581,-786607,null,null,null,-786607,197750,-637020,-524393,-365000,null,89084,-438689,458435,108830,null,null]]}},"eu_funds":{"periods":{"no":"2024-12-20","lidz":"2025-12-19"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_finansejuma_sanemejs":{"projektu_skaits":1,"pabeigti":1,"es_finansejums_eur":1173869,"attiecinamas_izmaksas_eur":1731069,"izmaksats_eur":1731069,"izmaksats_projektiem":1,"lielakie_projekti":{"columns":["projekts","programma","fonds","es_finansejums_eur","attiecinamas_izmaksas_eur","statuss","sakums","beigas"],"data":[["Misiņa atdalīšanas līnijas izveide uzņēmumā \"Metalekspo\"","Atkritumu šķirošana, pārstrāde un reģenerācija","KF",1173869,1731069,"Pabeigts","2024-12-20","2025-12-19"]]}}}}