{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003442071","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003442071"},"registration_number":"40003442071","company_name":"Sabiedrība ar ierobežotu atbildību \"UNIKA M\"","company_type":"SIA","registered_date":"1999-04-27","area_of_activity":{"nace_code":"3100","nace_description":"Mēbeļu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,399191,-47950,392788,11,"EUR"],[2024,509468,62835,396992,11,"EUR"],[2023,381425,35461,313395,10,"EUR"],[2022,426726,1315,284723,11,"EUR"],[2021,375612,32568,351546,14,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":399191,"cogs":394187,"gross_prof":5004,"sell_exp":27634,"admin_exp":15781,"oth_op_rev":17,"oth_op_exp":1746,"interest_expenses":7729,"income_before_income_taxes":-47869,"provision_for_income_taxes":81,"income_after_income_taxes":-47950,"net_income":-47950},"balance_data":{"cash":655,"accounts_receivable":15226,"inventories":172642,"cur_assets":188523,"fixed_assets":204265,"non_cur_assets":204265,"assets":392788,"cur_liab":144871,"non_cur_liab":110921,"equity":136996,"equities":392788},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",394187,394187,false],["net_turnover_source","gross_profit_calc",5004,5004,false],["gross_profit_calc","selling_exp",27634,27634,false],["gross_profit_calc","admin_exp",15781,15781,false],["gross_profit_calc","other_op_exp_exp",1746,1746,false]]}},"financial_ratios":{"current_ratio":{"value":1.3013163435056014},"quick_ratio":{"value":0.10962166341089659},"net_profit_margin":{"value":-0.1201179385306783},"roa":{"value":-0.12207603083597258},"roe":{"value":-0.35001021927647524},"debt_to_equity":{"value":1.867149405822068,"negative_equity":false},"interest_coverage":{"value":-5.193427351533186},"asset_turnover":{"value":1.016301414503498},"altman_z_score":{"value":1.2967967061936436},"roce":{"value":-0.16190902600467091}},"source_ids":{"financial_statement_id":"2173873","income_statement_id":"2173873","balance_sheet_id":"2173873"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":509468,"cogs":397705,"gross_prof":111763,"sell_exp":27583,"admin_exp":11543,"oth_op_exp":2562,"interest_expenses":7240,"income_before_income_taxes":62835,"income_after_income_taxes":62835,"net_income":62835},"balance_data":{"cash":145,"accounts_receivable":21965,"inventories":155366,"cur_assets":177476,"fixed_assets":219516,"non_cur_assets":219516,"assets":396992,"cur_liab":142896,"non_cur_liab":69150,"equity":184946,"equities":396992},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",397705,397705,false],["net_turnover_source","gross_profit_calc",111763,111763,false],["gross_profit_calc","selling_exp",27583,27583,false],["gross_profit_calc","admin_exp",11543,11543,false],["gross_profit_calc","other_op_exp_exp",2562,2562,false]]}},"financial_ratios":{"current_ratio":{"value":1.2419941775836973},"quick_ratio":{"value":0.15472791400739},"net_profit_margin":{"value":0.12333453720351426},"roa":{"value":0.15827774866999839},"roe":{"value":0.33974781828209316},"debt_to_equity":{"value":1.1465292571885848,"negative_equity":false},"interest_coverage":{"value":9.678867403314918},"asset_turnover":{"value":1.2833205706916009},"altman_z_score":{"value":2.652553448372938},"roce":{"value":0.2757815943580379}},"source_ids":{"financial_statement_id":"2028425","income_statement_id":"2028425","balance_sheet_id":"2028425"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":381425,"cogs":303297,"gross_prof":78128,"sell_exp":27275,"admin_exp":8241,"oth_op_rev":3460,"oth_op_exp":1355,"interest_expenses":9240,"income_before_income_taxes":35477,"provision_for_income_taxes":16,"income_after_income_taxes":35461,"net_income":35461},"balance_data":{"cash":1242,"accounts_receivable":3970,"inventories":174864,"cur_assets":180076,"fixed_assets":133319,"non_cur_assets":133319,"assets":313395,"cur_liab":149995,"non_cur_liab":41289,"equity":122111,"equities":313395},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",303297,303297,false],["net_turnover_source","gross_profit_calc",78128,78128,false],["gross_profit_calc","selling_exp",27275,27275,false],["gross_profit_calc","admin_exp",8241,8241,false],["gross_profit_calc","other_op_exp_exp",1355,1355,false]]}},"financial_ratios":{"current_ratio":{"value":1.2005466848894963},"quick_ratio":{"value":0.03474782492749758},"net_profit_margin":{"value":0.09296978436127679},"roa":{"value":0.11315113514893345},"roe":{"value":0.2903997182890976},"debt_to_equity":{"value":1.5664764026172908,"negative_equity":false},"interest_coverage":{"value":4.839502164502164},"asset_turnover":{"value":1.2170742992070709},"altman_z_score":{"value":2.324927645793652},"roce":{"value":0.2736658506731946}},"source_ids":{"financial_statement_id":"1821329","income_statement_id":"1821329","balance_sheet_id":"1821329"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":426726,"cogs":367139,"gross_prof":59587,"sell_exp":38212,"admin_exp":9261,"oth_op_exp":4650,"interest_expenses":6140,"income_before_income_taxes":1324,"provision_for_income_taxes":9,"income_after_income_taxes":1315,"net_income":1315},"balance_data":{"cash":2940,"accounts_receivable":4783,"inventories":129078,"cur_assets":136801,"fixed_assets":147922,"non_cur_assets":147922,"assets":284723,"cur_liab":122305,"non_cur_liab":75768,"equity":86650,"equities":284723},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",367139,367139,false],["net_turnover_source","gross_profit_calc",59587,59587,false],["gross_profit_calc","selling_exp",38212,38212,false],["gross_profit_calc","admin_exp",9261,9261,false],["gross_profit_calc","other_op_exp_exp",4650,4650,false]]}},"financial_ratios":{"current_ratio":{"value":1.118523363721843},"quick_ratio":{"value":0.06314541515064798},"net_profit_margin":{"value":0.003081602714622498},"roa":{"value":0.004618523968910134},"roe":{"value":0.01517599538372764},"debt_to_equity":{"value":2.2858972879399886,"negative_equity":false},"interest_coverage":{"value":1.2156351791530944},"asset_turnover":{"value":1.4987408814883236},"altman_z_score":{"value":2.055201163363792},"roce":{"value":0.04595549754337573}},"source_ids":{"financial_statement_id":"1448206","income_statement_id":"1448206","balance_sheet_id":"1448206"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":375612,"cogs":299519,"gross_prof":76093,"sell_exp":28298,"admin_exp":8601,"oth_op_rev":2100,"oth_op_exp":1826,"interest_expenses":6900,"income_before_income_taxes":32568,"income_after_income_taxes":32568,"net_income":32568},"balance_data":{"cash":287,"accounts_receivable":34399,"inventories":151532,"cur_assets":186218,"fixed_assets":165328,"non_cur_assets":165328,"assets":351546,"cur_liab":186702,"non_cur_liab":79509,"equity":85335,"equities":351546},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",299519,299519,false],["net_turnover_source","gross_profit_calc",76093,76093,false],["gross_profit_calc","selling_exp",28298,28298,false],["gross_profit_calc","admin_exp",8601,8601,false],["gross_profit_calc","other_op_exp_exp",1826,1826,false]]}},"financial_ratios":{"current_ratio":{"value":0.9974076335550771},"quick_ratio":{"value":0.18578269113346402},"net_profit_margin":{"value":0.08670649500015974},"roa":{"value":0.09264221467460873},"roe":{"value":0.38164879592195466},"debt_to_equity":{"value":3.119599226577606,"negative_equity":false},"interest_coverage":{"value":5.72},"asset_turnover":{"value":1.0684576129439676},"altman_z_score":{"value":1.754391028848112},"roce":{"value":0.23942636674674236}},"source_ids":{"financial_statement_id":"1317905","income_statement_id":"1317905","balance_sheet_id":"1317905"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 17.05.1999 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"44.56","10.16","33.24",11,"738.69","~ 610.54"],[2023,"39.63","5.56","30.62",10,"748.51","~ 616.82"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","8.07","1.22","6.19",11,"550.24","~ 492.46"],["2026. gada 1. ceturksnis","3.89","1.80","8.34",10,"815.49","~ 684.00"],["2025. gada 4. ceturksnis","5.28","1.97","8.82",10,"862.42","~ 705.09"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":33.24,"employees":11,"gross_salary_raw":738.6863649697325,"gross_salary_formatted":"738.69","net_salary_formatted":"~ 610.54","vsaoi_employee_part":"77.56","non_taxable_minimum":"408.20","iin_part":"50.59","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":33.24,"employees":11,"gross_salary_raw":738.6863649697325,"gross_salary_formatted":"738.69","net_salary_formatted":"~ 610.54","vsaoi_employee_part":"77.56","non_taxable_minimum":"408.20","iin_part":"50.59","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",28440,"EUR","2015-04-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,24,"EUR"],[2018,22,"EUR"],[2008,15,"LVL"],[2009,17,"LVL"],[2010,17,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["1999-04-07"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV30ZZZ40003442071","K","SIA","1999-04-27","Ogres nov., Ogre, Loka iela 6 - 5",5001,114958515,100015356,100003470,"0740201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3100  ","040010","Ogre","44.56","10.16","33.24",11],[2023,"sabiedrība ar ierobežotu atbildību","3109  ","040010","Ogre","39.63","5.56","30.62",10]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 17.05.1999 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["UNIKA M SIA","2025. gada 4. ceturksnis","5.28","0.49","6.02","1.97","8.82","10"],["UNIKA M SIA","2026. gada 1. ceturksnis","3.89","0.08","6.36","1.80","8.34","10"],["UNIKA M SIA","2026. gada 2. ceturksnis","8.07","0.65","0.0","1.22","6.19","11"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","extra_revenues","other_taxes"],"data":[[496812,410050,86762,32564,10326,1314,20588,5883,18715,77,18638,18638,null,null],[375612,299519,76093,28298,8601,2100,1826,6900,32568,null,32568,32568,null,null],[426726,367139,59587,38212,9261,null,4650,6140,1324,9,1315,1315,null,null],[107276,72691,34585,10478,10225,270,3071,11236,1336,null,null,499,1491,837],[381425,303297,78128,27275,8241,3460,1355,9240,35477,16,35461,35461,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[824,47307,80484,128615,263682,263682,392297,208926,130604,52767,392297],[287,34399,151532,186218,165328,165328,351546,186702,79509,85335,351546],[2940,4783,129078,136801,147922,147922,284723,122305,75768,86650,284723],[1588,12128,174741,188457,95938,95938,284395,36984,226782,20629,284395],[1242,3970,174864,180076,133319,133319,313395,149995,41289,122111,313395]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_ln_rcv","cfi_int_rcv","cfi_net","cff_ln_repay","cff_ls_repay","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[-10864,10908,-53289,7875,557,-61721,11418,97765,1,86348,21682,1565,-23247,-213,1167,4861,6028]]}}}