{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003442599","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003442599"},"registration_number":"40003442599","company_name":"Sabiedrība ar ierobežotu atbildību \"MĒS UN KOMPANJONI\"","company_type":"SIA","registered_date":"1999-05-03","area_of_activity":{"nace_code":"4686","nace_description":"Citu starpproduktu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1318235,77647,477699,6,"EUR"],[2024,1143302,24620,425825,6,"EUR"],[2023,1717519,106129,629396,6,"EUR"],[2022,1443367,42590,750790,6,"EUR"],[2021,1725245,123185,725851,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":1318235,"cogs":1217099,"gross_prof":101136,"sell_exp":4654,"admin_exp":2922,"oth_op_rev":2635,"oth_op_exp":548,"income_before_income_taxes":95647,"provision_for_income_taxes":18000,"income_after_income_taxes":77647,"net_income":77647},"balance_data":{"cash":228083,"accounts_receivable":179935,"inventories":46566,"cur_assets":454584,"fixed_assets":23115,"non_cur_assets":23115,"assets":477699,"cur_liab":138492,"equity":339207,"equities":477699},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1217099,1217099,false],["net_turnover_source","gross_profit_calc",101136,101136,false],["gross_profit_calc","selling_exp",4654,4654,false],["gross_profit_calc","admin_exp",2922,2922,false],["gross_profit_calc","other_op_exp_exp",548,548,false]]}},"financial_ratios":{"current_ratio":{"value":3.282384542067412},"quick_ratio":{"value":2.946148513993588},"net_profit_margin":{"value":0.0589022442887649},"roa":{"value":0.16254377756704536},"roe":{"value":0.22890742231144995},"debt_to_equity":{"value":0.40828166871556304,"negative_equity":false},"asset_turnover":{"value":2.7595515167500873},"altman_z_score":{"value":5.480710176835145},"roce":{"value":0.2819723649570911}},"source_ids":{"financial_statement_id":"2112430","income_statement_id":"2112430","balance_sheet_id":"2112430"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":1143302,"cogs":1099583,"gross_prof":43719,"sell_exp":6286,"admin_exp":2553,"oth_op_rev":8378,"oth_op_exp":638,"income_before_income_taxes":42620,"provision_for_income_taxes":18000,"income_after_income_taxes":24620,"net_income":24620},"balance_data":{"cash":234422,"accounts_receivable":115006,"inventories":46687,"cur_assets":396115,"fixed_assets":29710,"non_cur_assets":29710,"assets":425825,"cur_liab":91893,"equity":333932,"equities":425825},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1099583,1099583,false],["net_turnover_source","gross_profit_calc",43719,43719,false],["gross_profit_calc","selling_exp",6286,6286,false],["gross_profit_calc","admin_exp",2553,2553,false],["gross_profit_calc","other_op_exp_exp",638,638,false]]}},"financial_ratios":{"current_ratio":{"value":4.310611254393697},"quick_ratio":{"value":3.8025529692141946},"net_profit_margin":{"value":0.02153411784462898},"roa":{"value":0.057817178418364354},"roe":{"value":0.07372758525687864},"debt_to_equity":{"value":0.27518476815639115,"negative_equity":false},"asset_turnover":{"value":2.6849104679152234},"altman_z_score":{"value":5.693225047794474},"roce":{"value":0.12763077512787036}},"source_ids":{"financial_statement_id":"1963659","income_statement_id":"1963659","balance_sheet_id":"1963659"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":1717519,"cogs":1600830,"gross_prof":116689,"sell_exp":8274,"admin_exp":4674,"oth_op_rev":4480,"oth_op_exp":2092,"income_before_income_taxes":106129,"income_after_income_taxes":106129,"net_income":106129},"balance_data":{"cash":175482,"accounts_receivable":373709,"inventories":74913,"cur_assets":624104,"fixed_assets":5292,"non_cur_assets":5292,"assets":629396,"cur_liab":183584,"equity":445812,"equities":629396},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1600830,1600830,false],["net_turnover_source","gross_profit_calc",116689,116689,false],["gross_profit_calc","selling_exp",8274,8274,false],["gross_profit_calc","admin_exp",4674,4674,false],["gross_profit_calc","other_op_exp_exp",2092,2092,false]]}},"financial_ratios":{"current_ratio":{"value":3.399555516820638},"quick_ratio":{"value":2.9914970803555865},"net_profit_margin":{"value":0.0617920383995752},"roa":{"value":0.16862039161354694},"roe":{"value":0.23805774631459},"debt_to_equity":{"value":0.4117969009358205,"negative_equity":false},"asset_turnover":{"value":2.7288368531099656},"altman_z_score":{"value":5.3689824808133295},"roce":{"value":0.23805774631459}},"source_ids":{"financial_statement_id":"1818965","income_statement_id":"1818965","balance_sheet_id":"1818965"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":1443367,"cogs":1384228,"gross_prof":59139,"sell_exp":7587,"admin_exp":5996,"oth_op_rev":78,"oth_op_exp":3044,"income_before_income_taxes":42590,"income_after_income_taxes":42590,"net_income":42590},"balance_data":{"cash":398778,"accounts_receivable":253902,"inventories":86179,"cur_assets":738859,"fixed_assets":11931,"non_cur_assets":11931,"assets":750790,"cur_liab":276107,"equity":474683,"equities":750790},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1384228,1384228,false],["net_turnover_source","gross_profit_calc",59139,59139,false],["gross_profit_calc","selling_exp",7587,7587,false],["gross_profit_calc","admin_exp",5996,5996,false],["gross_profit_calc","other_op_exp_exp",3044,3044,false]]}},"financial_ratios":{"current_ratio":{"value":2.6759879322146847},"quick_ratio":{"value":2.3638661823133784},"net_profit_margin":{"value":0.029507394862152175},"roa":{"value":0.056726914316919515},"roe":{"value":0.08972303621574819},"debt_to_equity":{"value":0.5816660803104388,"negative_equity":false},"asset_turnover":{"value":1.9224643375644321},"altman_z_score":{"value":3.7943703768368713},"roce":{"value":0.08972303621574819}},"source_ids":{"financial_statement_id":"1450128","income_statement_id":"1450128","balance_sheet_id":"1450128"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":1725245,"cogs":1583712,"gross_prof":141533,"sell_exp":5990,"admin_exp":8485,"oth_op_rev":41,"oth_op_exp":3914,"income_before_income_taxes":123185,"income_after_income_taxes":123185,"net_income":123185},"balance_data":{"cash":389723,"accounts_receivable":258204,"inventories":71263,"cur_assets":719190,"fixed_assets":6661,"non_cur_assets":6661,"assets":725851,"cur_liab":284714,"equity":441137,"equities":725851},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1583712,1583712,false],["net_turnover_source","gross_profit_calc",141533,141533,false],["gross_profit_calc","selling_exp",5990,5990,false],["gross_profit_calc","admin_exp",8485,8485,false],["gross_profit_calc","other_op_exp_exp",3914,3914,false]]}},"financial_ratios":{"current_ratio":{"value":2.5260085559543963},"quick_ratio":{"value":2.2757117668959026},"net_profit_margin":{"value":0.07140145312694719},"roa":{"value":0.16971113906297575},"roe":{"value":0.2792443163915065},"debt_to_equity":{"value":0.6454094759677832,"negative_equity":false},"asset_turnover":{"value":2.3768583359394695},"altman_z_score":{"value":4.494090289579985},"roce":{"value":0.2792443163915065}},"source_ids":{"financial_statement_id":"1312261","income_statement_id":"1312261","balance_sheet_id":"1312261"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 06.05.1999 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"287.95","15.80","31.67",6,"1 290.29","~ 963.06"],[2023,"378.08","15.28","31.42",6,"1 280.11","~ 956.55"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","77.47","2.0","5.59",6,"910.99","~ 747.67"],["2026. gada 1. ceturksnis","60.20","2.12","6.11",6,"995.73","~ 804.18"],["2025. gada 4. ceturksnis","63.27","2.10","6.15",6,"1 002.25","~ 798.32"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":31.67,"employees":6,"gross_salary_raw":1290.2936670903816,"gross_salary_formatted":"1 290.29","net_salary_formatted":"~ 963.06","vsaoi_employee_part":"135.48","non_taxable_minimum":"196.04","iin_part":"191.76","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":31.67,"employees":6,"gross_salary_raw":1290.2936670903816,"gross_salary_formatted":"1 290.29","net_salary_formatted":"~ 963.06","vsaoi_employee_part":"135.48","non_taxable_minimum":"196.04","iin_part":"191.76","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",38418,"EUR","2014-04-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,7,"EUR"],[2018,7,"EUR"],[2011,17,"LVL"],[2012,17,"LVL"],[2013,17,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2003-11-04","SIA \"MĒS UN KOMPANJONI\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV33ZZZ40003442599","K","SIA","1999-05-03","Rīga, Rencēnu iela 7B",1073,105218128,100003003]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["SEPARATION","Sadalīta nodalīšanas ceļā","40103698251","2014-04-29"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4686  ","010093","Latgales priekšpilsēta","287.95","15.80","31.67",6],[2023,"sabiedrība ar ierobežotu atbildību","4676  ","010093","Latgales priekšpilsēta","378.08","15.28","31.42",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 06.05.1999 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MĒS UN KOMPANJONI SIA","2025. gada 4. ceturksnis","63.27","55.01","0.00","2.10","6.15","6"],["MĒS UN KOMPANJONI SIA","2026. gada 1. ceturksnis","60.20","51.96","0.00","2.12","6.11","6"],["MĒS UN KOMPANJONI SIA","2026. gada 2. ceturksnis","77.47","69.88","0.0","2.0","5.59","6"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses","provision_for_income_taxes"],"data":[[1814640,1662155,152485,6182,7734,262,3939,134892,134892,134892,null,null],[1476113,1339436,136677,12862,10665,3464,15696,94188,null,79932,6730,14424],[1725245,1583712,141533,5990,8485,41,3914,123185,123185,123185,null,null],[1443367,1384228,59139,7587,5996,78,3044,42590,42590,42590,null,null],[1717519,1600830,116689,8274,4674,4480,2092,106129,106129,106129,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab","provisions"],"data":[[374066,219593,87137,680796,9315,9315,690111,336159,353952,690111,null,null],[15179,207506,103309,325994,14462,134462,460456,233150,223386,460456,1035,2885],[389723,258204,71263,719190,6661,6661,725851,284714,441137,725851,null,null],[398778,253902,86179,738859,11931,11931,750790,276107,474683,750790,null,null],[175482,373709,74913,624104,5292,5292,629396,183584,445812,629396,null,null]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_op","cfo_dm_int","cfo_dm_tax","cfo_dm_extra","cfo_dm_net","cfi_acq_fa","cfi_ln_md","cfi_ln_rcv","cfi_int_rcv","cfi_net","cff_ln_repay","cff_ls_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cff_ln_rcv","cff_div_pd"],"data":[[1736259,1670288,65971,6592,12421,28123,28123,2030,80000,54152,1349,-33951,2083,50000,-52083,-57911,73090,15179,null,null],[1788415,1678202,110213,4603,16809,73572,73572,43396,61000,null,null,-109740,11970,null,33862,-2306,15179,12873,105832,60000],[1770554,1688178,82376,4586,16259,null,61531,520,null,45221,null,44701,1394,null,-57219,49013,12873,61886,6025,61850],[2505219,2356812,148407,7872,11836,null,128699,339,null,null,1386,1047,113747,null,143545,13799,88056,74257,23172,52970],[2091867,1920543,171324,6054,15305,null,149965,3889,null,null,null,3889,31760,null,109460,36616,74257,110873,null,77700]]}}}