{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003442349","dati_atjaunoti":"2026-09-15","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003442349","company_name":"Sabiedrība ar ierobežotu atbildību \"Studija Lokomotīve\"","company_type":"SIA","registered_date":"1999-04-29","area_of_activity":{"nace_code":"5911","nace_description":"Kinofilmu, video filmu un televīzijas programmu producēšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1084729,7742,1475285,6,"EUR"],[2024,665842,61895,1478868,6,"EUR"],[2023,497451,2039,992107,6,"EUR"],[2022,830080,14251,1384517,6,"EUR"],[2021,611750,17972,1256417,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":1084729,"cogs":880716,"gross_prof":204013,"admin_exp":16502,"oth_op_rev":13305,"oth_op_exp":175185,"interest_expenses":17889,"income_before_income_taxes":7742,"income_after_income_taxes":7742,"net_income":7742},"balance_data":{"cash":436010,"accounts_receivable":282714,"inventories":97073,"cur_assets":815797,"investments":42500,"fixed_assets":616988,"non_cur_assets":659488,"assets":1475285,"cur_liab":546619,"non_cur_liab":352662,"equity":576004,"equities":1475285},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",880716,880716,false],["net_turnover_source","gross_profit_calc",204013,204013,false],["gross_profit_calc","admin_exp",16502,16502,false],["gross_profit_calc","other_op_exp_exp",175185,175185,false],["gross_profit_calc","ebit_calc",12326,12326,false]]}},"financial_ratios":{"current_ratio":{"value":1.4924417190035473},"quick_ratio":{"value":1.314853673216628},"net_profit_margin":{"value":0.007137266543072048},"roa":{"value":0.005247799577708714},"roe":{"value":0.013440878882785535},"debt_to_equity":{"value":1.5612408941604572,"negative_equity":false},"interest_coverage":{"value":1.432779920621611},"asset_turnover":{"value":0.7352674229047269},"altman_z_score":{"value":1.5183151018475443},"roce":{"value":0.027599804450685175}},"source_ids":{"financial_statement_id":"2311736","income_statement_id":"2311736","balance_sheet_id":"2311736"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":665842,"cogs":429380,"gross_prof":236462,"admin_exp":153332,"oth_op_exp":11596,"interest_expenses":9639,"income_before_income_taxes":61895,"income_after_income_taxes":61895,"net_income":61895},"balance_data":{"cash":562173,"accounts_receivable":22337,"inventories":456302,"cur_assets":1040812,"investments":42500,"fixed_assets":395556,"non_cur_assets":438056,"assets":1478868,"cur_liab":735828,"non_cur_liab":144308,"provisions":810,"equity":597922,"equities":1478868},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",429380,429380,false],["net_turnover_source","gross_profit_calc",236462,236462,false],["gross_profit_calc","admin_exp",153332,153332,false],["gross_profit_calc","other_op_exp_exp",11596,11596,false],["gross_profit_calc","ebit_calc",71534,71534,false]]}},"financial_ratios":{"current_ratio":{"value":1.4144772963246846},"quick_ratio":{"value":0.7943568333904119},"net_profit_margin":{"value":0.09295748841316709},"roa":{"value":0.041852957802860025},"roe":{"value":0.10351684667899827},"debt_to_equity":{"value":1.4719913299728058,"negative_equity":false},"interest_coverage":{"value":7.42130926444652},"asset_turnover":{"value":0.4502376141751664},"altman_z_score":{"value":1.3752694769965121},"roce":{"value":0.09627207149009474}},"source_ids":{"financial_statement_id":"2044960","income_statement_id":"2044960","balance_sheet_id":"2044960"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":497451,"cogs":326251,"gross_prof":171200,"admin_exp":138999,"oth_op_exp":19504,"interest_expenses":10658,"income_before_income_taxes":2039,"income_after_income_taxes":2039,"net_income":2039},"balance_data":{"cash":155848,"accounts_receivable":17159,"inventories":434739,"cur_assets":607746,"fixed_assets":384361,"non_cur_assets":384361,"assets":992107,"cur_liab":340466,"non_cur_liab":114804,"provisions":810,"equity":536027,"equities":992107},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",326251,326251,false],["net_turnover_source","gross_profit_calc",171200,171200,false],["gross_profit_calc","admin_exp",138999,138999,false],["gross_profit_calc","other_op_exp_exp",19504,19504,false],["gross_profit_calc","ebit_calc",12697,12697,false]]}},"financial_ratios":{"current_ratio":{"value":1.7850416781705074},"quick_ratio":{"value":0.5081476564473398},"net_profit_margin":{"value":0.004098896172688366},"roa":{"value":0.0020552218661898363},"roe":{"value":0.003803912862598339},"debt_to_equity":{"value":0.8493415443625041,"negative_equity":false},"interest_coverage":{"value":1.1913116907487333},"asset_turnover":{"value":0.5014086182236391},"altman_z_score":{"value":1.6854612715438861},"roce":{"value":0.01948465489433599}},"source_ids":{"financial_statement_id":"1911432","income_statement_id":"1911432","balance_sheet_id":"1911432"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":830080,"cogs":679981,"gross_prof":150099,"admin_exp":127210,"oth_op_exp":2474,"interest_expenses":6164,"income_before_income_taxes":14251,"income_after_income_taxes":14251,"net_income":14251},"balance_data":{"cash":33659,"accounts_receivable":50548,"inventories":842502,"cur_assets":926709,"fixed_assets":457666,"intangible_assets":142,"non_cur_assets":457808,"assets":1384517,"cur_liab":662091,"non_cur_liab":187628,"provisions":810,"equity":533988,"equities":1384517},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",679981,679981,false],["net_turnover_source","gross_profit_calc",150099,150099,false],["gross_profit_calc","admin_exp",127210,127210,false],["gross_profit_calc","other_op_exp_exp",2474,2474,false],["gross_profit_calc","ebit_calc",20415,20415,false]]}},"financial_ratios":{"current_ratio":{"value":1.399670135978287},"quick_ratio":{"value":0.1271834234266891},"net_profit_margin":{"value":0.017168224749421743},"roa":{"value":0.010293120272268235},"roe":{"value":0.02668786564492086},"debt_to_equity":{"value":1.5912698412698412,"negative_equity":false},"interest_coverage":{"value":3.3119727449707983},"asset_turnover":{"value":0.5995448232127161},"altman_z_score":{"value":1.3718125607267018},"roce":{"value":0.02825894970557538}},"source_ids":{"financial_statement_id":"1761793","income_statement_id":"1761793","balance_sheet_id":"1761793"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":611750,"cogs":455014,"gross_prof":156736,"admin_exp":127357,"oth_op_exp":4786,"interest_expenses":6621,"income_before_income_taxes":17972,"income_after_income_taxes":17972,"net_income":17972},"balance_data":{"cash":143952,"accounts_receivable":81480,"inventories":642763,"cur_assets":868195,"fixed_assets":388076,"intangible_assets":146,"non_cur_assets":388222,"assets":1256417,"cur_liab":553049,"non_cur_liab":182821,"provisions":810,"equity":519737,"equities":1256417},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",455014,455014,false],["net_turnover_source","gross_profit_calc",156736,156736,false],["gross_profit_calc","admin_exp",127357,127357,false],["gross_profit_calc","other_op_exp_exp",4786,4786,false],["gross_profit_calc","ebit_calc",24593,24593,false]]}},"financial_ratios":{"current_ratio":{"value":1.5698337760306953},"quick_ratio":{"value":0.4076166849591989},"net_profit_margin":{"value":0.029378013894564774},"roa":{"value":0.0143041681225262},"roe":{"value":0.03457902746966254},"debt_to_equity":{"value":1.4158507091086454,"negative_equity":false},"interest_coverage":{"value":3.7143935961335144},"asset_turnover":{"value":0.4869004478608615},"altman_z_score":{"value":1.3736038482262922},"roce":{"value":0.034964627335903824}},"source_ids":{"financial_statement_id":"1374094","income_statement_id":"1374094","balance_sheet_id":"1374094"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 10.05.1999 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"142.81","71.97","16.83",6,"685.68","~ 576.67"],[2023,"85.33","80.30","18.21",6,"741.91","~ 612.60"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","30.6","22.64","8.17",8,"998.58","~ 806.08"],["2026. gada 1. ceturksnis","19.42","12.51","3.58",7,"500.08","~ 447.57"],["2025. gada 4. ceturksnis","28.53","14.59","4.89",7,"683.07","~ 585.50"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.83,"employees":6,"gross_salary_raw":685.6849515987093,"gross_salary_formatted":"685.68","net_salary_formatted":"~ 576.67","vsaoi_employee_part":"72.00","non_taxable_minimum":"428.58","iin_part":"37.02","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.83,"employees":6,"gross_salary_raw":685.6849515987093,"gross_salary_formatted":"685.68","net_salary_formatted":"~ 576.67","vsaoi_employee_part":"72.00","non_taxable_minimum":"428.58","iin_part":"37.02","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",300000,"EUR","2021-04-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,3,"EUR"],[2008,2,"LVL"],[2009,2,"LVL"],[2010,1,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2004-12-16","Sabiedrība ar ierobežotu atbildību \"LOKOMOTĪVE PLUS\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV90ZZZ40003442349","K","SIA","1999-04-29","Rīga, Vagonu iela 16",1009,102012807,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5911  ","010093","Latgales priekšpilsēta","142.81","71.97","16.83",6],[2023,"sabiedrība ar ierobežotu atbildību","7739  ","010093","Latgales priekšpilsēta","85.33","80.30","18.21",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 10.05.1999 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["STUDIJA LOKOMOTĪVE SIA","2025. gada 4. ceturksnis","28.53","9.12","0.08","14.59","4.89","7"],["STUDIJA LOKOMOTĪVE SIA","2026. gada 1. ceturksnis","19.42","3.74","0.42","12.51","3.58","7"],["STUDIJA LOKOMOTĪVE SIA","2026. gada 2. ceturksnis","30.6","1.11","1.32","22.64","8.17","8"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-02-26",61200,"Valsts kultūrkapitāla fonds","Valsts kultūrkapitāla fonda (VKKF) mērķprogramma \"Mazbudžeta pilnmetrāžas spēlfilmu un spēles īsfilmu ražošana\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3f94bbd4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses","sell_exp","oth_op_rev","other_interest_revenues","other_taxes"],"data":[[457313,370216,87097,39898,1928,45271,45271,45271,null,null,null,null,null],[420102,215591,204511,109867,5545,81962,81962,81962,7137,null,null,null,null],[26563,9941,16622,28739,904,-8726,null,-14590,1594,736,6524,101,null],[611750,455014,156736,127357,4786,17972,17972,17972,6621,null,null,null,null],[65545,87643,-22098,20875,1119,5996,null,5860,197,183,50468,null,136]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","provisions","equity","equities"],"data":[[189347,156768,758778,1104893,342468,146,342614,1447507,802893,224000,810,419804,1447507],[169375,149772,332599,651746,380021,146,380167,1031913,312855,216482,810,501766,1031913],[7140,73811,46581,127532,61252,2,61254,188786,136751,61828,402,-10195,188786],[143952,81480,642763,868195,388076,146,388222,1256417,553049,182821,810,519737,1256417],[12135,105672,114894,232701,131740,497,132237,364938,323800,26962,569,13607,364938]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_int","cfo_dm_extra","cfo_dm_net","cfi_ln_rcv","cfi_int_rcv","cfi_net","cff_sub_rcv","cff_ls_repay","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfi_ln_md"],"data":[[37043,57098,-717,-20772,4,-20776,-20776,253,101,28981,4764,7367,-2603,-337,5265,1875,7140,null],[56457,62589,10,-6122,17,-6139,-6139,7379,1,-9905,12473,1651,10822,-284,-5506,7140,1634,17285]]}},"public_procurement":{"kopa_eur":2360311.28,"ligumu_skaits":8,"periods":{"no":"2017-12-18","lidz":"2024-02-21"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[792968.88,"2017-12-18","Latvijas Nacionālais arhīvs","Kinodokumentu digitalizācija"],[792847.3,"2020-12-18","Latvijas Nacionālais arhīvs","Kinodokumentu digitalizācija"],[314985,"2024-02-21","Latvijas Nacionālā bibliotēka","Reģionālo televīziju video satura digitalizācija, īstenojot AF projektu \"Mediju satura integrācija Latvijas Digitālā kultūras mantojuma platformā\""],[186299.7,"2020-10-31","Latvijas Nacionālā bibliotēka","Skaņas un video materiālu digitalizācija, īstenojot ERAF projektu \"Kultūras mantojuma satura digitalizācija (1.kārta) un \"Kultūras mantojuma satura digitalizācija (2.kārta)\""],[129993.66,"2021-02-10","Latvijas Nacionālais arhīvs","Kinodokumentu digitalizācija un digitālā restaurācija, īstenojot ERAF projektu \"Kultūras mantojuma satura digitalizācija (2.kārta)\""]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Latvijas Nacionālais arhīvs",1859026.58,6],["Latvijas Nacionālā bibliotēka",501284.7,2]]},"pa_gadiem":{"2024":{"summa_eur":314985,"ligumu_skaits":1},"2023":{"summa_eur":13223.14,"ligumu_skaits":1},"2021":{"summa_eur":259987.26,"ligumu_skaits":2},"2020":{"summa_eur":979147,"ligumu_skaits":3},"2017":{"summa_eur":792968.88,"ligumu_skaits":1}},"bez_publicetas_summas":1,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2017-09-22","lidz":"2026-05-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":8,"kopa_bez_pvn_eur":1523460.33,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[792847.3,"2017-12-09","Latvijas Nacionālā bibliotēka","Kultūras mantojuma satura digitalizācija (1.kārta)"],[314985,"2024-02-23","Latvijas Nacionālā bibliotēka","Mediju satura integrācija Latvijas Digitālā kultūras mantojuma platformā"],[185351.3,"2020-11-11","Latvijas Nacionālā bibliotēka","Kultūras mantojuma satura digitalizācija (2.kārta)"],[129993.6,"2021-02-18","Latvijas Nacionālā bibliotēka","Kultūras mantojuma satura digitalizācija (2.kārta)"],[63343,"2018-05-28","Latvijas Nacionālā bibliotēka","Kultūras mantojuma satura digitalizācija (1.kārta)"]]}}}}